| Period Ending: | 2025 03-29 |
2024 03-30 |
2023 04-01 |
2022 03-31 |
2021 03-31 |
2020 03-31 |
2019 03-31 |
2018 03-31 |
2017 03-31 |
2016 03-31 |
2015 03-31 |
2014 03-31 |
2013 03-31 |
2012 03-31 |
2011 03-31 |
2010 03-31 |
2009 03-31 |
2008 03-31 |
2007 03-31 |
2006 03-31 |
2005 03-31 |
2004 03-31 |
2003 03-31 |
2002 03-31 |
2001 03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-05-16 | 2024-05-17 | 2023-05-19 | 2022-05-26 | 2021-03-31 | 2020-03-31 | 2019-05-23 | 2018-03-31 | 2017-05-31 | 2016-05-26 | 2015-05-27 | 2014-05-28 | 2013-05-29 | 2012-03-31 | 2011-05-27 | 2010-06-02 | 2009-05-27 | 2008-05-28 | 2007-03-31 | 2006-06-16 | 2005-03-31 | 2004-03-31 | 2003-03-31 | 2002-03-31 | 2001-03-31 |
| Total Current Assets | 1,027 | 965.5 | 913.3 | 962.2 | 728.2 | 612 | 503.3 | 483.6 | 448 | 429 | 425.4 | 417.5 | 373.5 | 314.3 | 285.3 | 234.5 | 244.1 | 215.4 | 172.9 | 178.1 | 159 | 143.1 | 3.55 | 7.18 | 4.07 |
| Cash and Short Term Investments | 36.8 | 63.5 | 65.4 | 182.9 | 241.3 | 103.3 | 29.88 | 54.16 | 38.92 | 39.21 | 125.5 | 123.6 | 115.8 | 68.62 | 67.89 | 28.62 | 30.56 | 9.86 | 5.18 | 16.13 | 2.63 | 3.25 | 3.55 | 7.18 | 4.07 |
| Cash & Equivalents | 36.8 | 63.5 | 65.4 | 182.9 | 151.1 | 103.3 | 29.88 | 54.16 | 38.92 | 39.21 | 125.5 | 121.2 | 114.5 | 68.62 | 63.98 | 21.39 | 30.56 | 9.86 | 5.18 | 16.13 | 2.63 | 3.25 | 3.55 | 7.18 | 4.07 |
| Short Term Investments | 0 | 0 | 0 | 0 | 90.25 | 0 | 0 | 0 | 0 | 0 | 0 | 2.42 | 1.3 | 0 | 3.91 | 7.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 307.6 | 262.1 | 239.6 | 247.5 | 110.5 | 129 | 130.7 | 116.9 | 109.7 | 102.4 | 76.65 | 75.64 | 68.94 | 72.56 | 60.09 | 53.98 | 63.69 | 66.14 | 54.64 | 50.94 | 53.97 | 44.52 | 0 | 0 | 0 |
| Inventory | 654.5 | 622.8 | 587.2 | 516.1 | 364.1 | 367.5 | 335 | 306.1 | 289.6 | 280.5 | 206.2 | 198 | 174.6 | 158.8 | 144.2 | 136.4 | 134.3 | 123.8 | 103 | 103.1 | 95.65 | 90.5 | 0 | 0 | 0 |
| Other Current Assets | 28.4 | 17.1 | 21.1 | 15.75 | 12.25 | 12.26 | 7.66 | 6.47 | 9.74 | 6.86 | 17.12 | 20.26 | 14.21 | 14.31 | 13.19 | 15.54 | 15.59 | 15.54 | 10.03 | 7.87 | 6.74 | 4.8 | 0 | 0 | 0 |
| Total Assets | 4,685 | 4,679 | 4,690 | 4,845 | 1,434 | 1,322 | 1,147 | 1,143 | 1,109 | 1,099 | 632.1 | 621 | 542.4 | 459.5 | 426 | 376 | 382.1 | 337.1 | 273.7 | 275.9 | 250.2 | 234.7 | 232.4 | 219.4 | 209.4 |
| Total Non-Current Assets | 3,658 | 3,713 | 3,777 | 3,883 | 706.1 | 709.9 | 644.1 | 659.1 | 660.9 | 669.6 | 206.7 | 203.4 | 168.9 | 145.2 | 140.6 | 141.5 | 138 | 121.8 | 100.8 | 97.85 | 91.18 | 91.68 | 0 | 0 | 0 |
| Property, Plant and Equipment | 417.6 | 402.4 | 416.7 | 431.3 | 243.9 | 248.8 | 207.9 | 192.5 | 183.6 | 184.7 | 141.6 | 137.2 | 116.1 | 93.37 | 88.41 | 89.54 | 87.7 | 73.24 | 61.21 | 58.03 | 55.34 | 56.25 | 0 | 0 | 0 |
