| Period Ending: | 2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-30 |
2021 12-30 |
2020 12-30 |
2019 12-30 |
2018 12-30 |
2017 12-30 |
2016 12-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | ||||||||||||
| Low | 362.3 | 300.3 | 318.2 | 118.8 | 795 | 592 | 374.6 | 304.3 | 235.3 | 147.1 | 130.5 | 73.2 |
| Average | 362.3 | 300.3 | 318.2 | 118.8 | 795 | 592 | 374.6 | 304.3 | 235.3 | 147.1 | 130.5 | 73.2 |
| High | 362.3 | 300.3 | 318.2 | 118.8 | 795 | 592 | 374.6 | 304.3 | 235.3 | 147.1 | 130.5 | 73.2 |
| Estimated EBITDA | ||||||||||||
| Low | 229.4 | 190.1 | 201.5 | 75.21 | 503.3 | 374.8 | 237.2 | 192.6 | 149 | 93.13 | 82.61 | 46.34 |
| Average | 229.4 | 190.1 | 201.5 | 75.21 | 503.3 | 374.8 | 237.2 | 192.6 | 149 | 93.13 | 82.61 | 46.34 |
| High | 229.4 | 190.1 | 201.5 | 75.21 | 503.3 | 374.8 | 237.2 | 192.6 | 149 | 93.13 | 82.61 | 46.34 |
| Estimated EBIT | ||||||||||||
| Low | 224.9 | 186.4 | 197.5 | 73.74 | 493.5 | 367.5 | 232.5 | 188.9 | 146.1 | 91.31 | 81 | 45.44 |
| Average | 224.9 | 186.4 | 197.5 | 73.74 | 493.5 | 367.5 | 232.5 | 188.9 | 146.1 | 91.31 | 81 | 45.44 |
| High | 224.9 | 186.4 | 197.5 | 73.74 | 493.5 | 367.5 | 232.5 | 188.9 | 146.1 | 91.31 | 81 | 45.44 |
| Estimated Net Income | ||||||||||||
| Low | -9.57 | -65.38 | -144.8 | 45.8 | 210.2 | 312.1 | 347.4 | 284.1 | 259 | 309.9 | 240.1 | 199.5 |
| Average | -9.57 | -65.38 | -144.8 | 45.8 | 210.2 | 312.1 | 347.4 | 284.1 | 259 | 309.9 | 240.1 | 199.5 |
| High | -9.57 | -65.38 | -144.8 | 45.8 | 210.2 | 312.1 | 347.4 | 284.1 | 259 | 309.9 | 240.1 | 199.5 |
| Estimated SGA Expenses | ||||||||||||
| Low | 55.8 | 46.24 | 49.01 | 18.3 | 122.4 | 91.17 | 57.7 | 46.86 | 36.24 | 22.66 | 20.1 | 11.27 |
| Average | 55.8 | 46.24 | 49.01 | 18.3 | 122.4 | 91.17 | 57.7 | 46.86 | 36.24 | 22.66 | 20.1 | 11.27 |
| High | 55.8 | 46.24 | 49.01 | 18.3 | 122.4 | 91.17 | 57.7 | 46.86 | 36.24 | 22.66 | 20.1 | 11.27 |
| Estimated EPS | ||||||||||||
| Low | -0.057 | -0.387 | -0.856 | 0.271 | 1.24 | 1.85 | 2.05 | 1.68 | 1.53 | 1.83 | 1.42 | 1.18 |
| Average | -0.057 | -0.387 | -0.856 | 0.271 | 1.24 | 1.85 | 2.05 | 1.68 | 1.53 | 1.83 | 1.42 | 1.18 |
| High | -0.057 | -0.387 | -0.856 | 0.271 | 1.24 | 1.85 | 2.05 | 1.68 | 1.53 | 1.83 | 1.42 | 1.18 |
