Public Storage (PSA-PK) Balance Sheet Annual - Discounting Cash Flows
PSA-PK
Public Storage
PSA-PK (NYSE)
Period Ending: 2025
12-31
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
1995
12-31
1994
12-31
1993
12-31
1992
12-31
1991
12-31
1990
12-31
1989
12-31
1988
12-31
1987
12-31
1986
12-31
1985
12-31
1984
12-31
1983
12-31
Report Filing: 2026-02-12 2025-02-24 2024-02-20 2023-02-21 2022-02-22 2021-02-24 2020-02-25 2019-02-27 2018-03-01 2017-03-01 2016-02-29 2015-02-25 2014-02-26 2013-02-26 2012-02-27 2011-03-01 2010-03-01 2009-03-02 2008-02-29 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31 2000-12-31 1999-12-31 1998-12-31 1997-12-31 1996-12-31 1995-12-31 1994-12-31 1993-12-31 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31 1984-12-31 1983-12-31
Total Current Assets 460.2 447.4 370 775.3 734.6 257.6 409.7 361.2 433.4 183.7 104.3 187.7 447.3 428.2 139 558.5 856.7 680.7 552.2 555.6 493.5 366.7 305.3 127.4 660.9 623.9 590.3 566 356.8 426.2 534.7 43.21 8.8 79.7 131.3 166.6 169.8 12 1 1 31 33 0
Cash and Short Term Investments 318.1 447.4 370 775.3 734.6 257.6 409.7 361.2 433.4 183.7 104.3 187.7 19.17 17.24 139 558.5 763.8 680.7 552.2 555.6 493.5 366.3 204.8 103.1 49.35 89.47 55.12 51.23 41.45 26.86 80.44 20.15 8.8 79.7 131.3 166.6 169.8 12 1 1 31 33 0
Cash & Equivalents 318.1 447.4 370 775.3 734.6 257.6 409.7 361.2 433.4 183.7 104.3 187.7 19.17 17.24 139 456.3 763.8 680.7 245.4 555.6 493.5 366.3 204.8 103.1 49.35 89.47 55.12 51.23 41.45 26.86 80.44 20.15 0 0 0 0 0 12 1 1 31 33 0
Short Term Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 102.3 0 0 306.7 0 0 0 0 0 0 0 0 0 0 0 0 0 8.8 79.7 131.3 166.6 169.8 0 0 0 0 0 0
Receivables 142.1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.492 100.5 24.32 59.34 26.24 18.8 5.42 21.81 25.02 23.7 23.06 0 0 0 0 0 0 0 0 0 0 0
Inventory 0 0 0 0 0 0 0 0 0 0 0 0 -428.1 -411 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Current Assets 0 0 0 0 0 0 0 0 0 0 0 0 856.3 822 0 0 92.9 0 0 0 0 0 0 0 552.2 508.2 516.4 509.4 293.5 374.4 430.6 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 20,209 19,755 19,809 17,552 17,381 11,817 11,365 10,928 10,733 10,130 9,778 9,819 9,876 8,793 8,933 9,495 9,806 9,936 10,643 11,198 5,552 5,205 4,968 4,844 4,626 4,514 4,214 3,404 3,312 2,572 1,937 820.3 666.1 401.7 320.5 270.8 240.9 255.6 244.3 245.1 193.9 117 64
Total Non-Current Assets 19,748 19,308 19,439 16,777 16,646 11,559 10,956 10,567 10,300 9,947 9,674 9,631 9,429 8,365 8,794 8,937 8,949 9,255 10,246 10,489 4,911 4,693 4,580 4,632 3,965 3,890 3,624 2,838 2,955 2,146 1,403 765 588.5 311.6 175.4 90.1 53.2 0 0 0 0 74 0
Property, Plant and Equipment 194.4 308.1 345.5 373 272.5 188.1 141.9 285.3 264.4 230.3 219.2 104.6 52.34 7,332 7,379 7,533 7,562 7,822 9,591 9,598 4,485 4,247 4,054 4,106 3,762 3,705 3,430 2,634 2,742 1,924 1,171 765 588.5 311.6 175.4 90.1 53.2 0 0 0 0 35 36
Goodwill and Intangible Assets 251.6 282.2 387.3 232.5 302.9 204.7 205.9 209.9 215 212.7 211.5 228.6 246.9 209.4 209.8 216.7 212.9 226.6 348.4 589.2 98.08 104.7 189.5 196.1 202.7 185 194.3 203.6 212.9 222.3 231.6 0 0 0 0 0 0 0 0 0 0 0 0
