| Period Ending: |
2029
12-31 |
2029
09-30 |
2029
06-30 |
2029
03-31 |
2028
12-31 |
2028
09-30 |
2028
06-30 |
2028
03-31 |
2027
12-31 |
2027
09-30 |
2027
06-30 |
2027
03-31 |
2026
12-31 |
2026
09-30 |
2026
06-30 |
2026
03-31 |
2025
12-31 |
2025
09-30 |
2025
06-30 |
2025
03-31 |
2024
12-31 |
2024
09-30 |
2024
06-30 |
2024
03-31 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
2018
09-29 |
2018
06-29 |
2018
03-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
5 | 6 | 8 | 4 | 6 | 7 | 5 | 8 | 8 | 6 | 4 | 4 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 7 | 4 | 4 | 3 | 5 | 3 | 3 | 9 | 8 | 11 | |||||||||||||||
| Estimated Revenue | |||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
25 | 18.29 | 20.2 | 18.17 | 26.7 | 35.05 | 25.45 | 18.7 | 22.32 | 24.13 | 17.74 | 14.32 | 13.23 | 12.36 | 12.03 | 15.18 | 6.61 | 5.23 | 7.28 | 6.81 | 4.91 | 34.32 | 0.896 | 0.833 | 0.82 | 0.857 | 1.87 | 0.902 | 5.22 | 1.25 | 0.731 | |||||||||||||||
| Average |
1234
|
35.71 | 21 | 33.19 | 38.61 | 29.33 | 38.95 | 26.24 | 28.77 | 28.3 | 27.28 | 31.81 | 25.68 | 23.72 | 22.16 | 21.57 | 27.21 | 11.85 | 9.38 | 13.06 | 12.2 | 8.81 | 61.54 | 1.61 | 1.49 | 1.47 | 1.54 | 3.35 | 1.62 | 6.52 | 1.56 | 0.914 | |||||||||||||||
| High |
1234
|
57.14 | 24.04 | 65.67 | 64.79 | 32.93 | 45.56 | 27.82 | 61.61 | 33.48 | 32.23 | 56.97 | 45.98 | 42.47 | 39.67 | 38.62 | 48.73 | 21.22 | 16.8 | 23.38 | 21.85 | 15.78 | 110.2 | 2.88 | 2.67 | 2.63 | 2.75 | 5.99 | 2.89 | 7.83 | 1.88 | 1.1 | |||||||||||||||
| Estimated EBITDA | |||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-43.95 | -18.49 | -50.51 | -49.84 | -25.33 | -35.05 | -21.4 | -60.39 | -25.75 | -142.7 | -83.71 | -64.59 | -32.67 | -112.8 | -76.1 | -69.08 | -16.32 | -89.17 | -57.53 | -59.75 | -54.44 | 2.58 | -27.79 | -28.26 | -2.02 | -24.71 | -14.37 | -16.62 | -15.84 | -18.17 | -7.09 | |||||||||||||||
| Average |
1234
|
-27.47 | -16.15 | -25.53 | -29.7 | -22.56 | -29.96 | -20.18 | -50.33 | -21.77 | -118.9 | -69.76 | -53.82 | -18.24 | -94 | -63.41 | -57.57 | -9.11 | -74.31 | -47.94 | -49.79 | -45.36 | 3.23 | -23.16 | -23.55 | -1.13 | -20.59 | -11.97 | -13.85 | -13.2 | -15.14 | -5.91 | |||||||||||||||
| High |
1234
|
-19.23 | -14.07 | -15.54 | -13.98 | -20.54 | -26.96 | -19.57 | -40.26 | -17.17 | -95.12 | -55.8 | -43.06 | -10.18 | -75.2 | -50.73 | -46.05 | -5.08 | -59.44 | -38.35 | -39.83 | -36.29 | 3.88 | -18.53 | -18.84 | -0.631 | -16.47 | -9.58 | -11.08 | -10.56 | -12.11 | -4.73 | |||||||||||||||
| Estimated EBIT | |||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-44.07 | -18.54 | -50.65 | -49.98 | -25.4 | -35.14 | -21.46 | -62.28 | -25.82 | -145.9 | -92.02 | -66.61 | -32.76 | -115.3 | -83.66 | -71.24 | -16.37 | -91.16 | -58.73 | -61 | -56.59 | 1.56 | -28.47 | -29.82 | -2.03 | -26.76 | -15.4 | -18.67 | -19.56 | -22.89 | -7.8 | |||||||||||||||
| Average |
1234
|
-27.54 | -16.2 | -25.6 | -29.78 | -22.62 | -30.04 | -20.24 | -51.9 | -21.83 | -121.6 | -76.69 | -55.51 | -18.29 | -96.1 | -69.72 | -59.37 | -9.14 | -75.97 | -48.94 | -50.84 | -47.16 | 1.96 | -23.73 | -24.85 | -1.13 | -22.3 | -12.83 | -15.55 | -16.3 | -19.08 | -6.5 | |||||||||||||||
