| Period Ending: | 2025 06-30 |
2024 06-30 |
2023 06-30 |
2022 06-30 |
2021 06-30 |
2020 06-30 |
2019 06-30 |
2018 06-30 |
2017 06-30 |
2016 06-30 |
2015 06-30 |
2014 06-30 |
2013 06-30 |
2012 06-30 |
2011 06-30 |
2010 06-30 |
2009 06-30 |
2008 06-30 |
2007 06-30 |
2006 06-30 |
2005 06-30 |
2004 06-30 |
2003 06-30 |
2002 06-30 |
2001 06-30 |
2000 06-30 |
1999 06-30 |
1998 06-30 |
1997 06-30 |
1996 06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-08-29 | 2024-08-30 | 2023-09-05 | 2022-09-02 | 2021-09-03 | 2020-09-04 | 2019-08-30 | 2018-08-31 | 2017-09-01 | 2016-09-12 | 2015-09-14 | 2014-09-15 | 2013-09-13 | 2012-09-13 | 2011-09-13 | 2010-09-13 | 2009-09-14 | 2008-09-15 | 2007-09-12 | 2006-09-13 | 2005-09-13 | 2004-09-10 | 2003-09-29 | 2002-09-27 | 2001-09-28 | 2000-09-25 | 1999-09-28 | 1998-09-28 | 1997-09-26 | 1996-09-30 |
| Total Current Assets | 57.37 | 57.51 | 82.25 | 44.24 | 91.8 | 137.2 | 94.41 | 70.95 | 102.4 | 85.08 | 118.9 | 157.9 | 250.3 | 198.1 | 175 | 135.6 | 86.95 | 22.39 | 80.57 | 123.1 | 200 | 129.8 | 168.7 | 100.5 | 171.1 | 26.36 | 25.7 | 28.3 | 23.5 | 33.91 |
| Cash and Short Term Investments | 53.16 | 53.23 | 68 | 26.09 | 73.86 | 120.8 | 76.6 | 50.8 | 82.14 | 62.75 | 95.56 | 135.3 | 213.3 | 168 | 142.6 | 96.2 | 56.9 | 15.11 | 12.82 | 16.36 | 25.9 | 38.35 | 48.85 | 27.7 | 26.84 | 18.96 | 19.7 | 23.4 | 20.1 | 30.83 |
| Cash & Equivalents | 53.09 | 51.38 | 65.85 | 23.41 | 70.27 | 116 | 70.63 | 43.3 | 72.83 | 51.21 | 81.4 | 118.9 | 193.8 | 145.1 | 142.6 | 96.2 | 56.9 | 15.11 | 12.82 | 16.36 | 25.9 | 38.35 | 48.85 | 27.7 | 26.84 | 18.96 | 19.7 | 23.4 | 20.1 | 30.83 |
| Short Term Investments | 0.069 | 1.85 | 2.15 | 2.68 | 3.59 | 4.72 | 5.97 | 7.5 | 9.32 | 11.54 | 14.16 | 16.35 | 19.51 | 22.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 4.21 | 4.29 | 3.71 | 2.97 | 3 | 3.27 | 3.42 | 3.21 | 2.92 | 2.78 | 2.84 | 2.48 | 2.99 | 3.28 | 3.78 | 4.64 | 6.16 | 7.27 | 67.75 | 106.7 | 174.1 | 91.44 | 119.8 | 72.83 | 144.3 | 7.39 | 6 | 4.9 | 3.4 | 3.08 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 0 | 0 | 10.53 | 15.18 | 14.94 | 13.17 | 14.38 | 16.94 | 17.3 | 19.55 | 20.49 | 20.15 | 33.99 | 26.79 | 28.63 | 34.74 | 23.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1,246 | 1,272 | 1,333 | 1,187 | 1,184 | 1,177 | 1,085 | 1,176 | 1,201 | 1,171 | 1,175 | 1,106 | 1,211 | 1,261 | 1,315 | 1,399 | 1,580 | 1,632 | 1,648 | 1,622 | 1,632 | 1,319 | 1,262 | 1,005 | 1,117 | 1,148 | 957.4 | 816.2 | 615.5 | 584.8 |
| Total Non-Current Assets | 1,188 | 1,215 | 1,251 | 1,143 | 1,092 | 1,040 | 990.4 | 1,105 | 1,098 | 1,086 | 1,056 | 947.7 | 960.7 | 1,063 | 1,140 | 1,264 | 1,493 | 1,610 | 1,568 | 1,499 | 1,432 | 1,189 | 1,093 | 904.8 | 946.1 | 1,121 | 931.7 | 787.9 | 592 | 550.9 |
