| Period Ending: |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q1)
03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-11-06 | 2025-08-07 | 2025-05-08 | 2025-03-13 | 2024-11-07 | 2024-08-08 |
1234
|
||||||||||||||
| Total Current Assets | 66.63 | 50.27 | 57.38 | 67.84 | 78.23 | 91.44 |
1234
|
||||||||||||||
| Cash and Short Term Investments | 59.32 | 45.75 | 54.49 | 65.51 | 75.14 | 88.61 |
1234
|
||||||||||||||
| Cash & Equivalents | 32.12 | 9.45 | 14.78 | 13.9 | 25.32 | 16.67 |
1234
|
||||||||||||||
| Short Term Investments | 27.2 | 36.3 | 39.72 | 51.61 | 49.82 | 71.94 |
1234
|
||||||||||||||
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Other Current Assets | 7.31 | 4.52 | 2.89 | 2.33 | 3.09 | 2.82 |
1234
|
||||||||||||||
| Total Assets | 67.66 | 51 | 57.98 | 68.11 | 79.01 | 92.43 |
1234
|
||||||||||||||
| Total Non-Current Assets | 1.03 | 0.738 | 0.602 | 0.267 | 0.777 | 0.995 |
1234
|
||||||||||||||
| Property, Plant and Equipment | 0.224 | 0.112 | 0.189 | 0.267 | 0.346 | 0.427 |
1234
|
||||||||||||||
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Long Term Investments | 0 | 0.626 | 0.413 | 0 | 0.431 | 0.568 |
1234
|
||||||||||||||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Other Long Term Assets | 0.81 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Total Current Liabilities | 4.52 | 5.04 | 3.91 | 6.24 | 8.19 | 12.16 |
1234
|
||||||||||||||
| Accounts Payable | 0.269 | 0.119 | 0.4 | 0.278 | 0.583 | 1.22 |
1234
|
||||||||||||||
| Notes Payable/Short Term Debt | 0.09 | 0.058 | 0.116 | 0.154 | 0.23 | 0.226 |
1234
|
||||||||||||||
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Deferred Revenue | 0.424 | 0.636 | 0.848 | 0.848 | 1.1 | 1.2 |
1234
|
||||||||||||||
| Other Current Liabilities | 3.74 | 4.23 | 2.55 | 4.96 | 6.28 | 9.52 |
1234
|
||||||||||||||
| Total Liabilities | 4.63 | 5.04 | 3.91 | 6.45 | 8.19 | 12.41 |
1234
|
||||||||||||||
| Total Non-Current Liabilities | 0.108 | 0 | 0 | 0.212 | 0 | 0.253 |
1234
|
||||||||||||||
| Total Long Term Debt | 0.216 | 0 | 0 | 0 | 0 | 0.058 |
1234
|
||||||||||||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0.212 | 0 | 0.195 |
1234
|
||||||||||||||
| Capital Lease Obligations | 0.198 | 0.058 | 0.116 | 0.154 | 0.23 | 0.284 |
1234
|
||||||||||||||
| Other Long Term Liabilities | -0.306 | -0.058 | -0.116 | -0.154 | -0.23 | -0.284 |
1234
|
||||||||||||||
| Total Equity | 63.03 | 45.96 | 54.07 | 61.65 | 70.82 | 80.02 |
1234
|
||||||||||||||
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Total Stockholders' Equity | 63.03 | 45.96 | 54.07 | 61.65 | 70.82 | 80.02 |
1234
|
||||||||||||||
| Retained Earnings | -296.1 | -312.2 | -302.5 | -293 | -282 | -270.5 |
1234
|
||||||||||||||
| Accumulated Other Earnings | 0.024 | 0.017 | 0.047 | 0.068 | 0.169 | -0.071 |
1234
|
||||||||||||||
| Common Stock | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 |
1234
|
||||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Additional Paid in Capital | 359.2 | 358.1 | 356.5 | 354.6 | 352.6 | 350.6 |
1234
|
||||||||||||||
| Total Liabilities & Total Equity | 67.66 | 51 | 57.98 | 68.11 | 79.01 | 92.43 |
1234
|
||||||||||||||
| Total Liabilities & Shareholders' Equity | 67.66 | 51 | 57.98 | 68.11 | 79.01 | 92.43 |
1234
|
||||||||||||||
| Total Investments | 27.2 | 36.93 | 40.13 | 51.61 | 50.25 | 72.51 |
1234
|
||||||||||||||
| Total Debt | 0.198 | 0.058 | 0.116 | 0.154 | 0.23 | 0.284 |
1234
|
||||||||||||||
| Net Debt | -31.92 | -9.39 | -14.66 | -13.75 | -25.09 | -16.39 |
1234
|
||||||||||||||