Provident Financial Holdings, Inc. (PROV) Cash Flow Annual - Discounting Cash Flows
PROV
Provident Financial Holdings, Inc.
PROV (NASDAQ)
Period Ending: LTM
(Last Twelve Months)
2025
06-30
2024
06-30
2023
06-30
2022
06-30
2021
06-30
2020
06-30
2019
06-30
2018
06-30
2017
06-30
2016
06-30
2015
06-30
2014
06-30
2013
06-30
2012
06-30
2011
06-30
2010
06-30
2009
06-30
2008
06-30
2007
06-30
2006
06-30
2005
06-30
2004
06-30
2003
06-30
2002
06-30
2001
06-30
2000
06-30
1999
06-30
1998
06-30
1997
06-30
1996
06-30
Report Filing: 2025-11-07 2025-08-29 2024-08-30 2023-09-05 2022-09-02 2021-09-03 2020-09-04 2019-08-30 2018-08-31 2017-09-01 2016-09-12 2015-09-14 2014-09-15 2013-09-13 2012-09-13 2011-09-13 2010-09-13 2009-09-14 2008-09-15 2007-09-12 2006-09-13 2005-09-13 2004-09-10 2003-09-29 2002-09-27 2001-09-28 2000-09-25 1999-09-28 1998-09-28 1997-09-26 1996-09-30
Net Income/Starting Line 6.04 6.25 7.35 8.59 9.09 7.56 7.69 4.42 2.13 5.21 7.47 9.8 6.61 25.8 10.81 13.22 1.11 -7.44 0.86 11.29 20.54 18.7 15.07 16.89 9.11 8.89 7.26 10.5 5 1.9 2.81
Cash From Operating Activities 8.62 8.69 5.68 16.32 11.79 11.57 7.95 107.1 27.99 83.44 47.73 -57.77 48.52 55.06 -12.32 -2.41 0.969 -85.78 48.05 48.58 59.72 -53.21 34.56 -16.92 84.47 -78.77 4.64 35.3 -42.2 38 -7.75
Depreciation and Amortization 3.39 3.49 3.15 3.19 4.85 6.27 3.39 3.08 3.13 2.64 1.91 1.86 1.66 1.75 1.36 1.42 1.53 2.02 2.37 2.21 3.19 3.51 4.42 5.97 2.29 2.28 2.12 0.4 -0.1 1.2 1.06
Deferred Income Tax 1.08 1.43 -0.058 1.23 1.14 0.481 0.552 0.65 0.165 1.19 0.217 0.035 -1.04 4.28 1.28 3.92 2.5 -10.79 -5.49 0.164 -2.05 1.09 0.617 0.55 -0.28 1.36 0 0 0 0 0
Stock Based Compensation 0.493 0.543 0.24 1.19 0.798 1.3 0.954 0.869 1.05 1.49 1.1 1.49 0.526 0.768 1.25 1.26 1.02 1.07 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Non-Cash Items -0.732 -0.856 -0.603 0.374 -2.46 -0.708 1.12 95.44 20.16 71.56 37.38 -72.12 42.73 18.84 -32.09 -21.98 8.39 28.46 14.07 -6.59 -20.97 -70.6 12.83 -47.99 71.97 -92.71 -12.94 31.2 -44.9 31.2 -11.62
Changes in Working Capital -1.65 -2.17 -4.4 1.75 -1.62 -3.33 -5.75 2.64 1.35 1.89 -0.285 1.17 -1.96 3.64 5.06 -0.26 -13.59 -99.12 36.25 41.51 59 -5.91 1.62 7.66 1.38 1.41 8.2 -6.8 -2.2 3.7 0
Accounts Receivable 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,806 1,217 0 0 0 0 0 0 0 0 0 0 0 0 0
Inventory 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Accounts Payable -1.9 -1.91 -2.4 0.121 0.484 -0.658 -2.95 1.86 2.17 3.41 -0.422 0.203 -2.11 1.05 2.37 -1.73 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Revenue 0.25 -0.266 -2 1.63 -2.11 -2.67 -2.8 0.765 -0.824 -1.52 0.137 0.966 0.149 2.59 2.69 1.47 -1,820 -1,316 36.25 41.51 59 -5.91 1.62 7.66 1.38 1.41 8.2 -6.8 -2.2 3.7 0
Other Working Capital 0 0 0 0 0 0 0 0.009 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Cash From Investing Activities 25.91 26.46 45.06 -109.9 -51.75 -55.87 -48.91 17.29 -27.3 -84.52 -63.92 -39.95 -12.14 63.39 88.38 139.4 230.1 175.2 -25.38 -67.44 -44.55 -254.4 -86.62 -188.4 37.28 131.2 -187.5 -162.5 -149 -73 15.01
Investments in Property Plant and Equipment -0.403 -0.53 -1.59 -0.741 -0.165 -0.225 -0.229 -0.449 -2.91 -1.49 -1.52 -0.376 -0.715 -1.11 -2.6 -0.879 -0.395 -0.797 -0.395 -1.24 -0.688 -0.658 -1.1 -1.38 -2.24 -1.49 -0.931 -2 -1.2 -0.9 -0.609