| Property, Plant and Equipment | 9.32 | 9.31 | 9.23 | 8.83 | 9.38 | 10.25 | 8.23 | 8.7 | 6.64 | 6.04 | 5.42 | 6.37 | 6.69 | 6.6 | 4.8 | 5.84 | 6.35 | 6.51 | 7.12 | 6.86 | 7.44 | 7.91 | 8.04 | 8.12 | 19.33 | 7.53 | 8.4 | 7.4 | 6.8 | 12.84 |
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0.627 | 0.916 | 0.739 | 0.627 | 0.396 | 0.295 | 0.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 1,157 | 1,183 | 1,232 | 1,126 | 1,074 | 1,021 | 974 | 1,087 | 1,082 | 1,069 | 1,040 | 931.8 | 936.4 | 1,028 | 1,099 | 1,212 | 1,437 | 1,550 | 1,503 | 1,445 | 1,370 | 1,135 | 1,046 | 867.2 | 903.9 | 1,077 | 894.3 | 762.8 | 571.5 | 529.7 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 22.23 | 22.34 | 9.51 | 8.24 | 8.15 | 7.97 | 8.2 | 9.11 | 9.72 | 10.8 | 10.49 | 9.52 | 17.57 | 27.74 | 35.3 | 46.46 | 49.46 | 53.85 | 58.35 | 47.65 | 54.64 | 46.09 | 39.2 | 29.42 | 22.91 | 37.4 | 29 | 17.7 | 13.7 | 8.42 |
| Total Current Liabilities | 888.8 | 888.3 | 968.3 | 973.4 | 955.3 | 911.8 | 863.1 | 928.9 | 946.2 | 946.6 | 942.1 | 918.3 | 944.6 | 989.6 | 945.8 | 932.9 | 989.2 | 1,029 | 1,017 | 940 | 1,125 | 953.2 | 786.7 | 699.8 | 815.2 | 942.2 | 814.5 | 597.5 | 523.2 | 479.4 |
| Accounts Payable | 0 | 0 | 17.68 | 17.88 | 17.36 | 18.84 | 21.83 | 21.33 | 19.66 | 20.25 | 17.96 | 20.47 | 21.57 | 28.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Notes Payable/Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177 | 69 | 0 | 0 | 61.04 | 225 | 161.2 | 0 | 0 | 0 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 888.8 | 888.3 | 950.6 | 955.5 | 938 | 893 | 841.3 | 907.6 | 926.5 | 926.4 | 924.1 | 897.9 | 923 | 961.4 | 945.8 | 932.9 | 989.2 | 1,029 | 1,017 | 940 | 948.3 | 884.2 | 786.7 | 699.8 | 754.1 | 717.2 | 653.3 | 597.5 | 523.2 | 479.4 |
| Total Liabilities | 1,117 | 1,142 | 1,203 | 1,058 | 1,056 | 1,053 | 964.2 | 1,055 | 1,072 | 1,038 | 1,033 | 959.8 | 1,051 | 1,116 | 1,173 | 1,272 | 1,465 | 1,508 | 1,519 | 1,486 | 1,509 | 1,209 | 1,155 | 902.3 | 1,020 | 1,059 | 867.7 | 729.5 | 530.1 | 498.9 |
| Total Non-Current Liabilities | 228.3 | 253.9 | 235 | 85 | 101 | 141 | 101.1 | 126.2 | 126.2 | 91.3 | 91.37 | 41.43 | 106.5 | 126.5 | 227 | 338.7 | 475.5 | 479.3 | 502.8 | 546.2 | 383.8 | 255.9 | 367.9 | 202.5 | 204.8 | 116.7 | 53.2 | 132 | 6.9 | 19.5 |
| Total Long Term Debt | 213.1 | 238.5 | 235 | 85 | 101 | 141 | 101.1 | 126.2 | 126.2 | 91.3 | 91.37 | 41.43 | 106.5 | 126.5 | 206.6 | 309.6 | 456.7 | 479.3 | 502.8 | 546.2 | 560.8 | 255.9 | 367.9 | 202.5 | 204.8 | 116.7 | 53.3 | 132.1 | 6.8 | 8.58 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 15.15 | 15.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.44 | 29.08 | 18.77 | 0 | 0 | 0 | -177 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0.1 | 10.93 |
