| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||
| Price to Earnings Ratio | 10.33 | -0.901 | -0.98 | -0.859 | -6.62 | -8.78 | 0.43 | -0.22 | -3.41 | -2.22 | -0.696 | -1.1 | -0.996 | -1.77 | -1.42 | -2.3 | 8.57 | -3.39 | -16.65 | -0.881 | -2.07 | 24.55 | 96.28 | |
| Price to Sales Ratio | 0.075 | 0.158 | 0.222 | 0.164 | 0.293 | 0.344 | 0.117 | 0.119 | 0.134 | 0.599 | 0.89 | 4.48 | 0.067 | 0.063 | 0.063 | 0.124 | 0.141 | 0.147 | 0.154 | 0.095 | 0.084 | 0.087 | 0.086 | |
| Price to Book Ratio | -2.56 | -0.993 | 20.6 | 1.59 | 0.752 | 0.544 | 0.201 | 0.425 | 0.188 | 0.704 | 0.53 | 0.569 | 0.433 | 0.487 | 0.534 | 0.449 | 0.486 | 0.806 | 0.745 | 0.438 | 0.635 | 1.07 | 0 | |
| Price to Free Cash Flow Ratio | -3.66 | 2.05 | 1.38 | -1.52 | 1.64 | 7.15 | 1.01 | 2.59 | 0.782 | -3.37 | -0.835 | -1.45 | 23.04 | -2.92 | -3.87 | -2.69 | 2.86 | -96.82 | -3.17 | -18.54 | -2.58 | -5.21 | 0 | |
| Price to Operating Cash Flow Ratio | -96.04 | 1.49 | 1.03 | -1.64 | 1.6 | 4.67 | 0.986 | 1.94 | 0.653 | -4.85 | -0.919 | -2.43 | 2.47 | 8.43 | 4.38 | -5.19 | 1.99 | 8.29 | -33.96 | 6.02 | -14.31 | 4.21 | 0 | |
| Price Earnings to Growth Ratio | 0.149 | 0.008 | 0.003 | -0.016 | -2.92 | -0.05 | -0.005 | -0.002 | 0.082 | 0.045 | -0.009 | 0.086 | -0.006 | 0.044 | -0.022 | 0.005 | -0.061 | -0.007 | 0.175 | -0.011 | 0.001 | 0.079 | 0 | |
| EV to EBITDA | 21.83 | 33.45 | -38.63 | 16.78 | 17.77 | 3.65 | 3.86 | 2.97 | 3.02 | -457.5 | 16.28 | 16.99 | 15.59 | 17.92 | -140.9 | 6.21 | 22.46 | 14.59 | 12.37 | 10.26 | 9.62 | |||
| Liquidity Ratios | ||||||||||||||||||||||||
| Current Ratio | 1.53 | 1.16 | 1.42 | 1.84 | 2.55 | 3.56 | 3.03 | 2.02 | 0.821 | 1.3 | 0.382 | 0.864 | 0.915 | 0.998 | 0.928 | 1.12 | 1.59 | 0.882 | 0.774 | 0.911 | 0.565 | 0.659 | 0 | |
| Quick Ratio | 1.35 | 1.16 | 1.42 | 1.84 | 2.55 | 3.56 | 3.03 | 2.02 | 0.821 | 1.3 | 0.382 | 0.864 | 0.915 | 0.998 | 0.928 | 1.12 | 1.59 | 0.882 | 0.774 | 0.911 | 0.565 | 0.659 | 0 | |
| Cash Ratio | 0.125 | 0.034 | 0.067 | 0.109 | 0.825 | 0.866 | 0.78 | 0.281 | 0.129 | 0.785 | 0.044 | 0.163 | 0.296 | 0.299 | 0.23 | 0.228 | 0.929 | 0.277 | 0.18 | 0.396 | 0.208 | 0.312 | 0 | |
| Debt Ratio | 0 | 0.727 | 0.735 | 0.808 | 0.804 | 0.836 | 0.832 | 1.07 | 0.686 | 0.669 | 0.72 | 0.649 | 0.681 | 0.715 | 0.735 | 0.608 | 0.578 | 0.661 | 0.588 | 0.57 | 0.653 | 0.7 | 0 | |
| Debt to Equity Ratio | 0 | -15.06 | 246.9 | 14.91 | 8.17 | 8.13 | 8.06 | 17.51 | 4.09 | 3.4 | 3.94 | 5.19 | 5.33 | 6.72 | 7.16 | 3.59 | 2.24 | 3.92 | 2.94 | 2.95 | 5.44 | 9.7 | 0 | |
| Long Term Debt to Capitalization | 0 | 1.08 | 0.996 | 0.934 | 0.836 | 0.831 | 0.825 | 0.93 | 0.784 | 0.74 | 0.696 | 0.813 | 0.816 | 0.856 | 0.865 | 0.77 | 0.683 | 0.79 | 0.736 | 0.725 | 0.81 | 0.896 | 0 | |