Payments for Acquisitions 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Purchases of Securities 0 -0.981 0 0 -19.12 -159 -56.26 -40.68 -54.15 -35.3 -41.68 -0.45 -0.8 0 0 0 0 -8.23 -78.94 -155.6 0 -57.33 -211.4 -566 -426.9 -190.5 -29.84 -247.1 -98.4 -292.3 -214.2
Sales and Maturities of Investments 21.31 21.53 24.11 31.08 55.94 53.43 32.69 35.03 27.43 16.23 4.83 2.54 2.91 3.29 3.34 8.78 90.38 38.35 90.03 84.55 54.52 69.03 244 378 363.4 321 9.87 84.4 57.5 285 674.2
Other Investing Activities 5 6.44 22.54 -140.2 -88.4 49.9 -25.11 23.39 2.32 -63.95 -25.55 -41.66 -13.54 61.21 86.77 131.5 140.1 145.9 -36.09 4.83 -98.39 -265.5 -118.1 0.912 103.1 2.07 -166.6 2.2 -106.9 -64.8 -444.4
Cash From Financing Activities -33.31 -33.43 -65.22 136 -6.9 -1.47 86.36 -97.05 -30.21 22.69 -14.06 60.19 -111.3 -69.75 -72.6 -90.67 -191.8 -47.67 -20.38 15.32 -24.71 295.2 41.56 226.5 -120.9 -44.51 182.1 123.5 194.6 24.3 12.14
Debt Repayment -36.52 -25.51 3.49 150 -15.98 -40.06 39.94 -25.06 -0.063 34.93 -0.068 49.94 -65.06 -20.05 -80.05 -103 -147 -22.64 -23.37 -43.44 -14.63 236 -43.06 165.5 -63.36 -75.84 127.2 82.4 -2,639 -1.8 -33.7
Common Stock Issued 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.072 0 11.93 0 0 0 0 0 0 0 0 0 0 0 0 0 45.84
Common Stock Repurchased -4.04 -4.45 -2.6 -4.65 -4.3 -2.34 -1.28 -1.41 -7.35 -8.71 -13.04 -12.68 -17.18 -8.96 -6.69 0 0 0 -4.1 0 -10.48 -5.29 -10.95 -16.03 0 0 0 0 0 0 0
Dividends Paid -3.73 -3.77 -3.89 -4 -4.15 -4.17 -4.18 -4.19 -4.23 -4.12 -4.01 -4.05 -3.96 -2.54 -1.57 -0.456 -0.352 -0.994 -4 -4.63 -4.05 -3.65 -2.4 -1.03 -0.001 0 0 0 0 0 0
Other Financing Activities 10.97 0.296 -62.22 -5.36 17.53 45.11 51.88 -66.39 -18.57 0.6 3.06 26.99 -25.07 -38.2 15.72 12.84 -56.31 -24.03 11.02 81.07 1.52 67.59 96.93 76.66 -52.59 33.58 63.58 49.9 2,838 29.4 0
Effect of Forex Changes on Cash 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Change in Cash 3.87 1.71 -14.47 42.44 -46.86 -45.76 45.4 27.33 -29.52 21.62 -30.2 -37.53 -74.9 48.7 2.59 46.35 39.3 41.79 2.29 -3.53 -9.54 -12.45 -10.5 21.15 0.861 7.87 -0.764 -3.7 3.3 -30.8 19.4
Cash at Beginning of Period 45.54 51.38 65.85 23.41 70.27 116 70.63 43.3 72.83 51.21 81.4 118.9 193.8 145.1 142.6 96.2 56.9 15.11 12.82 16.36 25.9 38.35 48.85 27.7 26.84 18.96 19.73 23.4 20.1 30.8 11.43
Cash at End of Period 49.41 53.09 51.38 65.85 23.41 70.27 116 70.63 43.3 72.83 51.21 81.4 118.9 193.8 145.1 142.6 96.2 56.9 15.11 12.82 16.36 25.9 38.35 48.85 27.7 26.84 18.96 19.7 23.4 55.1 30.83
Free Cash Flow 8.22 8.15 4.1 15.58 11.63 11.35 7.72 106.6 25.08 81.42 46.22 -58.15 47.8 53.95 -14.92 -3.29 0.574 -86.58 47.66 47.35 59.03 -53.87 33.46 -18.3 82.23 -80.26 3.71 33.3 -43.4 37.1 -8.36
Operating Cash Flow 8.62 8.69 5.68 16.32 11.79 11.57 7.95 107.1 27.99 83.44 47.73 -57.77 48.52 55.06 -12.32 -2.41 0.969 -85.78 48.05 48.58 59.72 -53.21 34.56 -16.92 84.47 -78.77 4.64 35.3 -42.2 38 -7.75
Capital Expenditure -0.403 -0.53 -1.59 -0.741 -0.165 -0.225 -0.229 -0.449 -2.91 -1.49 -1.52 -0.376 -0.715 -1.11 -2.6 -0.879 -0.395 -0.797 -0.395 -1.24 -0.688 -0.658 -1.1 -1.38 -2.24 -1.49 -0.931 -2 -1.2 -0.9 -0.609
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program