| Total Equity | 128.5 | 129.9 | 129.7 | 128.7 | 127.3 | 124 | 120.6 | 120.5 | 128.2 | 133.5 | 141.1 | 145.9 | 160 | 144.8 | 141.7 | 127.7 | 114.9 | 124 | 128.9 | 136.2 | 123 | 110 | 106.9 | 103 | 97.26 | 88.97 | 89.7 | 86.7 | 85.4 | 85.97 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 128.5 | 129.9 | 129.7 | 128.7 | 127.3 | 124 | 120.6 | 120.5 | 128.2 | 133.5 | 141.1 | 145.9 | 160 | 144.8 | 141.7 | 127.7 | 114.9 | 124 | 128.9 | 136.2 | 123 | 110 | 106.9 | 103 | 97.26 | 88.97 | 89.7 | 86.7 | 85.4 | 85.97 |
| Retained Earnings | 212.4 | 209.9 | 207.3 | 202.7 | 197.7 | 194.3 | 190.8 | 190.6 | 192.8 | 191.7 | 188.2 | 182.5 | 179.8 | 156.6 | 148.1 | 135.4 | 134.6 | 143.1 | 149.5 | 142.9 | 126.4 | 111.3 | 98.66 | 82.81 | 73.7 | 64.81 | 57.6 | 47.1 | 42.1 | 40.13 |
| Accumulated Other Earnings | 0.017 | -0.003 | -0.038 | 0.002 | 0.072 | 0.104 | 0.161 | 0.21 | 0.229 | 0.313 | 0.331 | 0.386 | 0.554 | 0.626 | 0.638 | 0.464 | 1.4 | 0.437 | 0.518 | -1.05 | -0.963 | -1.9 | -0.79 | -2 | -3.04 | -4.45 | -4.9 | 0.6 | 0.5 | 0 |
| Common Stock | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.181 | 0.181 | 0.181 | 0.18 | 0.178 | 0.177 | 0.177 | 0.177 | 0.176 | 0.176 | 0.176 | 0.124 | 0.124 | 0.124 | 0.124 | 0.12 | 0.119 | 0.078 | 0.077 | 0.051 | 0.051 | 0.1 | 0 | 0 | 0.051 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | -84.06 | -80.15 | -77.73 | -74.22 | -70.71 | -70.65 | -70.54 | -70.55 | -64.93 | -58.71 | -47.58 | -37.16 | -20.57 | -12.59 | -7.22 | -8.28 | -21.23 | -19.63 | -21.24 | -5.73 | -2.55 | 0.433 | 8.93 | 22.15 | 26.55 | 28.55 | 36.9 | 39 | 42.8 | 45.79 |
| Total Liabilities & Total Equity | 1,246 | 1,272 | 1,333 | 1,187 | 1,184 | 1,177 | 1,085 | 1,176 | 1,201 | 1,171 | 1,175 | 1,106 | 1,211 | 1,261 | 1,315 | 1,399 | 1,580 | 1,632 | 1,648 | 1,622 | 1,632 | 1,319 | 1,262 | 1,005 | 1,117 | 1,148 | 957.4 | 816.2 | 615.5 | 584.8 |
| Total Liabilities & Shareholders' Equity | 1,246 | 1,272 | 1,333 | 1,187 | 1,184 | 1,177 | 1,085 | 1,176 | 1,201 | 1,171 | 1,175 | 1,106 | 1,211 | 1,261 | 1,315 | 1,399 | 1,580 | 1,632 | 1,648 | 1,622 | 1,632 | 1,319 | 1,262 | 1,005 | 1,117 | 1,148 | 957.4 | 816.2 | 615.5 | 584.8 |
| Total Investments | 1,157 | 1,185 | 1,234 | 1,128 | 1,078 | 1,026 | 980 | 1,094 | 1,091 | 1,081 | 1,054 | 948.2 | 956 | 1,051 | 1,099 | 1,212 | 1,437 | 1,550 | 1,503 | 1,445 | 1,370 | 1,135 | 1,046 | 867.2 | 903.9 | 1,077 | 894.3 | 762.8 | 571.5 | 529.7 |
| Total Debt | 213.1 | 238.5 | 235 | 85 | 101 | 141 | 101.1 | 126.2 | 126.2 | 91.3 | 91.37 | 41.43 | 106.5 | 126.5 | 206.6 | 309.6 | 456.7 | 479.3 | 502.8 | 546.2 | 737.8 | 324.9 | 367.9 | 202.5 | 265.8 | 341.7 | 214.5 | 132.1 | 6.8 | 8.58 |
| Net Debt | 160 | 187.1 | 169.2 | 61.59 | 30.71 | 25.01 | 30.48 | 82.86 | 53.4 | 40.09 | 9.96 | -77.51 | -87.35 | -18.59 | 64.05 | 213.4 | 399.8 | 464.2 | 489.9 | 529.9 | 711.9 | 286.5 | 319.1 | 174.8 | 239 | 322.7 | 194.8 | 108.7 | -13.3 | -22.25 |