Roots Corporation (ROOT.TO) Balance Sheet Annual - Discounting Cash Flows
ROOT.TO
Roots Corporation
ROOT.TO (TSX)
Period Ending: 2025
01-31
2024
01-31
2023
01-31
2022
01-31
2021
01-31
2020
01-31
2019
01-31
2018
01-31
2017
01-31
2016
01-31
Report Filing: 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31 2018-01-31 2017-01-31 2016-01-31
Total Current Assets 92.77 75.79 96.16 86.47 61.87 53.68 64.96 49.22 64.46 54.4
Cash and Short Term Investments 34.02 28.03 31.92 34.16 9.17 0.949 1.99 1.81 25.26 8.48
Cash & Equivalents 34.02 28.03 31.92 34.16 9.17 0.949 1.99 1.81 25.26 8.48
Short Term Investments 0 0 0 0 0 0 0 0 0 0
Receivables 11.84 6.07 5.68 6.62 7.17 7.16 6.63 6.42 4.95 6.01
Inventory 40.99 36.16 54.99 41.26 42.4 40.15 49.53 35.41 32.68 38.42
Other Current Assets 5.92 5.53 3.56 4.44 3.14 5.42 6.81 5.58 1.57 1.49
Total Assets 329 369.9 391.9 393.7 390.3 440.8 381.1 342.9 357.4 343.6
Total Non-Current Assets 237.8 294.1 295.7 307.2 328.5 387.1 316.2 293.6 293 289.2
Property, Plant and Equipment 96.46 102 101.7 110.8 128 184 64.16 36.98 31.22 24.78
Goodwill and Intangible Assets 139.5 191.8 194.1 196.4 198.7 201 251.4 256.1 261.2 261.5
Goodwill 7.91 7.91 7.91 7.91 7.91 7.91 52.7 52.7 52.7 47.42
Intangible Assets 131.6 183.9 186.2 188.5 190.8 193.1 198.7 203.4 208.5 214.1
Long Term Investments 0.3 0.3 0 0 1.79 2.1 0.562 0.541 0.52 2.67
Deferred Tax Assets 1.52 0 0 0 326.7 385 0.495 0.997 -0.52 -2.67
Other Long Term Assets 0 0 0 0 -326.7 -385 -0.495 -0.997 0.52 2.9
Total Current Liabilities 66.54 57.12 75.03 68.15 65.16 67.21 51.63 35.76 31.37 27.8
Accounts Payable 29.46 24.88 38.41 28.31 28.31 20.25 22.29 18.31 16.45 18.29
Notes Payable/Short Term Debt 27.94 25.17 27.47 26.8 27.18 38.78 17.39 4.98 5.55 4.16
Tax Payables 3.92 1.76 3.1 6.7 5.96 2.01 6.45 6.59 5.54 1.93
Deferred Revenue 5.22 5.3 6.05 6.34 5.76 6.01 5.5 4.65 3.84 3.42
Other Current Liabilities 0 0 0 0 -2.04 0.158 0 1.23 0 0
Total Liabilities 169.5 179 203.8 207.6 226.1 290.3 166.4 143.9 156.3 151.3
Total Non-Current Liabilities 103 121.9 128.8 139.5 161 223.1 114.8 108.1 124.9 123.5
Total Long Term Debt 91.94 99.71 109.7 122.1 145.1 209.1 80.53 80.38 99.36 103.9
Deferred Tax Liabilities Non-Current 11.03 22.22 19.13 17.38 15.89 13.94 22.76 21.17 21.25 17.12
Deferred Revenue Non-Current 0 0 52.11 56.17 0 -13.94 10.06 4.82 2.15 2.56
Capital Lease Obligations 78.51 79.87 80.43 88.14 101.2 151.2 0.504 0.894 0.456 0
Other Long Term Liabilities -78.51 -79.87 -132.5 -144.3 -101.2 -137.2 0.92 0.869 1.66 0
Total Equity 159.5 190.8 188 186.1 164.2 150.5 214.7 199 201.2 192.3
Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0
Total Stockholders' Equity 159.5 190.8 188 186.1 164.2 150.5 214.7 199 201.2 192.3
Retained Earnings -35.03 -1.58 -5.78 -13.47 -36.61 -49.69 13.61 2.21 4.71 -3.48
Accumulated Other Earnings 1.87 0.149 0.102 0.346 -0.227 -0.116 0.268 -0.904 -0 0
Common Stock 187.9 187.5 189.3 195.1 197.3 196.9 196.9 196 196 195.7
Preferred Stock 0 0 0 0 0 0 0 0 0 0
Additional Paid in Capital 4.75 4.71 4.38 4.11 3.68 3.41 3.98 1.68 0.483 0.009
Total Liabilities & Total Equity 329 369.9 391.9 393.7 390.3 440.8 381.1 342.9 357.4 343.6
Total Liabilities & Shareholders' Equity 329 369.9 391.9 393.7 390.3 440.8 381.1 342.9 357.4 343.6
Total Investments 0.3 0.3 0 0 1.79 2.1 0.562 0.541 0.52 2.67
Total Debt 119.9 124.9 137.2 148.9 172.3 247.9 97.93 85.36 104.9 108
Net Debt 85.86 96.85 105.2 114.8 163.1 246.9 95.94 83.55 79.66 99.54
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program