| Period Ending: |
2027
12-30 |
2027
09-30 |
2027
06-30 |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
| Estimated Revenue | ||||||||||||||||||||||||||||
| Low |
1234
|
432.2 | 456.5 | 439.7 | 424.9 | 404.5 | 427.3 | 423.2 | 425.3 | 408.2 | 413.7 | 398.3 | 394.2 | 377.6 | 376.3 | 353.8 | 375.5 | 360.2 | 357.3 | 370.6 | 378.5 | 366.9 | ||||||
| Average |
1234
|
432.2 | 456.5 | 439.7 | 424.9 | 404.5 | 427.3 | 423.2 | 425.3 | 408.2 | 413.7 | 398.3 | 394.2 | 377.6 | 376.3 | 353.8 | 375.5 | 360.2 | 357.3 | 370.6 | 378.5 | 366.9 | ||||||
| High |
1234
|
432.2 | 456.5 | 439.7 | 424.9 | 404.5 | 427.3 | 423.2 | 425.3 | 408.2 | 413.7 | 398.3 | 394.2 | 377.6 | 376.3 | 353.8 | 375.5 | 360.2 | 357.3 | 370.6 | 378.5 | 366.9 | ||||||
| Estimated EBITDA | ||||||||||||||||||||||||||||
| Low |
1234
|
111.6 | 117.9 | 113.6 | 109.7 | 104.5 | 110.4 | 109.3 | 109.9 | 105.4 | 102 | 98.24 | 97.21 | 93.12 | 92.81 | 87.27 | 92.61 | 88.84 | 88.13 | 91.4 | 93.35 | 90.5 | ||||||
| Average |
1234
|
111.6 | 117.9 | 113.6 | 109.7 | 104.5 | 110.4 | 109.3 | 109.9 | 105.4 | 102 | 98.24 | 97.21 | 93.12 | 92.81 | 87.27 | 92.61 | 88.84 | 88.13 | 91.4 | 93.35 | 90.5 | ||||||
| High |
1234
|
111.6 | 117.9 | 113.6 | 109.7 | 104.5 | 110.4 | 109.3 | 109.9 | 105.4 | 102 | 98.24 | 97.21 | 93.12 | 92.81 | 87.27 | 92.61 | 88.84 | 88.13 | 91.4 | 93.35 | 90.5 | ||||||
| Estimated EBIT | ||||||||||||||||||||||||||||
| Low |
1234
|
51.49 | 54.39 | 52.38 | 50.62 | 48.19 | 50.91 | 50.41 | 50.67 | 48.63 | 30.19 | 29.07 | 28.77 | 27.56 | 27.47 | 25.83 | 27.41 | 26.29 | 26.08 | 27.05 | 27.63 | 26.78 | ||||||
| Average |
1234
|
51.49 | 54.39 | 52.38 | 50.62 | 48.19 | 50.91 | 50.41 | 50.67 | 48.63 | 30.19 | 29.07 | 28.77 | 27.56 | 27.47 | 25.83 | 27.41 | 26.29 | 26.08 | 27.05 | 27.63 | 26.78 | ||||||
| High |
1234
|
51.49 | 54.39 | 52.38 | 50.62 | 48.19 | 50.91 | 50.41 | 50.67 | 48.63 | 30.19 | 29.07 | 28.77 | 27.56 | 27.47 | 25.83 | 27.41 | 26.29 | 26.08 | 27.05 | 27.63 | 26.78 | ||||||
| Estimated Net Income | ||||||||||||||||||||||||||||
| Low |
1234
|
31.83 | 51.21 | 41.52 | 26.43 | 22.3 | 41.77 | 34.88 | 34.27 | 31.87 | 36.57 | 34.29 | 26.44 | 3.98 | 25.18 | 30.42 | 19.16 | 15.2 | 17.68 | 1.09 | 6.91 | 1.73 | ||||||
| Average |
1234
|
31.83 | 51.21 | 41.52 | 26.43 | 22.3 | 41.77 | 34.88 | 34.27 | 31.87 | 36.57 | 34.29 | 26.44 | 3.98 | 25.18 | 30.42 | 19.16 | 15.2 | 17.68 | 1.09 | 6.91 | 1.73 | ||||||
| High |
1234
|
31.83 | 51.21 | 41.52 | 26.43 | 22.3 | 41.77 | 34.88 | 34.27 | 31.87 | 36.57 | 34.29 | 26.44 | 3.98 | 25.18 | 30.42 | 19.16 | 15.2 | 17.68 | 1.09 | 6.91 | 1.73 | ||||||
| Estimated SGA Expenses | ||||||||||||||||||||||||||||
| Low |
1234
|
28.64 | 30.25 | 29.13 | 28.15 | 26.8 | 28.31 | 28.04 | 28.18 | 27.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Average |
1234
|
28.64 | 30.25 | 29.13 | 28.15 | 26.8 | 28.31 | 28.04 | 28.18 | 27.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| High |
1234
|
28.64 | 30.25 | 29.13 | 28.15 | 26.8 | 28.31 | 28.04 | 28.18 | 27.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Estimated EPS | ||||||||||||||||||||||||||||
| Low |
1234
|
0.553 | 0.889 | 0.721 | 0.459 | 0.387 | 0.725 | 0.606 | 0.595 | 0.553 | 0.635 | 0.595 | 0.459 | 0.069 | 0.437 | 0.528 | 0.333 | 0.264 | 0.307 | 0.019 | 0.12 | 0.03 | ||||||
| Average |
1234
|
0.553 | 0.889 | 0.721 | 0.459 | 0.387 | 0.725 | 0.606 | 0.595 | 0.553 | 0.635 | 0.595 | 0.459 | 0.069 | 0.437 | 0.528 | 0.333 | 0.264 | 0.307 | 0.019 | 0.12 | 0.03 | ||||||
| High |
1234
|
0.553 | 0.889 | 0.721 | 0.459 | 0.387 | 0.725 | 0.606 | 0.595 | 0.553 | 0.635 | 0.595 | 0.459 | 0.069 | 0.437 | 0.528 | 0.333 | 0.264 | 0.307 | 0.019 | 0.12 | 0.03 | ||||||