| Total Debt to Capitalization | 0 | 1.07 | 0.996 | 0.937 | 0.891 | 0.891 | 0.89 | 0.946 | 0.804 | 0.773 | 0.798 | 0.839 | 0.842 | 0.87 | 0.877 | 0.782 | 0.692 | 0.797 | 0.746 | 0.747 | 0.845 | 0.907 | 0 | |
| Interest Coverage Ratio | -0.213 | 0.059 | -0.298 | -2.7 | 0.949 | 0.826 | 1.04 | -0.134 | 1.25 | 0.632 | -0.903 | -2.27 | -0.132 | 0.215 | 0.15 | -0.79 | 1.47 | 0.01 | 0.298 | 0.164 | 0.48 | 0.908 | 0 | |
| Cash Flow to Debt Ratio | 0 | 0.044 | 0.081 | -0.065 | 0.058 | 0.014 | 0.025 | 0.013 | 0.07 | -0.043 | -0.146 | -0.045 | 0.033 | 0.009 | 0.017 | -0.024 | 0.109 | 0.025 | -0.007 | 0.025 | -0.008 | 0.026 | 0 | |
| Margins | ||||||||||||||||||||||||
| Gross Profit Margin | 19.12% | 45.26% | 46.59% | 27.77% | 38.63% | 58.85% | 63.71% | 57.72% | 62.95% | 68.5% | 68.71% | 54.53% | 14.46% | 13.56% | 13.89% | 20.04% | 42.41% | 36.88% | 37.63% | 36.68% | 37.89% | 38.48% | 100% | |
| Operating Profit Margin | -1.51% | 0.878% | -4.78% | -18.99% | 9.49% | 13.05% | 27.13% | -3.59% | 20.43% | 16.37% | -41.53% | -727.8% | -0.878% | 1.4% | 0.802% | -3.69% | 6.65% | 0.05% | 1.32% | 1.81% | 3.5% | 4.17% | 0% | |
| Pretax Profit Margin | 1% | -17.55% | -22.65% | -25.8% | -4.43% | -3.44% | 24.21% | -54.46% | 2.01% | 21.02% | -96.2% | -1,145% | -6.44% | -6.85% | -4.47% | -4.63% | 1.96% | -3.42% | -3.41% | 0% | 0% | 0% | 0% | |
| Net Profit Margin | 1% | -17.55% | -22.65% | -19.11% | -4.43% | -3.91% | 27.32% | -53.96% | -3.92% | -27.04% | -127.8% | -409% | -6.77% | -3.55% | -4.46% | -5.4% | 1.65% | -4.34% | -0.925% | -10.83% | -4.04% | 0.354% | 0.089% | |
| Operating Cash Flow Margin | -0.108% | 10.6% | 21.63% | -10.01% | 18.34% | 7.37% | 11.9% | 6.11% | 20.46% | -12.35% | -96.77% | -184.5% | 2.73% | 0.746% | 1.44% | -2.39% | 7.09% | 1.77% | -0.454% | 1.59% | -0.585% | 2.07% | 0% | |
| Free Cash Flow Margin | -2.06% | 7.71% | 16.05% | -10.79% | 17.88% | 4.81% | 11.61% | 4.58% | 17.09% | -17.79% | -106.5% | -309% | 0.292% | -2.15% | -1.63% | -4.62% | 4.95% | -0.152% | -4.86% | -0.515% | -3.25% | -1.67% | 0% | |
| Return | ||||||||||||||||||||||||
| Return on Assets | 0.528% | -5.32% | -6.25% | -10.01% | -1.12% | -0.637% | 4.83% | -11.83% | -0.924% | -6.25% | -13.89% | -6.48% | -5.55% | -2.93% | -3.87% | -3.31% | 1.46% | -4.01% | -0.894% | -9.62% | -3.68% | 0.313% | 0% | |
| Return on Equity | -10.83% | 110.2% | -2,102% | -184.8% | -11.37% | -6.2% | 46.84% | -193.4% | -5.51% | -31.75% | -76.16% | -51.86% | -43.44% | -27.48% | -37.74% | -19.51% | 5.67% | -23.8% | -4.47% | -49.75% | -30.61% | 4.34% | 0% | |
