| Period Ending: |
2027
12-30 |
2027
09-30 |
2027
06-30 |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
| Estimated Revenue | ||||||||||||||||||||||||||||||||
| Low |
1234
|
84.43 | 73.03 | 42.75 | 89.2 | 97.37 | 105.1 | 114.6 | 159 | 127 | 176.1 | 160.1 | 158.4 | 158.3 | 146.2 | 150 | 103.8 | 103.3 | 89.8 | 91.45 | 76.1 | 74.8 | 95.1 | 91.7 | 52.8 | |||||||
| Average |
1234
|
84.43 | 73.03 | 42.75 | 89.2 | 97.37 | 105.1 | 114.6 | 159 | 127 | 176.1 | 160.1 | 158.4 | 158.3 | 146.2 | 150 | 103.8 | 103.3 | 89.8 | 91.45 | 76.1 | 74.8 | 95.1 | 91.7 | 52.8 | |||||||
| High |
1234
|
84.43 | 73.03 | 42.75 | 89.2 | 97.37 | 105.1 | 114.6 | 159 | 127 | 176.1 | 160.1 | 158.4 | 158.3 | 146.2 | 150 | 103.8 | 103.3 | 89.8 | 91.45 | 76.1 | 74.8 | 95.1 | 91.7 | 52.8 | |||||||
| Estimated EBITDA | ||||||||||||||||||||||||||||||||
| Low |
1234
|
53.45 | 46.23 | 27.07 | 56.47 | 61.64 | 66.56 | 72.55 | 100.7 | 80.38 | 111.5 | 101.4 | 100.2 | 100.2 | 92.53 | 94.96 | 65.74 | 65.43 | 56.85 | 57.89 | 48.18 | 47.35 | 60.2 | 58.05 | 33.43 | |||||||
| Average |
1234
|
53.45 | 46.23 | 27.07 | 56.47 | 61.64 | 66.56 | 72.55 | 100.7 | 80.38 | 111.5 | 101.4 | 100.2 | 100.2 | 92.53 | 94.96 | 65.74 | 65.43 | 56.85 | 57.89 | 48.18 | 47.35 | 60.2 | 58.05 | 33.43 | |||||||
| High |
1234
|
53.45 | 46.23 | 27.07 | 56.47 | 61.64 | 66.56 | 72.55 | 100.7 | 80.38 | 111.5 | 101.4 | 100.2 | 100.2 | 92.53 | 94.96 | 65.74 | 65.43 | 56.85 | 57.89 | 48.18 | 47.35 | 60.2 | 58.05 | 33.43 | |||||||
| Estimated EBIT | ||||||||||||||||||||||||||||||||
| Low |
1234
|
52.4 | 45.33 | 26.54 | 55.36 | 60.44 | 65.26 | 71.14 | 98.7 | 78.81 | 109.3 | 99.39 | 98.29 | 98.25 | 90.72 | 93.1 | 64.46 | 64.15 | 55.74 | 56.76 | 47.24 | 46.43 | 59.03 | 56.92 | 32.77 | |||||||
| Average |
1234
|
52.4 | 45.33 | 26.54 | 55.36 | 60.44 | 65.26 | 71.14 | 98.7 | 78.81 | 109.3 | 99.39 | 98.29 | 98.25 | 90.72 | 93.1 | 64.46 | 64.15 | 55.74 | 56.76 | 47.24 | 46.43 | 59.03 | 56.92 | 32.77 | |||||||
| High |
1234
|
52.4 | 45.33 | 26.54 | 55.36 | 60.44 | 65.26 | 71.14 | 98.7 | 78.81 | 109.3 | 99.39 | 98.29 | 98.25 | 90.72 | 93.1 | 64.46 | 64.15 | 55.74 | 56.76 | 47.24 | 46.43 | 59.03 | 56.92 | 32.77 | |||||||
| Estimated Net Income | ||||||||||||||||||||||||||||||||
| Low |
1234
|
-24.04 | -40.27 | -9.02 | 19.81 | 32.11 | 40.7 | 44.46 | 46.9 | 50.87 | 60.61 | 62.08 | 68.58 | 71.31 | 75.3 | 78.53 | 97.6 | 86.05 | 76.46 | 75.27 | 72.63 | 68.07 | 60.4 | 105.4 | 63.2 | |||||||
| Average |
1234
|
-24.04 | -40.27 | -9.02 | 19.81 | 32.11 | 40.7 | 44.46 | 46.9 | 50.87 | 60.61 | 62.08 | 68.58 | 71.31 | 75.3 | 78.53 | 97.6 | 86.05 | 76.46 | 75.27 | 72.63 | 68.07 | 60.4 | 105.4 | 63.2 | |||||||
| High |
1234
|
-24.04 | -40.27 | -9.02 | 19.81 | 32.11 | 40.7 | 44.46 | 46.9 | 50.87 | 60.61 | 62.08 | 68.58 | 71.31 | 75.3 | 78.53 | 97.6 | 86.05 | 76.46 | 75.27 | 72.63 | 68.07 | 60.4 | 105.4 | 63.2 | |||||||
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||||
| Low |
1234
|
13 | 11.25 | 6.58 | 13.74 | 15 | 16.19 | 17.65 | 24.49 | 19.55 | 27.13 | 24.66 | 24.39 | 24.38 | 22.51 | 23.1 | 15.99 | 15.92 | 13.83 | 14.08 | 11.72 | 11.52 | 14.65 | 14.12 | 8.13 | |||||||
| Average |
1234
|
13 | 11.25 | 6.58 | 13.74 | 15 | 16.19 | 17.65 | 24.49 | 19.55 | 27.13 | 24.66 | 24.39 | 24.38 | 22.51 | 23.1 | 15.99 | 15.92 | 13.83 | 14.08 | 11.72 | 11.52 | 14.65 | 14.12 | 8.13 | |||||||
| High |
1234
|
13 | 11.25 | 6.58 | 13.74 | 15 | 16.19 | 17.65 | 24.49 | 19.55 | 27.13 | 24.66 | 24.39 | 24.38 | 22.51 | 23.1 | 15.99 | 15.92 | 13.83 | 14.08 | 11.72 | 11.52 | 14.65 | 14.12 | 8.13 | |||||||
| Estimated EPS | ||||||||||||||||||||||||||||||||
| Low |
1234
|
-0.143 | -0.24 | -0.054 | 0.118 | 0.191 | 0.243 | 0.265 | 0.28 | 0.303 | 0.361 | 0.37 | 0.409 | 0.425 | 0.449 | 0.468 | 0.582 | 0.513 | 0.456 | 0.449 | 0.433 | 0.406 | 0.36 | 0.628 | 0.377 | |||||||
| Average |
1234
|
-0.143 | -0.24 | -0.054 | 0.118 | 0.191 | 0.243 | 0.265 | 0.28 | 0.303 | 0.361 | 0.37 | 0.409 | 0.425 | 0.449 | 0.468 | 0.582 | 0.513 | 0.456 | 0.449 | 0.433 | 0.406 | 0.36 | 0.628 | 0.377 | |||||||
| High |
1234
|
-0.143 | -0.24 | -0.054 | 0.118 | 0.191 | 0.243 | 0.265 | 0.28 | 0.303 | 0.361 | 0.37 | 0.409 | 0.425 | 0.449 | 0.468 | 0.582 | 0.513 | 0.456 | 0.449 | 0.433 | 0.406 | 0.36 | 0.628 | 0.377 | |||||||