| Goodwill and Intangible Assets | 3,197 | 3,267 | 3,323 | 3,414 | 431.9 | 440.5 | 417.1 | 451.9 | 464.8 | 474.5 | 55.47 | 58.07 | 45.87 | 46.09 | 46.83 | 47.38 | 45.67 | 43.23 | 36.63 | 33.36 | 28.48 | 28 | 0 | 0 | 0 |
| Goodwill | 1,872 | 1,875 | 1,870 | 1,902 | 277.5 | 277.8 | 261.4 | 268.1 | 268 | 267.3 | 43.44 | 43.45 | 34.71 | 34.71 | 34.71 | 34.71 | 33 | 31.82 | 29.63 | 25.15 | 0 | 25.15 | 0 | 0 | 0 |
| Intangible Assets | 1,325 | 1,392 | 1,453 | 1,512 | 154.4 | 162.7 | 155.6 | 183.8 | 196.8 | 207.3 | 12.03 | 14.62 | 11.16 | 11.38 | 12.12 | 12.66 | 12.67 | 11.4 | 7 | 8.21 | 28.48 | 2.85 | 0 | 0 | 0 |
| Long Term Investments | 0 | 0.6 | 0.6 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 43 | 43.3 | 37.1 | 37.61 | 30.2 | 20.58 | 19.12 | 14.7 | 12.42 | 10.3 | 9.57 | 8.22 | 6.93 | 5.75 | 5.4 | 4.54 | 4.58 | 5.29 | 3 | 6.46 | 7.35 | 7.43 | 0 | 0 | 0 |
| Total Current Liabilities | 315.3 | 294.3 | 309.3 | 313.5 | 88.24 | 103.8 | 90.13 | 105.2 | 93.14 | 88.32 | 42.02 | 42.82 | 46.57 | 43.86 | 69.55 | 31.79 | 38.21 | 39.09 | 33.9 | 31.46 | 38.34 | 37.52 | 0 | 0 | 0 |
| Accounts Payable | 138.4 | 116.2 | 146.8 | 158.6 | 36.34 | 51.04 | 49.59 | 45.19 | 34.39 | 35.6 | 23.46 | 24.33 | 25.26 | 24.72 | 24.25 | 18.9 | 20.52 | 24.85 | 21.3 | 19.44 | 19.24 | 13.62 | 0 | 0 | 0 |
| Notes Payable/Short Term Debt | 16.8 | 16.5 | 14.3 | 13.5 | 8.34 | 12.14 | 0.467 | 19.24 | 14.21 | 10.49 | 1.23 | -11.34 | 1.24 | 1.04 | 30.55 | 1.45 | 1.15 | 0.75 | 0.919 | 3.45 | 8.47 | 10.62 | 0 | 0 | 0 |
| Tax Payables | 11.1 | 23.1 | 17.5 | 11.71 | 2.9 | 2.75 | 4.79 | 2.94 | 2.5 | 8.17 | 3.39 | 3.78 | 4.29 | 3.73 | 3.25 | 2.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 32.7 | 22.5 | 20.6 | 19.6 | 17 | 11.12 | 10.12 | 13.61 | 17.97 | 7.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 116.3 | 116 | 110.1 | 110.1 | 23.67 | 26.71 | 25.16 | 24.23 | 24.06 | 26.34 | 13.93 | 26.05 | 15.78 | 14.38 | 11.51 | 9.25 | 16.53 | 13.49 | 11.68 | 8.57 | 10.62 | 13.28 | 0 | 0 | 0 |
| Total Liabilities | 1,654 | 1,927 | 2,154 | 2,473 | 202.2 | 203.9 | 178.8 | 308.2 | 391.8 | 477.6 | 82.64 | 82.54 | 80.25 | 73.7 | 95.92 | 92.41 | 126.1 | 113.2 | 105.5 | 202.6 | 257.9 | 251 | 250 | 256.9 | 247.5 |
| Total Non-Current Liabilities | 1,338 | 1,632 | 1,845 | 2,159 | 113.9 | 100.2 | 88.67 | 203 | 298.7 | 389.2 | 40.62 | 39.72 | 33.68 | 29.84 | 26.36 | 60.62 | 87.85 | 74.11 | 71.64 | 171.1 | 219.6 | 213.5 | 0 | 0 | 0 |
| Total Long Term Debt | 1,012 | 1,270 | 1,476 | 1,772 | 43.48 | 39.98 | 43.18 | 154.1 | 255.6 | 353.2 | 7.96 | 9.17 | 9.06 | 0 | 0.75 | 37 | 67.46 | 57 | 59.11 | 162.7 | 212 | 205 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current | 257.8 | 284.2 | 309.7 | 315.5 | 33.69 | 36.5 | 26.72 | 31.93 | 25.53 | 17.06 | 15.77 | 15.77 | 10.96 | 18.06 | 6.59 | 5.92 | 14.49 | 6.06 | 6.48 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 12.1 | 19.9 | 19.8 | 10.4 | 3.75 | 2.43 | 0.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 108.8 | 94.7 | 95.2 | 96.7 | 35.71 | 29.1 | 0 | 0 | 0 | 0 | 0 | -12.61 | 0 | 0 | 0 | 0 | 0.457 | 0 | 0.456 | 0.17 | 0.17 | 0.426 | 0 | 0 | 0 |