| Return on Capital Employed | -0.897% | 0.373% | -1.71% | -11.21% | 2.6% | 2.22% | 5.05% | -0.861% | 5.56% | 4.45% | -7.14% | -16.79% | -1.01% | 1.5% | 0.873% | -2.85% | 7% | 0.056% | 1.61% | 2.04% | 4.43% | 4.76% | 0% | |
| Return on Invested Capital | -0.911% | 0.378% | -1.75% | -11.36% | 2.79% | 2.32% | 5.26% | -0.881% | 7.78% | 5.31% | -7.37% | -18.21% | -1.17% | 1.65% | 0.959% | -3.06% | 7.81% | 0.071% | 1.32% | 2.28% | 4.82% | 5.24% | 0% | |
| Turnover Ratios | ||||||||||||||||||||||||
| Receivables Turnover Ratio | 3.92 | 2.93 | 3.21 | 3.49 | 2.48 | 1.91 | 2.38 | 2.68 | 3.13 | 4.48 | 2.09 | 0.137 | 7.87 | 7.23 | 7.36 | 4.53 | 12.99 | 10.85 | 9.85 | 10.07 | 9.98 | 12.94 | 0 | |
| Payables Turnover Ratio | 1.97 | 2.72 | 3.68 | 7.88 | 4.37 | 2.4 | 1.98 | 2.14 | 2.12 | 2.86 | 0.659 | 0.092 | 6.68 | 8.26 | 9.86 | 11.9 | 14.79 | 15.51 | 4.25 | 3.75 | 4.05 | 3.72 | 0 | |
| Inventory Turnover Ratio | 10.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 0.924 | 0.514 | 0.46 | 0.726 | 0.333 | 0.204 | 0.219 | 0.285 | 0.31 | 0.349 | 0.145 | 0.025 | 1.34 | 1.29 | 1.35 | 1.16 | 1.62 | 1.48 | 1.64 | 1.64 | 1.64 | 1.39 | 0 | |
| Asset Turnover Ratio | 0.527 | 0.303 | 0.276 | 0.524 | 0.253 | 0.163 | 0.177 | 0.219 | 0.236 | 0.231 | 0.109 | 0.016 | 0.82 | 0.825 | 0.869 | 0.612 | 0.884 | 0.924 | 0.966 | 0.888 | 0.911 | 0.884 | 0 | |
| Per Share Items () | ||||||||||||||||||||||||
| Revenue Per Share | 12.17 | 9.87 | 9.14 | 20.23 | 15.39 | 10.41 | 11.93 | 13.15 | 15.27 | 16.65 | 11.22 | 2.23 | 148.2 | 158.9 | 158.1 | 80.36 | 70.63 | 67.88 | 64.8 | 104.6 | 119.2 | 114.8 | 0 | |
| Operating Cash Flow Per Share | -0.013 | 1.05 | 1.98 | -2.02 | 2.82 | 0.767 | 1.42 | 0.804 | 3.12 | -2.06 | -10.86 | -4.11 | 4.04 | 1.18 | 2.28 | -1.92 | 5.01 | 1.2 | -0.294 | 1.66 | -0.697 | 2.37 | 0 | |
| Free Cash Flow Per Share | -0.251 | 0.76 | 1.47 | -2.18 | 2.75 | 0.501 | 1.39 | 0.603 | 2.61 | -2.96 | -11.95 | -6.88 | 0.433 | -3.41 | -2.58 | -3.71 | 3.49 | -0.103 | -3.15 | -0.538 | -3.87 | -1.92 | 0 | |
| Cash & Short Term Investments | 0.318 | 0.313 | 0.508 | 0.475 | 3.92 | 2.48 | 2.6 | 1.44 | 1.1 | 8.47 | 1.66 | 7.18 | 15.45 | 13.05 | 8.42 | 6.19 | 11.86 | 3.47 | 3.11 | 10.83 | 7.64 | 9.12 | 0 | |
| Earnings Per Share | 0.122 | -1.73 | -2.07 | -3.87 | -0.682 | -0.408 | 3.26 | -7.1 | -0.598 | -4.5 | -14.34 | -9.1 | -10.02 | -5.64 | -7.05 | -4.34 | 1.17 | -2.95 | -0.599 | -11.32 | -4.81 | 0.407 | 0 | |
| EBITDA Per Share | 0.332 | 1.14 | 0.773 | -0.881 | 2.96 | 3.07 | 15.05 | 16.69 | 15.27 | 16.49 | -0.181 | 5.77 | 6.92 | 8.64 | 7.56 | -0.593 | 7.13 | 2.45 | 3.17 | 5.36 | 8.56 | 9.53 | 116.3 | |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.46 | 4.42 | 5.17 | 1.73 | 1.25 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 1.47 | 0 | 0 | |
