| Period Ending: | 2029 12-31 |
2028 12-31 |
2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 3 | 3 | 2 |
| Estimated Revenue | ||||||
| Low | 89 | 87.5 | 87.9 | 0.08 | 0.6 | 0.674 |
| Average | 89 | 87.5 | 87.9 | 0.08 | 0.733 | 0.674 |
| High | 89 | 87.5 | 87.9 | 0.08 | 0.8 | 0.674 |
| Estimated EBITDA | ||||||
| Low | 53.4 | 52.5 | 52.74 | 0.048 | 0.36 | 0.404 |
| Average | 53.4 | 52.5 | 52.74 | 0.048 | 0.44 | 0.404 |
| High | 53.4 | 52.5 | 52.74 | 0.048 | 0.48 | 0.404 |
| Estimated EBIT | ||||||
| Low | 53.4 | 52.5 | 52.74 | 0.048 | 0.36 | 0.404 |
| Average | 53.4 | 52.5 | 52.74 | 0.048 | 0.44 | 0.404 |
| High | 53.4 | 52.5 | 52.74 | 0.048 | 0.48 | 0.404 |
| Estimated Net Income | ||||||
| Low | 21.34 | -16.98 | -62.7 | -42.46 | -23.73 | -62.76 |
| Average | 21.34 | -16.98 | -62.7 | -42.46 | -23.73 | -61.83 |
| High | 21.34 | -16.98 | -62.7 | -42.46 | -23.73 | -60.91 |
| Estimated SGA Expenses | ||||||
| Low | 620.5 | 610 | 612.8 | 0.558 | 4.18 | 4.7 |
| Average | 620.5 | 610 | 612.8 | 0.558 | 5.11 | 4.7 |
| High | 620.5 | 610 | 612.8 | 0.558 | 5.58 | 4.7 |
| Estimated EPS | ||||||
| Low | 3.92 | -3.12 | -11.52 | -7.8 | -4.36 | -11.53 |
| Average | 3.92 | -3.12 | -11.52 | -7.8 | -4.36 | -11.36 |
| High | 3.92 | -3.12 | -11.52 | -7.8 | -4.36 | -11.19 |