| Other Long Term Liabilities | -52.3 | -36.5 | -55.4 | -34.7 | -2.7 | -7.85 | 18.19 | 16.95 | 17.55 | 18.98 | 16.88 | 27.39 | 13.66 | 11.78 | 19.02 | 17.7 | 5.44 | 11.05 | 5.59 | 8.25 | 7.42 | 8.06 | 0 | 0 | 0 |
| Total Equity | 3,031 | 2,752 | 2,536 | 2,372 | 1,230 | 1,118 | 968.6 | 834.6 | 717 | 620.9 | 549.4 | 538.5 | 462.2 | 385.8 | 330.1 | 283.5 | 256 | 223.9 | 168.2 | 73.34 | -7.76 | -16.29 | -17.65 | -37.57 | -38.13 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 3,031 | 2,752 | 2,536 | 2,372 | 1,230 | 1,118 | 968.6 | 834.6 | 717 | 620.9 | 549.4 | 538.5 | 462.2 | 385.8 | 330.1 | 283.5 | 256 | 223.9 | 168.2 | 73.34 | -7.76 | -16.29 | -17.65 | -37.57 | -38.13 |
| Retained Earnings | 1,451 | 1,217 | 1,030 | 886.1 | 843.5 | 769.2 | 641.9 | 537 | 448.7 | 378.1 | 314.2 | 301.9 | 241.7 | 185.4 | 135.4 | 100.5 | 76.14 | 41.69 | 1.72 | -26.75 | -39.19 | -46.45 | 0 | 0 | 0 |
| Accumulated Other Earnings | -1.4 | 0.7 | -4.1 | -5.8 | -10.41 | -6.9 | -7.47 | -2.29 | -9.82 | -6.99 | -7.77 | 2.37 | -3.47 | 1.07 | 2.38 | -1.67 | -3 | 1.31 | -2.21 | -3.39 | -2.88 | -3.34 | 0 | 0 | 0 |
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.261 | 0.259 | 0.256 | 0.251 | 0.248 | 0.241 | 0.238 | 0.235 | 0.233 | 0.223 | 0.221 | 0.219 | 0.218 | 0.218 | 0.214 | 0.17 | 0.062 | 0.062 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0 |
| Additional Paid in Capital | 1,582 | 1,534 | 1,510 | 1,491 | 398.8 | 355.4 | 333.9 | 299.6 | 277.9 | 249.6 | 242.8 | 233.9 | 223.7 | 199.1 | 192.1 | 184.5 | 183 | 180.7 | 168.4 | 103.3 | 34.25 | 33.45 | -17.65 | -37.57 | -38.13 |
| Total Liabilities & Total Equity | 4,685 | 4,679 | 4,690 | 4,845 | 1,434 | 1,322 | 1,147 | 1,143 | 1,109 | 1,099 | 632.1 | 621 | 542.4 | 459.5 | 426 | 376 | 382.1 | 337.1 | 273.7 | 275.9 | 250.2 | 234.7 | 232.4 | 219.4 | 209.4 |
| Total Liabilities & Shareholders' Equity | 4,685 | 4,679 | 4,690 | 4,845 | 1,434 | 1,322 | 1,147 | 1,143 | 1,109 | 1,099 | 632.1 | 621 | 542.4 | 459.5 | 426 | 376 | 382.1 | 337.1 | 273.7 | 275.9 | 250.2 | 234.7 | 232.4 | 219.4 | 209.4 |
| Total Investments | 0 | 0.6 | 0.6 | 0.7 | 90.25 | 0 | 0 | 0 | 0 | 0 | 0 | 2.42 | 1.3 | 0 | 3.91 | 7.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 1,029 | 1,287 | 1,490 | 1,785 | 51.81 | 52.12 | 43.65 | 173.4 | 269.8 | 363.7 | 9.2 | 10.45 | 10.3 | 1.04 | 31.3 | 38.45 | 68.15 | 57.75 | 60.03 | 166.2 | 220.5 | 215.7 | 0 | 0 | 0 |
| Net Debt | 992.1 | 1,223 | 1,425 | 1,602 | -99.27 | -51.14 | 13.76 | 119.2 | 230.9 | 324.5 | -116.3 | -110.8 | -104.2 | -67.58 | -32.68 | 17.06 | 37.59 | 47.89 | 54.85 | 150 | 217.9 | 212.4 | -3.55 | -7.18 | -4.07 |