| Enterprise Value Per Share | 0 | 24.91 | 25.86 | 34.04 | 49.58 | 54.61 | 54.86 | 64.39 | 45.31 | 49.75 | 82.59 | 93.93 | 117.6 | 134.6 | 135.4 | 83.57 | 44.25 | 55.06 | 46.31 | 66.33 | 87.81 | 91.68 | 0 | |
| Book Value Per Share | -1.13 | -1.57 | 0.099 | 2.09 | 6 | 6.58 | 6.96 | 3.67 | 10.85 | 14.18 | 18.83 | 17.55 | 23.07 | 20.51 | 18.68 | 22.25 | 20.55 | 12.38 | 13.4 | 22.76 | 15.72 | 9.36 | 0 | |
| Price Per Share | 2.88 | 1.56 | 2.03 | 3.32 | 4.51 | 3.58 | 1.4 | 1.56 | 2.04 | 9.98 | 9.98 | 9.98 | 9.98 | 9.98 | 9.98 | 9.98 | 9.98 | 9.98 | 9.98 | 9.98 | 9.98 | 9.98 | 0 | |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.316% | -37.15% | -2.81% | -0.621% | -0.344% | -1.19% | -0.73% | -3.48% | -0.872% | 8.14% | -20.04% | 22.14% | 0% | 0% | 0% | 0% | |
| Short Term Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0.306 | 0.051 | 0.636 | -0.259 | -0.349 | -0.279 | 0.194 | 0.075 | 0.167 | -0.353 | 2.67 | 0.608 | -0.137 | 0.227 | -0.038 | 0.237 | 0 | |
| Capital Expenditure Coverage Ratio | -0.055 | 3.67 | 3.87 | -12.8 | 39.79 | 2.88 | 41.31 | 3.99 | 6.08 | -2.27 | -9.9 | -1.48 | 1.12 | 0.258 | 0.469 | -1.08 | 3.3 | 0.921 | -0.103 | 0.755 | -0.22 | 0.553 | 0 | |
| EBIT Per Revenue | -0.015 | 0.009 | -0.048 | -0.19 | 0.095 | 0.13 | 0.271 | -0.036 | 0.204 | 0.164 | -0.415 | -7.28 | -0.009 | 0.014 | 0.008 | -0.037 | 0.066 | 0 | 0.013 | 0.018 | 0.035 | 0.042 | 0 | |
| EBITDA Per Revenue | 0.027 | 0.121 | 0.085 | -0.044 | 0.192 | 0.295 | 1.26 | 1.27 | 1 | 1 | -0.016 | 0.045 | 0.039 | 0.047 | 0.044 | -0.007 | 0.101 | 0.036 | 0.049 | 0.051 | 0.072 | 0.083 | 1 | |
| Days of Sales Outstanding | 93.07 | 124.6 | 113.7 | 104.6 | 147.2 | 191.1 | 153.7 | 136 | 116.4 | 81.45 | 174.7 | 2,667 | 46.37 | 50.46 | 49.6 | 80.6 | 28.1 | 33.64 | 37.05 | 36.26 | 36.56 | 28.21 | 0 | |
| Days of Inventory Outstanding | 33.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 185.1 | 134.4 | 99.25 | 46.32 | 83.55 | 151.8 | 184.8 | 170.8 | 171.8 | 127.5 | 554.1 | 3,967 | 54.63 | 44.16 | 37.03 | 30.66 | 24.68 | 23.53 | 85.96 | 97.25 | 90.02 | 98.03 | 0 | |
| Cash Conversion Cycle | -58.54 | -9.8 | 14.48 | 58.33 | 63.66 | 39.31 | -31.12 | -34.8 | -55.39 | -46.05 | -379.4 | -1,300 | -8.26 | 6.3 | 12.57 | 49.94 | 3.42 | 10.11 | -48.91 | -60.99 | -53.46 | -69.82 | 0 | |
| Cash Conversion Ratio | -0.108 | -0.604 | -0.955 | 0.524 | -4.14 | -1.88 | 0.436 | -0.113 | -5.22 | 0.457 | 0.757 | 0.451 | -0.403 | -0.21 | -0.323 | 0.443 | 4.3 | -0.408 | 0.49 | -0.147 | 0.145 | 5.83 | 0 | |
| Free Cash Flow to Earnings | -2.06 | -0.439 | -0.708 | 0.565 | -4.04 | -1.23 | 0.425 | -0.085 | -4.36 | 0.658 | 0.834 | 0.755 | -0.043 | 0.605 | 0.366 | 0.856 | 3 | 0.035 | 5.25 | 0.048 | 0.805 | -4.71 | 0 | |