| Period Ending: | 2028 03-29 |
2027 03-29 |
2026 03-29 |
2025 03-29 |
2024 03-29 |
2023 03-28 |
2022 03-28 |
2021 03-28 |
2020 03-28 |
2019 03-28 |
2018 03-28 |
2017 03-28 |
2016 03-28 |
2015 03-28 |
2014 03-28 |
2013 03-28 |
2005 03-28 |
2004 03-28 |
2003 03-28 |
2002 03-28 |
2001 03-28 |
2000 03-28 |
1999 03-28 |
1998 03-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 5 | 6 | 6 | 5 | 6 | 2 | 1 | 2 | 2 | 5 | 6 | 10 | 6 | 6 | 13 | 11 | 15 | 8 | 7 | 10 | 12 | 19 | 7 | 15 |
| Estimated Revenue | ||||||||||||||||||||||||
| Low | 2,254 | 2,071 | 1,841 | 1,623 | 1,557 | 1,432 | 926 | 602.5 | 719.1 | 695.2 | 665.1 | 611.2 | 591.1 | 442.3 | 2,477 | 2,510 | 605 | 490.1 | 493.1 | 545.3 | 478.5 | 433.3 | 432.8 | 367.4 |
| Average | 2,261 | 2,081 | 1,859 | 1,639 | 1,560 | 1,455 | 933.6 | 607.5 | 725 | 700.9 | 670.6 | 616.2 | 596 | 445.9 | 3,096 | 3,138 | 756.3 | 612.6 | 616.3 | 681.6 | 598.1 | 541.7 | 541 | 459.3 |
| High | 2,269 | 2,111 | 1,882 | 1,659 | 1,563 | 1,479 | 941.9 | 612.9 | 731.4 | 707.1 | 676.6 | 621.7 | 601.2 | 449.9 | 3,715 | 3,766 | 907.5 | 735.1 | 739.6 | 817.9 | 717.7 | 650 | 649.2 | 551.2 |
| Estimated EBITDA | ||||||||||||||||||||||||
| Low | 589 | 541.1 | 481.1 | 424 | 406.8 | 330.6 | 292.7 | 246.5 | 393.2 | 385 | 173.8 | 393 | 322.2 | 168.8 | 276.7 | 345.5 | 54.16 | 49.12 | 49.41 | 53.82 | 65.37 | 68.8 | 73.16 | 62.95 |
| Average | 591 | 543.7 | 485.8 | 428.2 | 407.7 | 413.2 | 365.9 | 308.1 | 491.5 | 481.2 | 175.3 | 491.2 | 402.7 | 252.6 | 345.9 | 431.9 | 67.71 | 61.4 | 61.76 | 67.27 | 81.71 | 86 | 91.45 | 78.68 |
| High | 592.9 | 551.5 | 491.8 | 433.5 | 408.5 | 495.9 | 439.1 | 369.8 | 589.8 | 577.4 | 176.8 | 589.5 | 483.3 | 336.4 | 415 | 518.3 | 81.25 | 73.69 | 74.12 | 80.73 | 98.06 | 103.2 | 109.7 | 94.42 |
| Estimated EBIT | ||||||||||||||||||||||||
| Low | 430.5 | 395.6 | 351.7 | 310 | 297.4 | 239.6 | 213.1 | 175.2 | 283.5 | 263.2 | 127.1 | 265.1 | 193.7 | 35.48 | 167.1 | 248.2 | 44.1 | 37.39 | 38.06 | 45.96 | 56.86 | 57.67 | 64.32 | 56.21 |
| Average | 432 | 397.5 | 355.1 | 313 | 298 | 299.5 | 266.3 | 219 | 354.4 | 329 | 128.1 | 331.4 | 248.7 | 106.7 | 220.6 | 310.2 | 55.12 | 46.74 | 47.57 | 57.45 | 71.07 | 72.09 | 80.4 | 70.26 |
