| Period Ending: |
2026
01-31 |
2025
10-31 |
2025
07-31 |
2025
04-30 |
2025
01-31 |
2024
10-31 |
2024
07-31 |
2024
04-30 |
2024
01-31 |
2023
11-01 |
2023
08-01 |
2023
05-01 |
2023
02-01 |
2022
11-01 |
2022
08-01 |
2022
05-01 |
2022
02-01 |
2021
11-01 |
2021
08-01 |
2021
05-01 |
2021
02-01 |
2020
11-01 |
2020
08-01 |
2020
05-01 |
2020
02-01 |
2019
11-01 |
2019
08-01 |
2019
05-01 |
2019
02-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | |||||||||||||||||||||||||||||
| Low | 114 | 68.69 | 48.9 | 38.59 | 107.1 | 66.22 | 49.9 | 37.3 | 105.7 | 64.69 | 48.05 | 41.1 | 109.3 | 78.36 | 43.95 | 38.87 | 117.4 | 77.09 | 39.35 | 33.3 | 108 | 73.05 | 46.31 | 37.52 | 126.7 | 89.46 | 61.72 | 54.34 | 128.8 |
| Average | 114 | 68.69 | 48.9 | 38.59 | 107.1 | 66.22 | 49.9 | 37.3 | 105.7 | 64.69 | 48.05 | 41.1 | 109.3 | 78.36 | 43.95 | 38.87 | 117.4 | 77.09 | 39.35 | 33.3 | 108 | 73.05 | 46.31 | 37.52 | 126.7 | 89.46 | 61.72 | 54.34 | 128.8 |
| High | 114 | 68.69 | 48.9 | 38.59 | 107.1 | 66.22 | 49.9 | 37.3 | 105.7 | 64.69 | 48.05 | 41.1 | 109.3 | 78.36 | 43.95 | 38.87 | 117.4 | 77.09 | 39.35 | 33.3 | 108 | 73.05 | 46.31 | 37.52 | 126.7 | 89.46 | 61.72 | 54.34 | 128.8 |
| Estimated EBITDA | |||||||||||||||||||||||||||||
| Low | 18.72 | 11.28 | 8.03 | 6.34 | 17.59 | 10.87 | 8.19 | 6.13 | 17.36 | 10.62 | 7.89 | 6.75 | 17.95 | 12.87 | 7.22 | 6.38 | 19.28 | 12.66 | 6.46 | 5.47 | 17.73 | 12 | 7.6 | 6.16 | 20.8 | 14.69 | 10.13 | 8.92 | 21.15 |
| Average | 18.72 | 11.28 | 8.03 | 6.34 | 17.59 | 10.87 | 8.19 | 6.13 | 17.36 | 10.62 | 7.89 | 6.75 | 17.95 | 12.87 | 7.22 | 6.38 | 19.28 | 12.66 | 6.46 | 5.47 | 17.73 | 12 | 7.6 | 6.16 | 20.8 | 14.69 | 10.13 | 8.92 | 21.15 |
| High | 18.72 | 11.28 | 8.03 | 6.34 | 17.59 | 10.87 | 8.19 | 6.13 | 17.36 | 10.62 | 7.89 | 6.75 | 17.95 | 12.87 | 7.22 | 6.38 | 19.28 | 12.66 | 6.46 | 5.47 | 17.73 | 12 | 7.6 | 6.16 | 20.8 | 14.69 | 10.13 | 8.92 | 21.15 |
| Estimated EBIT | |||||||||||||||||||||||||||||
| Low | 5.46 | 3.29 | 2.34 | 1.85 | 5.13 | 3.17 | 2.39 | 1.79 | 5.06 | 3.1 | 2.3 | 1.97 | 5.23 | 3.75 | 2.1 | 1.86 | 5.62 | 3.69 | 1.88 | 1.59 | 5.17 | 3.5 | 2.22 | 1.8 | 6.06 | 4.28 | 2.95 | 2.6 | 6.16 |
| Average | 5.46 | 3.29 | 2.34 | 1.85 | 5.13 | 3.17 | 2.39 | 1.79 | 5.06 | 3.1 | 2.3 | 1.97 | 5.23 | 3.75 | 2.1 | 1.86 | 5.62 | 3.69 | 1.88 | 1.59 | 5.17 | 3.5 | 2.22 | 1.8 | 6.06 | 4.28 | 2.95 | 2.6 | 6.16 |
