Public Storage (PSA-PK) Income Annual - Discounting Cash Flows
  • Enter your search keyword...
PSA-PK
Public Storage
PSA-PK (NYSE)
  • Financials

  • Public Storage Income Statement Annual

Annual Quarterly

* (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months) 		2025
12-31 		2024
12-31 		2023
12-31 		2022
12-31 		2021
12-31 		2020
12-31 		2019
12-31 		2018
12-31 		2017
12-31 		2016
12-31 		2015
12-31 		2014
12-31 		2013
12-31 		2012
12-31 		2011
12-31 		2010
12-31 		2009
12-31 		2008
12-31 		2007
12-31 		2006
12-31 		2005
12-31 		2004
12-31 		2003
12-31 		2002
12-31 		2001
12-31 		2000
12-31 		1999
12-31 		1998
12-31 		1997
12-31 		1996
12-31 		1995
12-31 		1994
12-31 		1993
12-31 		1992
12-31 		1991
12-31 		1990
12-31 		1989
12-31 		1988
12-31 		1987
12-31 		1986
12-31 		1985
12-31 		1984
12-31 		1983
12-31
Report Filing 2026-02-12 2026-02-12 2025-02-24 2024-02-20 2023-02-21 2022-02-22 2021-02-24 2020-02-25 2019-02-27 2018-03-01 2017-03-01 2016-02-29 2015-02-25 2014-02-26 2013-02-26 2012-02-27 2011-03-01 2010-03-01 2009-03-02 2008-02-29 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31 2000-12-31 1999-12-31 1998-12-31 1997-12-31 1996-12-31 1995-12-31 1994-12-31 1993-12-31 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31 1984-12-31 1983-12-31
Revenue 4,824 4,824 4,696 4,518 4,182 3,416 2,915 2,855 2,760 2,669 2,561 2,382 2,177 1,965 1,843 1,736 1,614 1,623 1,720 1,814 1,381 1,060 958.2 892.9 850.5 796.3 706.2 639 553.8 469.1 339 212.7 147.2 114.7 70 50 34.5 29.7 29.8 28.4 23.2 19.3 12.5 8.6
Cost of Revenue 1,905 3,620 1,258 1,148 1,053 920.6 867.5 813.2 757.1 708 669.1 635.5 613.3 559.8 555.9 560.5 528.4 520.9 554.3 657.7 498.4 378.3 361.9 340.9 309.5 279.6 238 211.8 204.1 1.79 2.58 72.7 52.82 0 0 0 0 0 0 0 0 0 2.2 2
Gross Profit 2,920 1,204 3,438 3,370 3,129 2,495 2,048 2,042 2,002 1,961 1,891 1,746 1,564 1,405 1,287 1,175 1,085 1,102 1,166 1,157 882.6 681.6 596.2 552 541 516.7 468.3 427.2 349.6 469.1 338.5 140 94.38 114.7 70 50 34.5 29.7 29.8 28.4 23.2 19.3 10.3 6.6
Operating Expenses 379.8 -1,050 1,236 1,051 959.8 789.4 636.5 575.1 588.4 537.4 517 514.2 508.6 454.1 414.6 412.6 392.7 375.2 471.8 745.8 522.2 217.3 201.7 201 190.3 147.4 133.3 149.2 331.9 97.74 73.91 53.92 35.89 -70.7 -41.8 -25.8 -12.7 -7.5 -9.8 -9.2 -6.6 -5.8 5.9 3.8
Research & Development 0 0 0 0 17.54 8.4 10.84 6.85 5.44 8.19 9.72 10.01 10.61 10.47 6.36 4.13 5.86 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 105.7 106.7 106.7 80.63 71.67 75.97 64.04 62.15 93.83 69.89 70.08 72.8 55.99 51.5 45.71 42.73 28.94 35.73 62.81 59.75 84.66 21.11 18.81 17.13 15.62 21.04 21.31 12.49 11.63 13.5 8.1 3.98 2.63 2.5 1.4 1.4 1.1 1.3 0 0 0 0 1.3 1
Other Operating Expenses 274.2 -1,157 1,130 970.1 870.6 705 561.6 506.1 489.1 459.3 437.2 431.4 442 392.1 362.6 365.7 357.9 339.4 409 686.1 437.6 196.2 182.9 183.9 174.7 126.3 112 136.7 320.3 84.24 65.81 49.94 33.26 -73.2 -43.2 -27.2 -13.8 -8.8 -9.8 -9.2 -6.6 -5.8 4.6 2.8
Operating Income 2,540 2,254 2,201 2,319 2,169 1,706 1,411 1,467 1,414 1,423 1,374 1,232 1,055 951.1 872 762.8 692.6 726.8 694.4 410.9 360.3 464.3 394.5 351 350.7 369.4 335 278 17.71 371.3 264.6 86.03 58.49 185.4 111.8 75.8 47.2 37.2 39.6 37.6 29.8 25.1 4.4 2.8
