Dr. Reddy's Laboratories Limited (RDY) Annual Margin Report - Discounting Cash Flows
RDY
Dr. Reddy's Laboratories Limited
RDY (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 16
2025
Mar 31
2024
Mar 31
2023
Mar 31
2022
Mar 31
2021
Mar 31
Revenue 2,799 3,788 3,809 3,347 2,992 2,824 34.9
Revenue Growth Rate 1,320% -0.535% 13.8% 11.88% 5.95% 7,990% -98.49%
Cost of Revenue 1,209 1,651 1,581 1,385 1,296 1,324 17.18
Gross Profit 1,590 2,138 2,228 1,961 1,695 1,499 17.72
Gross Margin 55.68% 56.43% 58.5% 58.61% 56.67% 53.1% 50.78%
Operating Income 588.7 790.1 840.6 812 695.3 388.2 5.89
Operating Margin 20.18% 20.85% 22.07% 24.26% 23.24% 13.75% 16.88%
Net Income 473.4 649.1 661.6 667.6 548.3 310.4 3.17
Net Margin 15.48% 17.13% 17.37% 19.95% 18.33% 10.99% 9.09%

Monetary values in USD

amounts except #

Average LTM
Jan 16
2025
Mar 31
2024
Mar 31
2023
Mar 31
2022
Mar 31
2021
Mar 31
Revenue 2,799 3,788 3,809 3,347 2,992 2,824 34.9
Cash From Operating Activities Margin 247% 17.19% 14.26% 16.27% 23.94% 13.11% 1,397%
Cash From Operating Activities 552.2 651.3 543.2 544.7 716.3 370.2 487.6
Free Cash Flow Margin 156.9% 5.4% 3.69% 6.45% 16.27% 4.23% 905.5%
Free Cash Flow 247.2 204.5 140.8 215.8 486.8 119.3 316.1
Depreciation and Amortization Margin 87.91% 5.58% 5.24% 5.32% 5.14% 5.51% 500.7%
Depreciation and Amortization 178.8 211.4 199.6 177.9 153.7 155.7 174.8
Capital Expenditure Margin -90.04% -11.79% -10.57% -9.83% -7.67% -8.88% -491.5%
Capital Expenditure -305 -446.7 -402.5 -328.9 -229.5 -250.9 -171.5
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program