| High | 5.46 | 3.29 | 2.34 | 1.85 | 5.13 | 3.17 | 2.39 | 1.79 | 5.06 | 3.1 | 2.3 | 1.97 | 5.23 | 3.75 | 2.1 | 1.86 | 5.62 | 3.69 | 1.88 | 1.59 | 5.17 | 3.5 | 2.22 | 1.8 | 6.06 | 4.28 | 2.95 | 2.6 | 6.16 |
| Estimated Net Income | |||||||||||||||||||||||||||||
| Low | 16.6 | 2.83 | -4.05 | -7.69 | 15.79 | 2.02 | -5.67 | -8.5 | 12.15 | 0.8 | -3 | -6.5 | 11.21 | 8.5 | -1.9 | -5.2 | 14.11 | 7.48 | -3.6 | -6.44 | 13.54 | 3.12 | -6.95 | -8.87 | 18.11 | 3.45 | -3.7 | -5.69 | 19.88 |
| Average | 16.6 | 2.83 | -4.05 | -7.69 | 15.79 | 2.02 | -5.67 | -8.5 | 12.15 | 0.8 | -3 | -6.5 | 11.21 | 8.5 | -1.9 | -5.2 | 14.11 | 7.48 | -3.6 | -6.44 | 13.54 | 3.12 | -6.95 | -8.87 | 18.11 | 3.45 | -3.7 | -5.69 | 19.88 |
| High | 16.6 | 2.83 | -4.05 | -7.69 | 15.79 | 2.02 | -5.67 | -8.5 | 12.15 | 0.8 | -3 | -6.5 | 11.21 | 8.5 | -1.9 | -5.2 | 14.11 | 7.48 | -3.6 | -6.44 | 13.54 | 3.12 | -6.95 | -8.87 | 18.11 | 3.45 | -3.7 | -5.69 | 19.88 |
| Estimated SGA Expenses | |||||||||||||||||||||||||||||
| Low | 57.35 | 34.56 | 24.6 | 19.42 | 53.89 | 33.32 | 25.1 | 18.77 | 53.19 | 32.54 | 24.17 | 20.68 | 55.01 | 39.42 | 22.11 | 19.56 | 59.08 | 38.78 | 19.8 | 16.76 | 54.31 | 36.75 | 23.3 | 18.87 | 63.73 | 45.01 | 31.05 | 27.34 | 64.81 |
| Average | 57.35 | 34.56 | 24.6 | 19.42 | 53.89 | 33.32 | 25.1 | 18.77 | 53.19 | 32.54 | 24.17 | 20.68 | 55.01 | 39.42 | 22.11 | 19.56 | 59.08 | 38.78 | 19.8 | 16.76 | 54.31 | 36.75 | 23.3 | 18.87 | 63.73 | 45.01 | 31.05 | 27.34 | 64.81 |
| High | 57.35 | 34.56 | 24.6 | 19.42 | 53.89 | 33.32 | 25.1 | 18.77 | 53.19 | 32.54 | 24.17 | 20.68 | 55.01 | 39.42 | 22.11 | 19.56 | 59.08 | 38.78 | 19.8 | 16.76 | 54.31 | 36.75 | 23.3 | 18.87 | 63.73 | 45.01 | 31.05 | 27.34 | 64.81 |
| Estimated EPS | |||||||||||||||||||||||||||||
| Low | 0.41 | 0.07 | -0.1 | -0.19 | 0.39 | 0.05 | -0.14 | -0.21 | 0.3 | 0.02 | -0.075 | -0.163 | 0.28 | 0.212 | -0.048 | -0.13 | 0.352 | 0.187 | -0.09 | -0.161 | 0.338 | 0.078 | -0.174 | -0.222 | 0.453 | 0.086 | -0.092 | -0.142 | 0.497 |
| Average | 0.41 | 0.07 | -0.1 | -0.19 | 0.39 | 0.05 | -0.14 | -0.21 | 0.3 | 0.02 | -0.075 | -0.163 | 0.28 | 0.212 | -0.048 | -0.13 | 0.352 | 0.187 | -0.09 | -0.161 | 0.338 | 0.078 | -0.174 | -0.222 | 0.453 | 0.086 | -0.092 | -0.142 | 0.497 |
| High | 0.41 | 0.07 | -0.1 | -0.19 | 0.39 | 0.05 | -0.14 | -0.21 | 0.3 | 0.02 | -0.075 | -0.163 | 0.28 | 0.212 | -0.048 | -0.13 | 0.352 | 0.187 | -0.09 | -0.161 | 0.338 | 0.078 | -0.174 | -0.222 | 0.453 | 0.086 | -0.092 | -0.142 | 0.497 |