| Period Ending: | 2026 06-30 |
2025 06-30 |
2024 06-30 |
2023 06-29 |
2022 06-29 |
2021 06-29 |
2020 06-29 |
2019 06-29 |
2018 06-29 |
2017 06-29 |
2016 06-29 |
2015 06-29 |
2014 06-29 |
2013 06-29 |
2012 06-29 |
2011 06-29 |
2010 06-29 |
2009 06-29 |
2008 06-29 |
2007 06-29 |
2006 06-29 |
2005 06-29 |
2004 06-29 |
2003 06-29 |
2002 06-29 |
2001 06-29 |
2000 06-29 |
1999 06-29 |
1998 06-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 5 | 4 | 10 | 15 | 17 | 14 | 18 | 11 | 8 | 10 | 8 | 20 | 10 | 13 | 12 | 16 | 20 | 15 | 13 | 16 |
| Estimated Revenue | |||||||||||||||||||||||||||||
| Low | 484.6 | 196 | 209.4 | 233.8 | 289.3 | 409 | 689.4 | 1,070 | 1,234 | 1,710 | 1,799 | 859.9 | 8,398 | 3,695 | 1,686 | 1,869 | 1,559 | 1,822 | 2,041 | 1,980 | 1,906 | 1,628 | 1,403 | 1,187 | 1,082 | 991.4 | 822.9 | 679.3 | 623.8 |
| Average | 484.6 | 196 | 209.4 | 234.2 | 289.3 | 409 | 689.4 | 1,070 | 1,234 | 1,710 | 1,799 | 1,075 | 10,497 | 4,618 | 2,107 | 2,337 | 1,949 | 2,278 | 2,551 | 2,475 | 2,383 | 2,034 | 1,754 | 1,484 | 1,352 | 1,239 | 1,029 | 849.2 | 779.8 |
| High | 484.6 | 196 | 209.4 | 234.6 | 289.3 | 409 | 689.4 | 1,070 | 1,234 | 1,710 | 1,799 | 1,290 | 12,596 | 5,542 | 2,529 | 2,804 | 2,338 | 2,734 | 3,062 | 2,970 | 2,859 | 2,441 | 2,105 | 1,781 | 1,623 | 1,487 | 1,234 | 1,019 | 935.8 |
| Estimated EBITDA | |||||||||||||||||||||||||||||
| Low | 49.64 | 20.08 | 21.45 | -589.4 | -629.5 | 41.9 | -29.34 | 109.6 | 126.4 | 301.8 | 65.76 | 62.9 | 24.25 | 76.42 | -0.925 | 174.1 | 137.2 | 53.94 | 192.4 | 219.8 | 177.6 | 193.2 | 173.6 | 148.1 | 128.9 | 116.1 | 87.28 | 73.48 | 63.7 |
| Average | 49.64 | 20.08 | 21.45 | -491.1 | -524.6 | 41.9 | -24.45 | 109.6 | 126.4 | 377.3 | 83.03 | 78.63 | 66.21 | 112.7 | 25.42 | 217.6 | 171.6 | 103.9 | 240.5 | 274.8 | 221.9 | 241.5 | 217 | 185.1 | 161.2 | 145.1 | 109.1 | 91.86 | 79.63 |
| High | 49.64 | 20.08 | 21.45 | -392.9 | -419.6 | 41.9 | -19.56 | 109.6 | 126.4 | 452.7 | 100.3 | 94.35 | 108.2 | 149 | 51.77 | 261.2 | 205.9 | 153.9 | 288.7 | 329.7 | 266.3 | 289.8 | 260.4 | 222.2 | 193.4 | 174.2 | 130.9 | 110.2 | 95.55 |
| Estimated EBIT | |||||||||||||||||||||||||||||
| Low | 35.78 | 14.47 | 15.46 | -1,480 | -1,582 | 30.2 | -92.59 | 78.98 | 91.13 | 119.1 | 7.19 | 1.53 | -232.3 | 0.392 | -113.1 | 77.73 | 85.91 | 87.36 | 125.2 | 159.5 | 116.2 | 142.7 | 131.8 | 114.2 | 94.56 | 81.93 | 75.28 | 53.35 | 45.36 |
| Average | 35.78 | 14.47 | 15.46 | -1,234 | -1,318 | 30.2 | -77.16 | 78.98 | 91.13 | 149.3 | 11.03 | 4.6 | -190.8 | 16.09 | -87.89 | 97.16 | 107.4 | 111.6 | 156.5 | 199.3 | 145.3 | 178.4 | 164.8 | 142.8 | 118.2 | 102.4 | 94.1 | 66.69 | 56.7 |
