| Period Ending: | 2027 06-30 |
2026 06-30 |
2025 06-30 |
2024 06-30 |
2023 06-29 |
2022 06-29 |
2021 06-29 |
2020 06-29 |
2019 06-29 |
2018 06-29 |
2017 06-29 |
2016 06-29 |
2015 06-29 |
2014 06-29 |
2013 06-29 |
2012 06-29 |
2011 06-29 |
2010 06-29 |
2009 06-29 |
2008 06-29 |
2007 06-29 |
2006 06-29 |
2005 06-29 |
2002 06-29 |
2001 06-29 |
1999 06-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 6 | 6 | 5 | 6 | 8 | 16 | 11 | 16 | 16 | 11 | 8 | 15 | 19 | 13 | 11 | 20 | 12 |
| Estimated Revenue | ||||||||||||||||||||||||||
| Low | 42 | 40.5 | 39.5 | 38.38 | 40.57 | 35.5 | 35.6 | 41.66 | 51.29 | 59.54 | 67.06 | 67.48 | 73.8 | 87.32 | 64.09 | 62.39 | 48.87 | 140.3 | 62.84 | 52.25 | 66.73 | 56.14 | 47.56 | 32.81 | 36.27 | 23.97 |
| Average | 42 | 40.5 | 39.5 | 38.38 | 41.02 | 35.5 | 35.6 | 41.66 | 51.29 | 59.54 | 67.06 | 67.48 | 73.8 | 109.2 | 80.11 | 77.98 | 61.08 | 175.4 | 78.55 | 65.31 | 83.41 | 70.18 | 59.45 | 41.01 | 45.34 | 29.97 |
| High | 42 | 40.5 | 39.5 | 38.38 | 41.46 | 35.5 | 35.6 | 41.66 | 51.29 | 59.54 | 67.06 | 67.48 | 73.8 | 131 | 96.14 | 93.58 | 73.3 | 210.4 | 94.26 | 78.37 | 100.1 | 84.21 | 71.34 | 49.21 | 54.41 | 35.96 |
| Estimated EBITDA | ||||||||||||||||||||||||||
| Low | 13.53 | 13.04 | 12.72 | 12.36 | 12.59 | 13.85 | 15.93 | 13.42 | 15.89 | 19.18 | 17.38 | 18.83 | 16.38 | 26.99 | 26.74 | 30.73 | 15.74 | 124.6 | 20.24 | 16.83 | 21.49 | 18.08 | 47.36 | 10.57 | 11.68 | 7.72 |
| Average | 13.53 | 13.04 | 12.72 | 12.36 | 15.74 | 17.31 | 19.91 | 13.42 | 19.86 | 19.18 | 21.73 | 23.54 | 20.47 | 33.73 | 33.42 | 38.41 | 19.67 | 155.8 | 25.3 | 21.04 | 26.87 | 22.6 | 59.19 | 13.21 | 14.6 | 9.65 |
| High | 13.53 | 13.04 | 12.72 | 12.36 | 18.89 | 20.77 | 23.89 | 13.42 | 23.83 | 19.18 | 26.07 | 28.25 | 24.57 | 40.48 | 40.1 | 46.09 | 23.61 | 187 | 30.36 | 25.24 | 32.24 | 27.12 | 71.03 | 15.85 | 17.52 | 11.58 |
| Estimated EBIT | ||||||||||||||||||||||||||
| Low | 9.7 | 9.35 | 9.12 | 8.86 | 9.37 | 8.2 | 8.22 | 9.62 | 11.84 | 13.75 | 15.49 | 15.58 | 17.04 | 20.16 | 14.8 | 14.41 | 11.28 | 32.4 | 14.51 | 12.07 | 15.41 | 12.96 | 10.98 | 7.58 | 8.38 | 5.54 |
| Average | 9.7 | 9.35 | 9.12 | 8.86 | 9.47 | 8.2 | 8.22 | 9.62 | 11.84 | 13.75 | 15.49 | 15.58 | 17.04 | 25.21 | 18.5 | 18.01 | 14.11 | 40.5 | 18.14 | 15.08 | 19.26 | 16.21 | 13.73 | 9.47 | 10.47 | 6.92 |