Net Non-Operating Interest -268.2 -267.9 -242.7 -136.3 -115.5 -78.47 -33.96 -18.96 -7.99 6.08 10.84 15.94 10.84 27.54 2.26 8.11 -1.21 -29.92 -43.94 -63.67 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 36.33 36.62 44.66 64.82 20.82 12.31 22.32 26.68 24.55 18.77 15.14 16.54 17.64 33.98 22.07 32.33 29.02 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 304.5 304.5 287.4 201.1 136.3 90.77 56.28 45.64 32.54 12.69 4.3 0.6 6.8 6.44 19.81 24.22 30.23 29.92 43.94 63.67 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) -481.8 -196.6 130.6 -11.8 2,327 344.6 -15.96 77.72 311.1 19.24 75.02 69.75 83.7 78.89 55.92 62.22 -3.08 100.4 -650.5 -347.3 -360.3 -464.3 -394.5 -351 -350.7 -369.4 -335 -278 -17.71 -371.3 -264.6 -86.03 -58.49 -185.4 -111.8 -75.8 -47.2 -37.2 -39.6 -37.6 -29.8 -25.1 0 0
Income Before Tax 1,790 1,790 2,089 2,171 4,381 1,972 1,361 1,526 1,717 1,448 1,460 1,318 1,150 1,058 930.2 833.1 688.4 797.4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4.4 2.8
Income Tax Expense -7.23 -7.23 4.67 10.82 14.33 12.37 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Income Attributable to Non-Controlling Interest 12.68 12.68 12.4 11.79 17.13 6.38 4.01 5.12 6.19 6.25 6.77 6.46 5.73 5.08 -9.1 9.3 16.32 -37.26 -935.2 -457.5 -314 -456.4 -366.2 -336.7 -318.7 -324.2 -297.1 -287.9 -227 -178.6 -153.5 -70.39 -42.12 -28 -15.1 -12 -12 -11.1 -11.6 -10.5 -10 -6.7 0 0
Net Income 1,784 1,784 2,072 2,148 4,349 1,953 1,357 1,521 1,711 1,442 1,454 1,311 1,144 1,052 939.3 823.8 672 834.6 935.2 457.5 314 456.4 366.2 336.7 318.7 324.2 297.1 287.9 227 178.6 153.5 70.39 42.12 28 15.1 12 12 11.1 11.6 10.5 10 6.7 4.4 2.8
Depreciation and Amortization 1,152 1,152 1,130 970.1 888.1 713.4 553.3 512.9 483.6 454.5 433.3 426 437.1 387.4 358.1 358.5 354.4 342.1 414.2 622.9 437.6 196.2 182.9 183.9 175.5 163.9 147 157.4 125.7 104.2 82.4 40.65 27.58 24.2 14.3 8.9 3.6 1.9 0 0 0 0 0 0
EBITDA 3,692 3,406 3,331 3,289 3,058 2,419 1,964 1,980 1,898 1,878 1,808 1,658 1,493 1,339 1,230 1,121 1,047 1,069 1,109 1,034 797.9 660.5 577.4 534.9 526.2 533.3 481.9 435.4 143.4 475.5 347 126.7 86.07 209.6 126.1 84.7 50.8 39.1 39.6 37.6 29.8 25.1 4.4 2.8
Earnings Per Share (EPS) 9.03 9.04 10.68 11.11 23.64 9.91 6.29 7.3 9.84 6.75 6.84 6.1 5.27 4.92 3.93 3.31 2.36 3.48 4.19 1.18 0.33 1.98 1.39 1.29 1.15 1.41 1.41 1.53 1.3 0.92 1.1 0.95 1.05 0.98 0.9 0.81 1.04 1.01 1.06 1 1.05 1.37 1.07 1
Diluted Earnings Per Share 9.02 9.01 10.64 11.06 23.5 9.87 6.29 7.29 9.82 6.73 6.81 6.07 5.25 4.89 3.9 3.29 2.35 3.47 4.18 1.17 0.33 1.97 1.38 1.28 1.14 1.39 1.41 1.52 1.3 0.91 1.1 0.95 1.05 0.98 0.9 0.81 1.04 1.01 1.06 1 1.05 1.37 1.07 1
Weighted Average Shares Outstanding 175.5 175.4 175.4 175.5 175.3 174.9 174.5 174.3 174 173.6 173.1 172.7 172.3 171.6 170.6 169.7 168.9 168.4 168.2 169.3 142.8 128.2 127.8 125.2 123 122.3 131.6 126.3 113.9 98.04 77.18 41.17 24.08 18.06 16.78 14.81 11.54 10.99 10.94 10.5 9.52 2.5 4.1 2.8
Diluted Weighted Average Shares Outstanding 175.9 175.9 176 176.1 176.3 175.6 174.6 174.5 174.3 174.2 173.9 173.5 173.1 172.7 171.7 170.8 169.8 168.8 169 170.1 143.7 128.8 128.7 126.5 124.6 123.6 131.7 126.7 114.4 99.12 77.18 41.17 24.08 18.06 16.78 14.81 11.54 10.99 10.94 10.5 9.52 2.5 4.1 2.8

AI Insights

What are AI Insights?

AI Insights help you understand your data more easily. With just a click, the assistant looks at the current page, generates a report with key metrics, and highlights any interesting trends, patterns, or outliers. You can also ask the assistant follow-up questions.

Create a Free Account
AI Insights Example
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program

Ready to Leave?

Select "Logout" below if you are ready to end your current session.