| Period Ending: |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
2013
12-29 |
2013
09-29 |
2013
06-29 |
2013
03-29 |
2012
12-29 |
2005
09-29 |
2005
06-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
10 | 12 | 1 | 11 | 11 | 9 | 7 | 8 | 4 | 17 | 8 | 8 | 7 | 7 | 13 | 7 | 15 | 8 | 10 | 16 | 11 | 8 | 8 | 12 | 7 | 12 | 7 | 7 | 13 | 12 | 18 | 7 | 9 | 16 | 13 | ||||
| Estimated Revenue | ||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
79,878 | 82,776 | 82,565 | 79,650 | 77,243 | 73,156 | 69,470 | 67,245 | 66,555 | 63,549 | 60,983 | 58,501 | 56,744 | 54,192 | 51,250 | 49,171 | 52,201 | 49,462 | 48,226 | 45,988 | 47,635 | 44,945 | 39,848 | 40,940 | 39,878 | 40,299 | 38,672 | 37,246 | 1,283,076 | 1,612,666 | 1,585,888 | 1,290,580 | 1,549,613 | 188,280 | 226,771 | ||||
| Average |
1234
|
83,914 | 86,959 | 86,737 | 83,674 | 81,145 | 76,853 | 72,980 | 70,643 | 69,169 | 67,878 | 63,794 | 61,198 | 59,359 | 56,690 | 53,612 | 51,438 | 54,608 | 51,742 | 50,449 | 48,108 | 49,831 | 47,017 | 41,684 | 42,828 | 41,717 | 42,156 | 40,454 | 38,963 | 1,603,844 | 2,015,832 | 1,982,361 | 1,613,225 | 1,937,016 | 235,350 | 283,464 | ||||
| High |
1234
|
85,421 | 88,521 | 88,295 | 85,177 | 82,603 | 78,233 | 74,291 | 71,912 | 72,789 | 72,461 | 67,856 | 65,094 | 63,139 | 60,300 | 57,026 | 54,713 | 58,085 | 55,036 | 53,661 | 51,171 | 53,004 | 50,010 | 44,338 | 45,554 | 44,373 | 44,840 | 43,030 | 41,444 | 1,924,613 | 2,418,999 | 2,378,833 | 1,935,870 | 2,324,419 | 282,420 | 340,157 | ||||
| Estimated EBITDA | ||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
21,342 | 22,117 | 22,060 | 21,281 | 20,638 | 19,546 | 18,561 | 17,967 | 17,783 | 16,979 | 16,294 | 15,631 | 15,161 | 14,479 | 13,693 | 13,138 | 13,947 | 13,215 | 12,885 | 12,287 | 12,727 | 12,009 | 10,647 | 10,939 | -128,068 | 10,767 | 10,333 | 9,952 | 392,678 | 313,839 | 334,303 | 372,182 | 338,036 | 39,143 | 32,045 | ||||
| Average |
1234
|
22,421 | 23,234 | 23,175 | 22,357 | 21,681 | 20,534 | 19,499 | 18,875 | 18,481 | 18,136 | 17,045 | 16,351 | 15,860 | 15,147 | 14,324 | 13,744 | 14,590 | 13,825 | 13,479 | 12,854 | 13,314 | 12,562 | 11,138 | 11,443 | -106,723 | 11,264 | 10,809 | 10,410 | 490,848 | 392,299 | 417,878 | 465,227 | 422,545 | 48,928 | 40,056 | ||||
| High |
1234
|
22,823 | 23,651 | 23,591 | 22,758 | 22,070 | 20,903 | 19,850 | 19,214 | 19,448 | 19,361 | 18,130 | 17,392 | 16,870 | 16,111 | 15,236 | 14,619 | 15,519 | 14,705 | 14,337 | 13,672 | 14,162 | 13,362 | 11,847 | 12,172 | -85,378 | 11,981 | 11,497 | 11,073 | 589,017 | 470,759 | 501,454 | 558,272 | 507,055 | 58,714 | 48,067 | ||||
| Estimated EBIT | ||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
16,876 | 17,489 | 17,444 | 16,828 | 16,320 | 15,456 | 14,677 | 14,207 | 14,062 | 13,426 | 12,884 | 12,360 | 11,989 | 11,450 | 10,828 | 10,389 | 11,029 | 10,450 | 10,189 | 9,716 | 10,064 | 9,496 | 8,419 | 8,650 | -368,988 | 8,514 | 8,170 | 7,869 | 313,852 | 235,676 | 232,512 | 287,019 | 255,718 | 22,546 | 11,862 | ||||
| Average |
1234
|
17,729 | 18,372 | 18,325 | 17,678 | 17,144 | 16,237 | 15,419 | 14,925 | 14,614 | 14,341 | 13,478 | 12,930 | 12,541 | 11,977 | 11,327 | 10,868 | 11,537 | 10,932 | 10,659 | 10,164 | 10,528 | 9,933 | 8,807 | 9,048 | -307,490 | 8,907 | 8,547 | 8,232 | 392,315 | 294,595 | 290,640 | 358,774 | 319,647 | 28,183 | 14,828 | ||||
| High |
1234
|