| High | 9.7 | 9.35 | 9.12 | 8.86 | 9.57 | 8.2 | 8.22 | 9.62 | 11.84 | 13.75 | 15.49 | 15.58 | 17.04 | 30.25 | 22.2 | 21.61 | 16.93 | 48.6 | 21.77 | 18.1 | 23.11 | 19.45 | 16.47 | 11.36 | 12.56 | 8.3 |
| Estimated Net Income | ||||||||||||||||||||||||||
| Low | 10.95 | 9.74 | 7.54 | 6.9 | 6.61 | 5.86 | 4.66 | 10.85 | 5.52 | 4.63 | 5.56 | 6.66 | 5.86 | 10.29 | 11.52 | 7.74 | 12.16 | -32.14 | -388.1 | 6.28 | 11.97 | 16.85 | 13.14 | 7.35 | 6.38 | 3.81 |
| Average | 10.95 | 9.74 | 7.54 | 6.9 | 8.26 | 7.32 | 5.83 | 13.7 | 6.9 | 4.63 | 6.95 | 8.32 | 7.32 | 12.86 | 14.41 | 9.68 | 15.2 | -20.81 | -322.8 | 7.84 | 14.96 | 21.06 | 16.43 | 9.18 | 7.97 | 4.76 |
| High | 10.95 | 9.74 | 7.54 | 6.9 | 9.92 | 8.79 | 6.99 | 16.56 | 8.28 | 4.63 | 8.34 | 9.99 | 8.79 | 15.43 | 17.29 | 11.61 | 18.24 | -9.48 | -257.6 | 9.41 | 17.95 | 25.27 | 19.71 | 11.02 | 9.56 | 5.71 |
| Estimated SGA Expenses | ||||||||||||||||||||||||||
| Low | 15.87 | 15.3 | 14.93 | 14.5 | 10.63 | 9.06 | 17.01 | 15.74 | 27.77 | 22.5 | 37.74 | 37.79 | 29.77 | 39.72 | 27.63 | 31.6 | 38.02 | 91.45 | 23.75 | 20.78 | 20.28 | 17.21 | 15.65 | 13.04 | 13.84 | 9.52 |
| Average | 15.87 | 15.3 | 14.93 | 14.5 | 13.29 | 11.33 | 21.26 | 15.74 | 34.71 | 22.5 | 47.17 | 47.23 | 37.21 | 49.65 | 34.53 | 39.51 | 47.53 | 114.3 | 29.69 | 25.97 | 25.35 | 21.51 | 19.57 | 16.31 | 17.31 | 11.9 |
| High | 15.87 | 15.3 | 14.93 | 14.5 | 15.95 | 13.59 | 25.51 | 15.74 | 41.65 | 22.5 | 56.6 | 56.68 | 44.66 | 59.58 | 41.44 | 47.41 | 57.04 | 137.2 | 35.62 | 31.17 | 30.42 | 25.82 | 23.48 | 19.57 | 20.77 | 14.28 |
| Estimated EPS | ||||||||||||||||||||||||||
| Low | 1.62 | 1.44 | 1.11 | 1.02 | 1.29 | 1.01 | 0.755 | 0.955 | 0.47 | 0.685 | 0.843 | 0.955 | 1.12 | 1.26 | 0.68 | 0.79 | 0.21 | -1.05 | 1.45 | 1.33 | 2.18 | 2.13 | 1.77 | 0.9 | 0.96 | 0.35 |
| Average | 1.62 | 1.44 | 1.11 | 1.02 | 1.29 | 1.01 | 0.755 | 0.955 | 0.47 | 0.685 | 0.843 | 0.955 | 1.12 | 1.58 | 0.855 | 0.98 | 0.305 | -0.64 | 1.82 | 1.67 | 2.73 | 2.65 | 2.2 | 1.12 | 1.2 | 0.45 |
| High | 1.62 | 1.44 | 1.11 | 1.02 | 1.29 | 1.01 | 0.755 | 0.955 | 0.47 | 0.685 | 0.843 | 0.955 | 1.12 | 1.91 | 1.03 | 1.17 | 0.4 | -0.23 | 2.2 | 2.01 | 3.27 | 3.18 | 2.63 | 1.34 | 1.43 | 0.55 |