| High |
1234
|
-19.28 | -14.1 | -15.58 | -14.02 | -20.59 | -27.03 | -19.63 | -41.52 | -17.21 | -97.25 | -61.35 | -44.41 | -10.2 | -76.88 | -55.77 | -47.49 | -5.1 | -60.77 | -39.16 | -40.67 | -37.73 | 2.35 | -18.98 | -19.88 | -0.632 | -17.84 | -10.26 | -12.44 | -13.04 | -15.26 | -5.2 | |||||||||||||||
| Estimated Net Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-125.2 | -151.3 | -125.2 | -135.8 | -161.9 | -146.3 | -137.4 | -63.04 | 1,233 | -145.6 | -88.89 | -67.42 | 1,319 | -115.1 | -80.81 | -72.1 | 1,411 | -90.97 | -58.61 | -60.87 | -56.42 | 1.84 | -28.29 | -29.14 | -110.8 | -25.73 | -14.83 | -17.57 | -17.41 | -19.49 | -7.58 | |||||||||||||||
| Average |
1234
|
-118.8 | -140.7 | -120.9 | -110.7 | -134.1 | -113.4 | -119.7 | -52.53 | 1,542 | -121.3 | -74.07 | -56.18 | 1,649 | -95.9 | -67.34 | -60.09 | 1,763 | -75.81 | -48.84 | -50.73 | -47.01 | 2.3 | -23.57 | -24.28 | -54.64 | -21.44 | -12.36 | -14.64 | -14.51 | -16.24 | -6.32 | |||||||||||||||
| High |
1234
|
-107 | -121.6 | -114.2 | -85.69 | -100.6 | -91.18 | -103.3 | -42.02 | 1,850 | -97.05 | -59.26 | -44.94 | 1,979 | -76.72 | -53.87 | -48.07 | 2,116 | -60.65 | -39.07 | -40.58 | -37.61 | 2.75 | -18.86 | -19.43 | -23.22 | -17.15 | -9.89 | -11.71 | -11.61 | -12.99 | -5.05 | |||||||||||||||
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
15.13 | 11.07 | 12.23 | 11 | 16.16 | 21.22 | 15.41 | 14.82 | 13.98 | 20.34 | 22.98 | 15.85 | 8.29 | 16.08 | 7.54 | 16.95 | 4.14 | 3.28 | 8.65 | 8.84 | 3.08 | 11.27 | 0.562 | 0.522 | 0.514 | 0.537 | 2.08 | 0.565 | 3.84 | 0.783 | 0.458 | |||||||||||||||
| Average |
1234
|
21.62 | 12.71 | 20.1 | 23.37 | 17.76 | 23.58 | 15.88 | 18.52 | 17.73 | 25.43 | 28.72 | 19.81 | 14.86 | 20.1 | 13.52 | 21.19 | 7.43 | 5.88 | 10.82 | 11.06 | 5.52 | 14.08 | 1.01 | 0.935 | 0.921 | 0.963 | 2.6 | 1.01 | 4.8 | 0.979 | 0.573 | |||||||||||||||
| High |
1234
|
34.59 | 14.55 | 39.75 | 39.23 | 19.94 | 27.58 | 16.84 | 22.23 | 20.98 | 30.51 | 34.47 | 23.77 | 26.61 | 24.12 | 24.2 | 25.42 | 13.3 | 10.53 | 12.98 | 13.27 | 9.89 | 16.9 | 1.8 | 1.67 | 1.65 | 1.72 | 3.12 | 1.81 | 5.76 | 1.17 | 0.687 | |||||||||||||||
| Estimated EPS | |||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-1.17 | -1.41 | -1.17 | -1.26 | -1.51 | -1.36 | -1.28 | -1.29 | -1.17 | -1.21 | -2.23 | -2.36 | -2.31 | -2.11 | -1.91 | -1.73 | -2.22 | -2.14 | -1.77 | -1.74 | -1.49 | 0.118 | -1.18 | -1.14 | -1.04 | -0.982 | -0.811 | -0.701 | -0.61 | -0.58 | -0.51 | |||||||||||||||
| Average |
1234
|
-1.11 | -1.31 | -1.13 | -1.03 | -1.25 | -1.06 | -1.11 | -1.01 | -1.02 | -1.13 | -1.1 | -1.16 | -1.14 | -1.04 | -0.941 | -0.854 | -1.09 | -1.06 | -0.874 | -0.856 | -0.736 | 0.277 | -0.581 | -0.562 | -0.513 | -0.484 | -0.4 | -0.346 | -0.51 | -0.48 | -0.43 | |||||||||||||||
| High |
1234
|
-0.997 | -1.13 | -1.06 | -0.798 | -0.937 | -0.849 | -0.962 | -0.446 | -0.82 | -1.06 | -0.467 | -0.495 | -0.484 | -0.441 | -0.4 | -0.363 | -0.465 | -0.449 | -0.371 | -0.364 | -0.313 | 0.561 | -0.247 | -0.239 | -0.218 | -0.206 | -0.17 | -0.147 | -0.41 | -0.38 | -0.34 | |||||||||||||||