18,047 | 18,702 | 18,655 | 17,996 | 17,452 | 16,529 | 15,696 | 15,193 | 15,379 | 15,309 | 14,336 | 13,753 | 13,340 | 12,740 | 12,048 | 11,560 | 12,272 | 11,628 | 11,337 | 10,811 | 11,198 | 10,566 | 9,368 | 9,625 | -245,992 | 9,474 | 9,091 | 8,756 | 470,778 | 353,514 | 348,768 | 430,528 | 383,577 | 33,819 | 17,793 | ||||
| Estimated Net Income | ||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
10,960 | 13,358 | 14,312 | 14,131 | 13,931 | 13,493 | 12,514 | 85,959 | 548,373 | 314,045 | 359,254 | 90,596 | 575,296 | 329,213 | 369,808 | 89,411 | 563,172 | 6,556 | 384,750 | 233,389 | 6,665 | 316,888 | 387,423 | 352,123 | -358,174 | 513,131 | 174,333 | 3,553 | 224,569 | 221,074 | 201,239 | 220,635 | 204,553 | 28,866 | 14,096 | ||||
| Average |
1234
|
11,691 | 14,249 | 15,267 | 15,073 | 14,860 | 14,393 | 13,348 | 107,449 | 685,466 | 392,556 | 449,068 | 113,245 | 719,119 | 411,516 | 462,260 | 111,764 | 703,965 | 6,954 | 480,938 | 291,737 | 7,070 | 396,110 | 484,278 | 440,154 | -298,478 | 641,414 | 217,916 | 3,769 | 280,711 | 276,343 | 251,549 | 275,794 | 255,691 | 36,082 | 17,620 | ||||
| High |
1234
|
11,964 | 14,582 | 15,623 | 15,425 | 15,207 | 14,729 | 13,660 | 128,939 | 822,559 | 471,068 | 538,881 | 135,894 | 862,943 | 493,819 | 554,712 | 134,116 | 844,758 | 7,530 | 577,125 | 350,084 | 7,655 | 475,332 | 581,134 | 528,184 | -238,783 | 769,697 | 261,500 | 4,081 | 336,854 | 331,611 | 301,859 | 330,953 | 306,829 | 43,299 | 21,144 | ||||
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
22,195 | 23,001 | 22,942 | 22,132 | 21,463 | 20,328 | 19,304 | 18,685 | 18,494 | 17,658 | 16,945 | 16,256 | 15,767 | 15,058 | 14,241 | 13,663 | 14,505 | 13,744 | 13,400 | 12,779 | 13,236 | 12,489 | 11,072 | 11,376 | 11,081 | 11,198 | 10,746 | 10,350 | 379,135 | 311,758 | 490,221 | 337,019 | 463,570 | 56,940 | 79,389 | ||||
| Average |
1234
|
23,317 | 24,163 | 24,101 | 23,250 | 22,548 | 21,355 | 20,279 | 19,629 | 19,220 | 18,861 | 17,726 | 17,005 | 16,494 | 15,752 | 14,897 | 14,293 | 15,174 | 14,377 | 14,018 | 13,368 | 13,846 | 13,064 | 11,583 | 11,900 | 11,592 | 11,714 | 11,241 | 10,827 | 473,919 | 389,698 | 612,776 | 421,274 | 579,462 | 71,175 | 99,237 | ||||
| High |
1234
|
23,736 | 24,597 | 24,534 | 23,668 | 22,953 | 21,739 | 20,643 | 19,982 | 20,226 | 20,135 | 18,855 | 18,088 | 17,544 | 16,755 | 15,846 | 15,203 | 16,140 | 15,293 | 14,911 | 14,219 | 14,728 | 13,896 | 12,320 | 12,658 | 12,330 | 12,460 | 11,957 | 11,516 | 568,703 | 467,637 | 735,332 | 505,529 | 695,354 | 85,410 | 119,084 | ||||
| Estimated EPS | ||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
13.16 | 16.04 | 17.18 | 16.96 | 16.72 | 16.2 | 15.02 | 13.78 | 12.37 | 12.27 | 11.9 | 8.91 | 10.44 | 8.67 | 7.61 | 7.28 | 8.95 | 7.87 | 7.67 | 7.09 | 8 | 6.84 | 5.97 | 6.29 | 5.59 | 6.76 | 5.09 | 4.27 | 16.45 | 14.88 | 23.97 | 20.65 | 29.75 | 1.77 | 2.61 | ||||
| Average |
1234
|
14.03 | 17.11 | 18.33 | 18.09 | 17.84 | 17.28 | 16.02 | 14.7 | 14.66 | 14.52 | 12.63 | 9.46 | 11.07 | 9.2 | 8.07 | 7.73 | 9.5 | 8.35 | 8.14 | 7.52 | 8.49 | 7.26 | 6.33 | 6.67 | 5.93 | 7.18 | 5.4 | 4.52 | 20.42 | 18.6 | 29.96 | 26.08 | 37.18 | 2.65 | 3.04 | ||||
| High |
1234
|
14.36 | 17.5 | 18.75 | 18.52 | 18.26 | 17.68 | 16.4 | 15.04 | 17.18 | 17.45 | 13.67 | 10.24 | 11.99 | 9.96 | 8.74 | 8.37 | 10.28 | 9.04 | 8.81 | 8.14 | 9.19 | 7.86 | 6.86 | 7.23 | 6.42 | 7.77 | 5.85 | 4.9 | 24.39 | 22.32 | 35.96 | 31.52 | 44.62 | 3.09 | 3.48 | ||||