Royal Gold, Inc. (RGLD) Analyst Estimates Annual - Discounting Cash Flows
RGLD
Royal Gold, Inc.
RGLD (NASDAQ)
Period Ending: 2029
12-31
2028
12-31
2027
12-31
2026
12-31
2025
12-31
2024
12-31
2023
12-31
2022
12-30
2021
12-30
2020
12-30
2019
12-30
2018
12-30
2017
12-30
2016
12-30
2015
12-30
2014
12-30
2013
12-30
2012
12-30
2011
12-30
2010
12-30
2009
12-30
2008
12-30
2007
12-30
2006
12-30
Number of Analysts 1 2 4 2 3 2 1 2 3 3 2 4 8 6 6 9 19 16 17 16 17 10 15 17
Estimated Revenue
Low 1,600 2,033 1,808 1,870 983 696 569.4 551.2 573.1 469.3 407.6 433 411.3 343.8 263.7 201.4 247.8 246.9 210.2 160.1 75.68 135.1 59.22 33.18
Average 1,707 2,077 2,084 1,995 1,048 713.8 607.2 592.4 615.9 504.3 438 465.3 442 369.5 283.4 251.7 309.8 308.7 262.8 200.1 94.6 168.8 74.03 41.48
High 1,838 2,121 2,422 2,148 1,129 731.6 653.9 637.3 662.6 542.5 471.2 500.6 475.5 397.5 304.9 302.1 371.7 370.4 315.3 240.2 113.5 202.6 88.83 49.77
Estimated EBITDA
Low 1,175 1,492 1,327 1,373 721.6 510.9 417.9 424.8 375.1 334.1 158.3 -118.9 129.5 21.28 98.41 57.07 101.1 150 118.9 54.71 31.21 103.9 37.15 22.79
Average 1,253 1,525 1,530 1,464 769.5 524 445.7 531 468.9 417.6 197.9 -64.09 161.8 57.69 123 72.5 126.4 187.6 148.6 69.47 39.01 129.9 46.44 28.49
High 1,349 1,557 1,778 1,577 828.6 537 480 637.3 562.6 501.1 237.4 -9.32 194.2 94.11 147.6 87.92 151.6 225.1 178.3 84.22 46.82 155.9 55.73 34.19
Estimated EBIT
Low 774.5 983.9 874.9 905.1 475.7 336.8 275.5 259.3 235.9 219.3 155.5 -123.8 121.1 0.954 96.85 59.99 111.8 151.4 120.6 72.98 30.3 33.23 25.57 15.5
Average 826 1,005 1,009 965.3 507.4 345.4 293.9 324.2 294.9 274.1 194.4 -69.25 151.4 34.55 121.1 76.15 139.7 189.2 150.7 91.96 37.87 41.54 31.97 19.37
High 889.4 1,026 1,172 1,039 546.3 354.1 316.4 389 353.9 328.9 233.3 -14.71 181.7 68.15 145.3 92.31 167.7 227.1 180.8 110.9 45.45 49.85 38.36 23.25
Estimated Net Income
Low 690.3 855.3 713 843.9 544.1 341.2 234.2 224.2 196.6 202 137.8 -106.7 37.78 -13.89 -21.28 29.32 40.08 83.56 73.25 25.63 20.08 49.3 17.91 12.62
Average 751.2 859 862 946 559.3 358.3 240.5 280.2 245.8 252.5 172.3 -65.53 54.78 13.95 2.06 40.41 50.09 104.4 91.56 35.49 25.1 61.62 22.39 15.78
High 826.2 960.8 1,455 969 574.4 375.4 280.3 336.3 294.9 303 206.8 -24.33 71.78 41.8 25.4 51.5 60.11 125.3 109.9 45.35 30.12 73.95 26.87 18.94
Estimated SGA Expenses
Low 88.04 111.8 99.46 102.9 54.08 38.29 31.32 27.16 21.07 23.89 22.75 31.17 25.69 26.17 25.4 20.28 21.16 17.69 20.49 13.33 6.24 8.22 6.22 4.26
Average 93.9 114.3 114.7 109.7 57.68 39.27 33.41 33.95 26.34 29.86 28.44 38.96 32.12 32.71 31.75 25.35 26.45 22.11 25.62 16.66 7.8 10.27 7.78 5.32
High 101.1 116.7 133.3 118.2 62.11 40.25 35.97 40.74 31.61 35.83 34.13 46.75 38.54 39.26 38.1 30.42 31.74 26.53 30.74 19.99 9.36 12.33 9.33 6.39
Estimated EPS
Low 9.92 12.3 10.25 12.13 7.82 4.91 3.37 3.07 3.27 2.36 1.43 1.67 1.42 1.02 0.978 0.84 1.04 1.48 1.41 0.94 0.43 1 0.85 0.61
Average 10.8 13.05 14.56 13.03 8.04 5.07 3.66 3.38 3.59 2.59 1.58 1.83 1.56 1.12 1.08 1.04 1.3 1.85 1.77 1.17 0.54 1.25 1.05 0.775
High 11.88 13.81 20.92 13.93 8.26 5.4 4.03 3.71 3.94 2.85 1.73 2.01 1.71 1.23 1.18 1.24 1.56 2.22 2.13 1.4 0.65 1.49 1.25 0.94
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program