| High | 35.78 | 14.47 | 15.46 | -986.9 | -1,055 | 30.2 | -61.73 | 78.98 | 91.13 | 179.5 | 14.86 | 7.66 | -149.2 | 31.79 | -62.69 | 116.6 | 128.9 | 135.8 | 187.8 | 239.2 | 174.3 | 214.1 | 197.8 | 171.3 | 141.8 | 122.9 | 112.9 | 80.03 | 68.04 |
| Estimated Net Income | |||||||||||||||||||||||||||||
| Low | 51.46 | -7.08 | -6.91 | -13.61 | -1,083 | -102.1 | -107.3 | 51.72 | 57.35 | 54.19 | -35.21 | -129.3 | -703.2 | -44.37 | -85.58 | 41.38 | 18.75 | -78.83 | 59.44 | 86 | 44.71 | 84.02 | 74.51 | 62.91 | 47.75 | 41.09 | 27.61 | 26.04 | 20.27 |
| Average | 51.46 | -7.08 | -6.91 | -11.34 | -902.1 | -102.1 | -89.4 | 51.72 | 57.35 | 70 | -29.34 | -107.7 | -584.3 | -22.59 | -68.44 | 52.34 | 25.08 | -47.37 | 74.29 | 107.5 | 64.16 | 105 | 93.14 | 78.63 | 59.69 | 51.36 | 34.51 | 32.55 | 25.33 |
| High | 51.46 | -7.08 | -6.91 | -9.07 | -721.7 | -102.1 | -71.52 | 51.72 | 57.35 | 85.8 | -23.47 | -86.18 | -465.5 | -0.816 | -51.29 | 63.3 | 31.4 | -15.92 | 89.15 | 129 | 83.61 | 126 | 111.8 | 94.36 | 71.63 | 61.63 | 41.41 | 39.06 | 30.4 |
| Estimated SGA Expenses | |||||||||||||||||||||||||||||
| Low | 134.1 | 54.24 | 57.95 | 64.7 | 80.07 | 113.2 | 428.4 | 296.1 | 341.6 | 473.2 | 578.9 | 748.4 | 1,050 | 650.1 | 633.6 | 664.7 | 554.4 | 726.9 | 738.8 | 527.5 | 530.5 | 376.7 | 404.9 | 297.9 | 350.7 | 338.1 | 92.61 | 72.44 | 80.04 |
| Average | 134.1 | 54.24 | 57.95 | 64.82 | 80.07 | 113.2 | 535.4 | 296.1 | 341.6 | 473.2 | 723.6 | 935.5 | 1,313 | 812.7 | 791.9 | 830.8 | 693.1 | 908.6 | 923.6 | 659.4 | 663.1 | 470.8 | 506.1 | 372.3 | 438.3 | 422.7 | 115.8 | 90.55 | 101.3 |
| High | 134.1 | 54.24 | 57.95 | 64.94 | 80.07 | 113.2 | 642.5 | 296.1 | 341.6 | 473.2 | 868.3 | 1,123 | 1,575 | 975.2 | 950.3 | 997 | 831.7 | 1,090 | 1,108 | 791.3 | 795.7 | 565 | 607.3 | 446.8 | 526 | 507.2 | 138.9 | 108.7 | 122.5 |
| Estimated EPS | |||||||||||||||||||||||||||||
| Low | 19.2 | -2.64 | -2.58 | -4.4 | -8.2 | -38.1 | 10.3 | 19.3 | 21.4 | 2.6 | -1.4 | -0.11 | 0.21 | 0.81 | 0.79 | 0.99 | 0.8 | 1.26 | 1.65 | 1.61 | 1.81 | 1.81 | 1.59 | 1.31 | 1.11 | 0.99 | 0.9 | 0.73 | 0.59 |
| Average | 19.2 | -2.64 | -2.58 | -4.4 | -8.2 | -38.1 | 10.3 | 19.3 | 21.4 | 2.6 | -1.4 | -0.04 | 0.32 | 1 | 1 | 1.24 | 1.01 | 1.57 | 2.07 | 2.02 | 2.26 | 2.27 | 1.99 | 1.63 | 1.38 | 1.25 | 1.12 | 0.91 | 0.73 |
| High | 19.2 | -2.64 | -2.58 | -4.4 | -8.2 | -38.1 | 10.3 | 19.3 | 21.4 | 2.6 | -1.4 | 0.03 | 0.43 | 1.2 | 1.21 | 1.49 | 1.22 | 1.88 | 2.49 | 2.43 | 2.71 | 2.73 | 2.39 | 1.95 | 1.65 | 1.51 | 1.34 | 1.09 | 0.87 |