Goodwill 165.8 165.8 165.8 165.8 165.8 174.6 174.6 174.6 174.6 174.6 174.6 174.6 174.6 174.6 0.175 174.6 174.6 174.6 174.6 174.6 78.2 78.2 78.2 78.2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Intangible Assets 85.77 116.3 221.4 66.67 137.1 30.05 31.34 35.26 40.36 38.12 36.86 54.03 72.25 34.77 209.7 42.09 38.27 52.01 173.7 414.6 19.88 26.48 111.3 117.9 202.7 185 194.3 203.6 212.9 222.3 231.6 0 0 0 0 0 0 0 0 0 0 0 0
Long Term Investments 388.6 382.5 390.2 275.8 828.8 773 767.8 784 724.2 689.2 809.3 813.7 856.2 735.3 714.6 601.6 612.3 544.6 306.7 301.9 328.6 341.3 336.7 329.7 479.3 448.9 457.5 450.5 225.9 350.2 416.2 0 0 0 0 0 0 0 0 0 0 39 19
Deferred Tax Assets 0 0 0 0 15,035 10,220 9,666 9,157 8,966 8,692 8,339 8,381 8,187 -7,332 402.7 495.2 0 552.4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Long Term Assets 18,914 18,335 18,316 15,896 207.7 172.7 174.3 131.1 130.3 122.1 95.47 103.3 86.14 7,420 87.2 90.46 561.7 109.9 0 0 0 0 0 0 -479.3 -448.9 -457.5 -450.5 -225.9 -350.2 -416.2 0 0 0 0 0 0 0 0 0 0 0 -55
Total Current Liabilities 612.9 588.2 599 514.7 482.1 394.7 383.3 371.3 337.2 297.9 261.6 247.1 268.5 334.7 609.3 774.2 731.1 212.4 0 0 114 129.5 0 0 572 634 358 204 366 159 145 181 242 96 71 39 44 23 31 36 36 45 7
Accounts Payable 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Notes Payable/Short Term Debt 0 0 0 0 0 0 0 0 0 0 0 0 750.1 133 52.17 133.8 0 0 216.2 0 114 15.51 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 42 4
Tax Payables 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Revenue 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Current Liabilities 612.9 588.2 599 514.7 482.1 394.7 383.3 371.3 337.2 297.9 261.6 247.1 -481.6 201.7 557.1 640.4 731.1 212.4 -216.2 0 0 114 0 0 572 634 358 204 366 159 145 181 242 96 71 39 44 23 31 36 36 3 3
Total Liabilities 10,867 9,941 9,702 7,386 7,957 3,240 2,286 1,784 1,769 688.7 580.6 311.5 1,057 670.5 609.3 774.2 731.1 856.2 1,373 2,484 481.5 345.9 322.1 245.2 261.7 256.9 338.7 145.2 174.2 149.9 190.6 91.3 96.3 61.4 89.9 81.9 83.2 93.7 79.7 86.4 61.7 65 24
Total Non-Current Liabilities 10,254 9,353 9,103 6,871 7,475 2,845 1,902 1,412 1,431 390.7 319 64.36 789 335.8 398.3 568.4 518.9 643.8 1,373 2,484 35.7 16.09 322.1 245.2 144 156 167 81 97 108 158 52 48 52 61 56 64 71 49 50 25 20 17
Total Long Term Debt 10,254 9,353 9,103 6,871 7,475 2,545 1,902 1,412 1,431 390.7 319 64.36 88.95 335.8 398.3 568.4 0 643.8 853.7 1,504 149.6 145.6 76.03 115.9 168.6 156 167.3 81.43 103.6 108.4 158.1 77.23 84.1 53.7 85.2 77.7 80 3.6 8.4 14.6 15 20 17
Deferred Tax Liabilities Non-Current 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Revenue Non-Current 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Capital Lease Obligations 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7.2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Long Term Liabilities 0 0 0 0 0 300 0 0 0 0 0 0 700 0 0 0 518.9 0 512.4 980.9 -114 -129.5 246.1 129.3 -24.55 -0.003 -0.338 -0.426 -6.56 -0.443 -0.052 -25.23 -36.1 -1.7 -24.2 -21.7 -16 67.4 40.6 35.4 10 0 0
Total Equity 9,342 9,814 10,107 10,167 9,424 8,577 9,080 9,145 8,964 9,442 9,198 9,507 8,819 8,123 8,323 8,721 9,075 9,080 9,270 8,714 5,071 4,859 4,646 4,598 4,364 4,257 3,876 3,259 3,137 2,422 1,747 729 569.8 340.3 230.6 188.9 157.7 161.9 164.6 158.7 132.2 52 40
