| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
|---|---|---|---|---|---|
| Report Filing | 2024-11-20 | 2025-02-14 | 2024-04-25 | 2023-04-26 | 2021-12-31 |
| Revenue | 1.56 | 0 | 0 | 0 | 0 |
| Cost of Revenue | 1.37 | 0 | 0 | 0 | 0 |
| Gross Profit | 0.186 | 0 | 0 | 0 | 0 |
| Operating Expenses | 2.45 | 1.93 | 2.62 | 0.858 | 0.032 |
| Research & Development | 0 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative | 1.52 | 0 | 2.62 | 0.858 | 0.001 |
| Other Operating Expenses | 0.936 | 1.93 | 0 | 0 | 0.031 |
| Operating Income | -2.27 | -1.93 | -2.62 | -0.858 | -0.032 |
| Net Non-Operating Interest | 1.77 | 1.36 | 2.82 | 1.65 | 0 |
| Interest Income | 1.77 | 1.36 | 2.82 | 1.65 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 |
| Equity & Other Income/(Expense) | -0.204 | -0.2 | -0.216 | -0.199 | 0 |
| Income Before Tax | -0.702 | -0.772 | -0.015 | 0.589 | -0.032 |
| Income Tax Expense | 0.33 | 0.244 | 0.55 | 0.304 | 0 |
| Income Attributable to Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 |
| Net Income | -1.03 | -1.02 | -0.565 | 0.285 | -0.032 |
| Depreciation and Amortization | 2.05 | 0 | 2.82 | 1.06 | 0.032 |
| EBITDA | -0.219 | -1.93 | 0.201 | 0.199 | 0 |
| Earnings Per Share (EPS) | -0.164 | -0.42 | -0.062 | 0.024 | -0.003 |
| Diluted Earnings Per Share | -0.163 | -0.42 | -0.062 | 0.024 | -0.003 |
| Weighted Average Shares Outstanding | 5.73 | 2.43 | 9.05 | 11.77 | 12.7 |
| Diluted Weighted Average Shares Outstanding | 5.73 | 2.43 | 9.05 | 11.77 | 12.7 |
