ReTo Eco-Solutions, Inc. (RETO) Balance Sheet Annual - Discounting Cash Flows
RETO
ReTo Eco-Solutions, Inc.
RETO (NASDAQ)
Period Ending: 2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
Report Filing: 2025-05-09 2024-05-15 2023-05-01 2022-05-02 2021-05-14 2020-10-30 2019-05-14 2018-04-25 2016-12-31 2015-12-31 2014-12-31
Total Current Assets 1.37 10.46 7.54 13.03 13.28 25.46 29.52 33.6 21.14 15.52 11.54
Cash and Short Term Investments 0.671 1.41 0.114 0.457 1.12 0.897 1.48 10.86 1.59 0.533 2.03
Cash & Equivalents 0.671 1.41 0.114 0.457 1.12 0.897 1.48 10.86 1.59 0.533 2.03
Short Term Investments 0 0 0 0 0 0 0 0 0 0 0
Receivables 0.17 1.81 2.84 7.98 3.86 11.88 15.1 19.2 15.21 9.5 4.57
Inventory 0 0.136 0.338 0.464 0.73 0.888 4.63 1.61 1.31 2.16 2.64
Other Current Assets 0.527 7.1 4.24 4.12 7.57 11.8 8.31 1.93 3.03 3.33 2.3
Total Assets 34.26 25.25 24.06 30.96 57.97 70.8 82 81.13 62.66 50.25 49.55
Total Non-Current Assets 32.89 14.78 16.52 17.93 44.69 45.33 52.48 47.53 41.52 34.72 38.01
Property, Plant and Equipment 6.71 7.99 9.15 9.99 35.45 37.96 41.38 39.83 34.16 28.34 31.06
Goodwill and Intangible Assets 7.65 4.45 4.87 5.19 6.41 6.15 6.84 7.4 7.09 6.04 6.52
Goodwill 0 0 0 1.08 0 0 0 0 0 0 0
Intangible Assets 7.65 4.45 4.87 4.11 6.41 6.15 6.84 7.4 7.09 6.04 6.52
Long Term Investments 0 2.34 2.5 2.76 2.84 0.029 0 -296.5 0 0 0
Deferred Tax Assets 0 0 0 -2,758 -2,836 0 0.552 0.297 0.089 0.049 0
Other Long Term Assets 18.52 0 0 2,758 2,836 1.19 3.71 296.5 0.175 0.298 0.438
Total Current Liabilities 3.95 17.31 17.67 16.76 22.99 25.22 20.68 26.55 28.11 22.29 22.38
Accounts Payable 0.038 2.97 2.62 2.13 0.502 2.64 0.803 2.51 4.41 4.47 5.63
Notes Payable/Short Term Debt 0.11 6.75 6.63 5.75 7.97 9.92 9.29 12 10.85 9.91 8.84
Tax Payables 0.25 2.29 2.08 2.6 2.65 1.81 2.96 3.35 2.31 0.727 0
Deferred Revenue 1.21 1.71 2.57 2.06 4.23 3.56 4.04 7.6 8.43 5.94 0
Other Current Liabilities 2.34 3.59 3.77 4.22 7.64 7.29 3.58 1.09 2.11 1.24 7.91
Total Liabilities 4.33 20.39 18.98 16.88 30.01 32.84 28.82 29.5 34.36 31.16 34.87
Total Non-Current Liabilities 0.384 3.08 1.32 0.121 7.02 7.62 8.14 2.95 6.25 8.87 12.5
Total Long Term Debt 0 3.08 1.32 0.121 6.53 7.62 8.14 2.95 6.25 8.87 12.5
Deferred Tax Liabilities Non-Current 0 0 0 0 0 0 0 0 0 0 0
Deferred Revenue Non-Current 0 0 0 0 0 0 0 0 0 0 0
Capital Lease Obligations 0 0.193 0.436 0.276 0.356 0.479 0 0 0 0 0
Other Long Term Liabilities 0.384 -0.193 -0.436 -0.276 0.135 -0.479 0 0 0 0 0
Total Equity 29.92 4.85 5.07 14.08 27.96 37.95 53.18 51.63 28.3 19.09 14.68
Non-Controlling Interest 0 0.496 0.836 0.532 0.687 1.82 2.27 2.31 5.01 2.82 3.02
Total Stockholders' Equity 29.92 4.35 4.24 13.55 27.28 36.14 50.91 49.32 23.29 16.27 11.66
Retained Earnings -71.81 -63.46 -47.81 -33.35 -17.25 -5.72 9.08 5.25 0.225 -3.2 -5.16
Accumulated Other Earnings 0.988 -1.18 -1.32 0.095 0.787 -0.895 -0.472 1.77 -0.695 -0.104 0.345
Common Stock 1.94 0.121 0.043 0.029 0.024 0.023 0.023 0.023 0.019 0.018 0
Preferred Stock 0 0 0 0 0 0 0 0 0 0 0
Additional Paid in Capital 98.81 68.88 53.33 46.78 43.71 42.73 42.28 42.28 23.74 19.55 16.47
Total Liabilities & Total Equity 34.26 25.25 24.06 30.96 57.97 70.8 82 81.13 62.66 50.25 49.55
Total Liabilities & Shareholders' Equity 34.26 25.25 24.06 30.96 57.97 70.8 82 81.13 62.66 50.25 49.55
Total Investments 0 2.34 2.5 2.76 2.84 0.029 0 -296.5 0 0 0
Total Debt 0.11 9.83 7.94 5.87 16.23 17.55 17.44 14.95 17.1 18.78 21.33
Net Debt -0.562 8.42 7.83 5.41 15.11 16.65 15.96 4.09 15.5 18.25 19.3
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program