| High | 433.4 | 403.2 | 359.5 | 316.9 | 298.6 | 359.4 | 319.6 | 262.8 | 425.2 | 394.9 | 129.2 | 397.7 | 303.8 | 177.9 | 274.2 | 372.2 | 66.14 | 56.08 | 57.09 | 68.94 | 85.29 | 86.5 | 96.48 | 84.31 |
| Estimated Net Income | ||||||||||||||||||||||||
| Low | 453.5 | 386.2 | 359.7 | 293.2 | 254.1 | 125.1 | 137.3 | 111.8 | 193 | 175.5 | 114.5 | 167.8 | 105.9 | -39.99 | 93.06 | 155.3 | 24.31 | 19.95 | 19.98 | 16.06 | 26.96 | 30.39 | 34.23 | 29.44 |
| Average | 479.8 | 418.3 | 380.2 | 299.3 | 257.8 | 156.4 | 171.7 | 139.7 | 241.3 | 219.4 | 115.8 | 209.8 | 141.5 | 15.7 | 130.4 | 194.1 | 30.39 | 24.94 | 24.98 | 20.08 | 33.7 | 37.98 | 42.79 | 36.8 |
| High | 506.2 | 450.3 | 400.7 | 305.5 | 261.5 | 187.7 | 206 | 167.6 | 289.5 | 263.3 | 117.1 | 251.7 | 177.1 | 71.39 | 167.7 | 233 | 36.47 | 29.93 | 29.97 | 24.09 | 40.44 | 45.58 | 51.34 | 44.16 |
| Estimated SGA Expenses | ||||||||||||||||||||||||
| Low | 376.9 | 346.2 | 307.8 | 271.3 | 260.3 | 239.4 | 154.8 | 85.82 | 418.9 | 469.7 | 111.2 | 453.8 | 98.83 | 73.95 | 445.6 | 362.5 | 89.42 | 78.75 | 78.28 | 89.57 | 88.61 | 81.36 | 78.67 | 64.19 |
| Average | 378.1 | 347.9 | 310.8 | 274 | 260.9 | 243.4 | 156.1 | 107.3 | 523.7 | 587.2 | 112.1 | 567.3 | 99.65 | 74.56 | 557 | 453.2 | 111.8 | 98.44 | 97.85 | 112 | 110.8 | 101.7 | 98.34 | 80.24 |
| High | 379.4 | 352.9 | 314.7 | 277.4 | 261.4 | 247.3 | 157.5 | 128.7 | 628.4 | 704.6 | 113.1 | 680.7 | 100.5 | 75.22 | 668.4 | 543.8 | 134.1 | 118.1 | 117.4 | 134.3 | 132.9 | 122 | 118 | 96.29 |
| Estimated EPS | ||||||||||||||||||||||||
| Low | 14.94 | 12.72 | 11.85 | 9.66 | 8.37 | 7.23 | 3.64 | 3.79 | 5.02 | 4.68 | 3.77 | 3.12 | 3.07 | 2.68 | 3.49 | 3.7 | 0.97 | 0.79 | 0.86 | 0.79 | 1.29 | 1.43 | 1.6 | 1.35 |
| Average | 15.81 | 13.94 | 12.16 | 9.87 | 8.48 | 7.31 | 3.68 | 3.83 | 5.07 | 4.73 | 3.81 | 3.15 | 3.11 | 2.71 | 4.36 | 4.63 | 1.22 | 0.98 | 1.08 | 0.99 | 1.61 | 1.78 | 2.01 | 1.69 |
| High | 16.68 | 14.83 | 13.2 | 10.06 | 8.62 | 7.39 | 3.72 | 3.87 | 5.13 | 4.79 | 3.86 | 3.19 | 3.14 | 2.74 | 5.23 | 5.56 | 1.47 | 1.17 | 1.3 | 1.19 | 1.93 | 2.13 | 2.42 | 2.03 |
