| Period Ending: | 2028 03-31 |
2027 03-31 |
2026 03-31 |
2025 03-31 |
2024 03-31 |
2023 03-30 |
2022 03-30 |
2021 03-30 |
2020 03-30 |
2019 03-30 |
2018 03-30 |
2017 03-30 |
2016 03-30 |
2015 03-30 |
2014 03-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 8 | 18 | 19 | 18 | 13 | 6 | 5 | 11 | 8 | 5 | 6 | 12 | 8 | 6 | 13 |
| Estimated Revenue | |||||||||||||||
| Low | 362,941 | 352,665 | 341,061 | 316,044 | 276,486 | 226,246 | 198,724 | 177,943 | 163,140 | 140,911 | 135,715 | 132,490 | 147,837 | 136,731 | 5,607,700 |
| Average | 388,048 | 355,420 | 346,460 | 321,225 | 277,316 | 242,041 | 212,597 | 190,366 | 174,530 | 150,749 | 145,190 | 141,740 | 158,159 | 146,277 | 7,009,624 |
| High | 438,065 | 359,094 | 350,960 | 325,542 | 313,061 | 273,068 | 239,850 | 214,769 | 196,903 | 170,074 | 163,802 | 159,909 | 178,433 | 165,028 | 8,411,549 |
| Estimated EBITDA | |||||||||||||||
| Low | 96,973 | 94,227 | 91,127 | 84,443 | 73,873 | 60,450 | 53,096 | 47,544 | 43,589 | 37,650 | 36,261 | 35,399 | 39,500 | 36,533 | 1,384,952 |
| Average | 103,681 | 94,963 | 92,569 | 85,827 | 74,095 | 64,670 | 56,803 | 50,863 | 46,632 | 40,278 | 38,793 | 37,871 | 42,258 | 39,083 | 1,731,190 |
| High | 117,045 | 95,945 | 93,772 | 86,980 | 83,646 | 72,960 | 64,085 | 57,383 | 52,610 | 45,441 | 43,766 | 42,726 | 47,675 | 44,093 | 2,077,428 |
| Estimated EBIT | |||||||||||||||
| Low | 76,681 | 74,510 | 72,058 | 66,772 | 58,415 | 47,800 | 41,986 | 37,595 | 34,468 | 29,771 | 28,673 | 27,992 | 31,234 | 28,888 | 1,049,314 |
| Average | 81,985 | 75,092 | 73,199 | 67,867 | 58,590 | 51,137 | 44,917 | 40,220 | 36,874 | 31,850 | 30,675 | 29,946 | 33,415 | 30,905 | 1,311,643 |
| High | 92,553 | 75,868 | 74,149 | 68,779 | 66,142 | 57,693 | 50,675 | 45,376 | 41,601 | 35,933 | 34,607 | 33,785 | 37,699 | 34,867 | 1,573,971 |
| Estimated Net Income | |||||||||||||||
| Low | 51,522 | 42,104 | 51,721 | 53,478 | 53,414 | 1,381,549 | 26,233 | 23,191 | 19,854 | 16,114 | 10,136 | 12,255 | 22,617 | 20,011 | 847,753 |
| Average | 56,254 | 46,697 | 52,482 | 56,292 | 53,549 | 1,726,936 | 28,665 | 25,341 | 21,694 | 17,607 | 11,076 | 13,391 | 24,714 | 21,866 | 1,059,692 |
| High | 65,680 | 55,118 | 61,276 | 57,700 | 53,955 | 2,072,323 | 33,442 | 29,564 | 25,310 | 20,542 | 12,922 | 15,623 | 28,832 | 25,510 | 1,271,630 |
| Estimated SGA Expenses | |||||||||||||||
| Low | 100,850 | 97,995 | 94,770 | 87,819 | 76,827 | 62,867 | 55,219 | 49,445 | 45,331 | 39,155 | 37,711 | 36,815 | 41,079 | 37,993 | 1,480,401 |
| Average | 107,826 | 98,760 | 96,270 | 89,258 | 77,058 | 67,256 | 59,074 | 52,897 | 48,496 | 41,888 | 40,344 | 39,385 | 43,947 | 40,646 | 1,850,502 |
| High | 121,725 | 99,781 | 97,521 | 90,458 | 86,990 | 75,877 | 66,647 | 59,678 | 54,713 | 47,258 | 45,515 | 44,434 | 49,581 | 45,856 | 2,220,602 |
| Estimated EPS | |||||||||||||||
| Low | 61.76 | 50.47 | 61.99 | 64.1 | 64.02 | 43.23 | 31.44 | 27.8 | 23.8 | 19.31 | 12.15 | 14.69 | 27.11 | 23.99 | 74.32 |
| Average | 67.43 | 55.97 | 62.91 | 67.47 | 64.18 | 47.23 | 34.36 | 30.37 | 26 | 21.1 | 13.28 | 16.05 | 29.62 | 26.21 | 93.04 |
| High | 78.72 | 66.06 | 73.45 | 69.16 | 64.67 | 55.1 | 40.08 | 35.44 | 30.34 | 24.62 | 15.49 | 18.73 | 34.56 | 30.58 | 111.8 |