| Period Ending: |
2027
12-30 |
2027
09-30 |
2027
06-30 |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
| Estimated Revenue | ||||||||||||||||||||||||
| Low |
1234
|
28 | 23.2 | 19.36 | 10.71 | 11.06 | 8.21 | 6.87 | 5.53 | 7.5 | 10.2 | 22.67 | 26.54 | 54.44 | 66.58 | 84.75 | 91.51 | |||||||
| Average |
1234
|
33.43 | 26 | 21.7 | 12 | 12.4 | 9.2 | 7.7 | 6.2 | 7.5 | 10.2 | 22.67 | 26.54 | 54.44 | 66.58 | 84.75 | 91.51 | |||||||
| High |
1234
|
38.3 | 30 | 25.04 | 13.84 | 14.31 | 10.61 | 8.88 | 7.15 | 7.5 | 10.2 | 22.67 | 26.54 | 54.44 | 66.58 | 84.75 | 91.51 | |||||||
| Estimated EBITDA | ||||||||||||||||||||||||
| Low |
1234
|
-30.81 | -24.13 | -20.14 | -11.14 | -11.51 | -8.54 | -7.15 | -5.75 | -6.03 | -8.2 | -18.23 | -21.35 | -43.78 | -53.55 | -68.17 | -73.61 | |||||||
| Average |
1234
|
-26.89 | -20.91 | -17.45 | -9.65 | -9.97 | -7.4 | -6.19 | -4.99 | -6.03 | -8.2 | -18.23 | -21.35 | -43.78 | -53.55 | -68.17 | -73.61 | |||||||
| High |
1234
|
-22.52 | -18.66 | -15.58 | -8.61 | -8.9 | -6.6 | -5.53 | -4.45 | -6.03 | -8.2 | -18.23 | -21.35 | -43.78 | -53.55 | -68.17 | -73.61 | |||||||
| Estimated EBIT | ||||||||||||||||||||||||
| Low |
1234
|
-31.09 | -24.35 | -20.32 | -11.24 | -11.61 | -8.62 | -7.21 | -5.81 | -6.09 | -8.28 | -18.4 | -21.54 | -44.19 | -54.05 | -68.8 | -74.29 | |||||||
| Average |
1234
|
-27.14 | -21.11 | -17.62 | -9.74 | -10.07 | -7.47 | -6.25 | -5.03 | -6.09 | -8.28 | -18.4 | -21.54 | -44.19 | -54.05 | -68.8 | -74.29 | |||||||
| High |
1234
|
-22.73 | -18.83 | -15.72 | -8.69 | -8.98 | -6.66 | -5.58 | -4.49 | -6.09 | -8.28 | -18.4 | -21.54 | -44.19 | -54.05 | -68.8 | -74.29 | |||||||
| Estimated Net Income | ||||||||||||||||||||||||
| Low |
1234
|
-5.5 | -9.17 | -11.84 | -13.34 | -12 | -14.34 | -15.51 | -17.01 | -66.7 | -16.67 | -12.51 | -10.42 | -18.76 | -27.1 | -129.2 | -266.8 | |||||||
| Average |
1234
|
-4.59 | -7.64 | -9.87 | -11.12 | -10 | -11.95 | -12.92 | -14.17 | -66.7 | -16.67 | -12.51 | -10.42 | -18.76 | -27.1 | -129.2 | -266.8 | |||||||
| High |
1234
|
-3.94 | -6.57 | -8.48 | -9.56 | -8.6 | -10.28 | -11.11 | -12.19 | -66.7 | -16.67 | -12.51 | -10.42 | -18.76 | -27.1 | -129.2 | -266.8 | |||||||
| Estimated SGA Expenses | ||||||||||||||||||||||||
| Low |
1234
|
76.16 | 63.1 | 52.66 | 29.12 | 30.09 | 22.33 | 18.69 | 15.05 | 20.4 | 27.74 | 61.65 | 72.18 | 148 | 181.1 | 230.5 | 248.9 | |||||||
| Average |
1234
|
90.93 | 70.71 | 59.02 | 32.64 | 33.72 | 25.02 | 20.94 | 16.86 | 20.4 | 27.74 | 61.65 | 72.18 | 148 | 181.1 | 230.5 | 248.9 | |||||||
| High |
1234
|
104.2 | 81.58 | 68.09 | 37.65 | 38.91 | 28.87 | 24.16 | 19.45 | 20.4 | 27.74 | 61.65 | 72.18 | 148 | 181.1 | 230.5 | 248.9 | |||||||
| Estimated EPS | ||||||||||||||||||||||||
| Low |
1234
|
-0.396 | -0.66 | -0.852 | -0.96 | -0.864 | -1.03 | -1.12 | -1.22 | -4.8 | -1.2 | -0.9 | -0.75 | -1.35 | -1.95 | -9.3 | -19.2 | |||||||
| Average |
1234
|
-0.33 | -0.55 | -0.71 | -0.8 | -0.72 | -0.86 | -0.93 | -1.02 | -4.8 | -1.2 | -0.9 | -0.75 | -1.35 | -1.95 | -9.3 | -19.2 | |||||||
| High |
1234
|
-0.284 | -0.473 | -0.611 | -0.688 | -0.619 | -0.74 | -0.8 | -0.877 | -4.8 | -1.2 | -0.9 | -0.75 | -1.35 | -1.95 | -9.3 | -19.2 | |||||||