Non-Controlling Interest 93.71 101 93.77 93.4 88.36 18.03 16.76 25.25 24.36 29.74 27 26.38 27.12 29.11 35.07 44.55 146.1 364.4 506.7 506 254 428.9 426.1 439.5 454.6 532.9 186.6 139.3 288.5 116.8 112.4 141.2 193.7 86.6 42.5 13.3 0 0 0 0 0 0 0
Total Stockholders' Equity 9,248 9,713 10,013 10,073 9,335 8,559 9,063 9,119 8,940 9,412 9,171 9,481 8,792 8,094 8,288 8,677 8,928 8,715 8,763 8,208 4,817 4,430 4,220 4,159 3,910 3,724 3,689 3,119 2,849 2,305 1,635 587.8 376.1 253.7 188.1 175.6 157.7 161.9 164.6 158.7 132.2 52 40
Retained Earnings -1,219 -699.1 -267.9 -110.2 -550.4 -914.8 -665.6 -577.4 -675.7 -487.6 -434.6 -374.8 -318.5 -279.5 -259.6 -236.4 -153.8 4,896 -485.4 -344.7 -124.9 -142.6 -98.56 -41.65 31.34 1,387 57.39 59.68 575.1 396.4 242.9 -10.23 -144.6 -119 -104.7 -17.4 -21.8 0 -13.8 30.1 18.1 -2 -2
Accumulated Other Earnings -47.8 -71.97 -67.24 -80.32 -53.59 -43.4 -64.89 -64.06 -75.06 -95.11 -68.55 -48.16 -0.5 -1 -23.01 -15.77 -15 -31.93 50.06 19.33 0 0 0 0 -819.9 -668 -533.4 -411.2 -378.2 -297.7 -242 -202.7 0 0 0 0 0 0 0 0 0 0 0
Common Stock 17.55 17.54 17.57 17.53 17.51 17.46 17.44 17.41 17.39 17.33 17.29 17.25 17.18 17.14 17.02 16.93 16.84 16.83 16.94 16.91 12.81 12.85 12.7 12.4 12.2 13.07 13.37 12.3 11.21 9.54 7.85 2.88 0 0 0 0 0 0 0 0 0 0 0
Preferred Stock 4,350 4,350 4,350 4,350 4,100 3,792 4,065 4,025 4,025 4,368 4,055 4,325 3,562 2,838 3,111 3,396 3,400 3,424 3,528 2,855 2,498 2,102 1,867 1,817 1,540 1,155 1,155 868.9 922.2 833.8 536.1 165.3 0 0 0 0 0 0 0 0 0 0 0
Additional Paid in Capital 6,148 6,116 5,981 5,896 5,822 5,707 5,711 5,718 5,648 5,610 5,602 5,562 5,531 5,520 5,443 5,516 5,681 410.2 5,654 5,662 2,431 2,458 2,439 2,371 2,326 3,175 3,530 3,001 2,660 2,050 847.7 429.9 520.7 372.7 292.8 193 179.5 161.9 178.4 128.6 114.1 54 42
Total Liabilities & Total Equity 20,209 19,755 19,809 17,552 17,381 11,817 11,365 10,928 10,733 10,130 9,778 9,819 9,876 8,793 8,933 9,495 9,806 9,936 10,643 11,198 5,552 5,205 4,968 4,844 4,626 4,514 4,214 3,404 3,312 2,572 1,937 820.3 666.1 401.7 320.5 270.8 240.9 255.6 244.3 245.1 193.9 117 64
Total Liabilities & Shareholders' Equity 20,209 19,755 19,809 17,552 17,381 11,817 11,365 10,928 10,733 10,130 9,778 9,819 9,876 8,793 8,933 9,495 9,806 9,936 10,643 11,198 5,552 5,205 4,968 4,844 4,626 4,514 4,214 3,404 3,312 2,572 1,937 820.3 666.1 401.7 320.5 270.8 240.9 255.6 244.3 245.1 193.9 117 64
Total Investments 388.6 382.5 390.2 275.8 828.8 773 767.8 784 724.2 689.2 809.3 813.7 856.2 735.3 714.6 703.8 612.3 544.6 613.5 301.9 328.6 341.3 336.7 329.7 479.3 448.9 457.5 450.5 225.9 350.2 416.2 0 8.8 79.7 131.3 166.6 169.8 0 0 0 0 39 19
Total Debt 10,254 9,353 9,103 6,871 7,475 2,545 1,902 1,412 1,431 390.7 319 64.36 839.1 468.8 398.3 568.4 518.9 643.8 1,070 1,504 149.6 145.6 76.03 115.9 168.6 156 167.3 81.43 103.6 108.4 158.1 77.23 84.1 53.7 85.2 77.7 80 3.6 8.4 14.6 15 62 21
Net Debt 9,936 8,906 8,733 6,096 6,741 2,287 1,493 1,051 997.9 207.1 214.7 -123.3 819.9 451.6 259.3 112.2 -244.9 -36.89 824.5 948 -343.9 -220.6 -128.8 12.74 119.2 66.54 112.2 30.2 62.1 81.59 77.62 57.08 84.1 53.7 85.2 77.7 80 -8.4 7.4 13.6 -16 29 21
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program