| Period Ending: |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
2 | 2 | 2 | 3 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||
| Estimated Revenue | |||||||||||||||||||||||
| Low |
1234
|
10.42 | 7.57 | 6.87 | 6.47 | 7.62 | 6.4 | 5.98 | 5.43 | 6 | 5.5 | 4.05 | 4.03 | 4.39 | 3.87 | 4.24 | 5.03 | 5.72 | 6.4 | 5.79 | |||
| Average |
1234
|
11.35 | 7.75 | 7.03 | 6.6 | 7.8 | 6.55 | 6 | 5.5 | 6.15 | 5.55 | 4.15 | 4.13 | 4.5 | 3.97 | 4.35 | 5.16 | 5.87 | 6.57 | 5.93 | |||
| High |
1234
|
12.28 | 7.93 | 7.2 | 6.67 | 7.98 | 6.7 | 6.01 | 5.57 | 6.3 | 5.6 | 4.44 | 4.42 | 4.81 | 4.24 | 4.65 | 5.52 | 6.28 | 7.02 | 6.35 | |||
| Estimated EBITDA | |||||||||||||||||||||||
| Low |
1234
|
-12.28 | -7.93 | -7.2 | -6.67 | -7.98 | -6.7 | -6.01 | -5.57 | -6.3 | -5.6 | -4.44 | -4.42 | -4.81 | -32.59 | -585.9 | -16.16 | -6.28 | -29.63 | -532.6 | |||
| Average |
1234
|
-11.35 | -7.75 | -7.03 | -6.6 | -7.8 | -6.55 | -6 | -5.5 | -6.15 | -5.55 | -4.15 | -4.13 | -4.5 | -27.16 | -488.3 | -13.47 | -5.87 | -24.69 | -443.9 | |||
| High |
1234
|
-10.42 | -7.57 | -6.87 | -6.47 | -7.62 | -6.4 | -5.98 | -5.43 | -6 | -5.5 | -4.05 | -4.03 | -4.39 | -21.73 | -390.6 | -10.77 | -5.72 | -19.75 | -355.1 | |||
| Estimated EBIT | |||||||||||||||||||||||
| Low |
1234
|
-12.28 | -7.93 | -7.2 | -6.67 | -7.98 | -6.7 | -6.01 | -5.57 | -6.3 | -5.6 | -4.44 | -4.42 | -4.81 | -15.58 | -604 | -16.91 | -6.28 | -14.16 | -549.1 | |||
| Average |
1234
|
-11.35 | -7.75 | -7.03 | -6.6 | -7.8 | -6.55 | -6 | -5.5 | -6.15 | -5.55 | -4.15 | -4.13 | -4.5 | -12.98 | -503.3 | -14.09 | -5.87 | -11.8 | -457.6 | |||
| High |
1234
|
-10.42 | -7.57 | -6.87 | -6.47 | -7.62 | -6.4 | -5.98 | -5.43 | -6 | -5.5 | -4.05 | -4.03 | -4.39 | -10.39 | -402.6 | -11.27 | -5.72 | -9.44 | -366 | |||
| Estimated Net Income | |||||||||||||||||||||||
| Low |
1234
|
-9.79 | -11.33 | -11.72 | -12.38 | -10.55 | -11.7 | -11.95 | -12.53 | -13.81 | -14.1 | -16.51 | -17.73 | -17.48 | -32.11 | -657.9 | -16.83 | -13.6 | -29.2 | -598 | |||
| Average |
1234
|
-9.72 | -10.91 | -11.28 | -12.02 | -10.24 | -11.36 | -11.92 | -12.5 | -13.36 | -13.66 | -15.14 | -16.26 | -16.03 | -26.76 | -548.2 | -14.03 | -12.47 | -24.33 | -498.4 | |||
| High |
1234
|
-9.66 | -10.07 | -10.85 | -11.67 | -9.94 | -11.02 | -11.88 | -12.47 | -12.92 | -12.34 | -14.65 | -15.73 | -15.51 | -21.41 | -438.6 | -11.22 | -12.07 | -19.46 | -398.7 | |||
| Estimated SGA Expenses | |||||||||||||||||||||||
| Low |
1234
|
15.98 | 11.61 | 10.53 | 9.91 | 11.68 | 9.81 | 9.17 | 8.33 | 9.2 | 8.43 | 6.2 | 6.18 | 6.73 | 5.93 | 6.5 | 7.71 | 8.77 | 9.82 | 8.87 | |||
| Average |
1234
|
17.4 | 11.88 | 10.78 | 10.12 | 11.96 | 10.04 | 9.2 | 8.43 | 9.43 | 8.51 | 6.36 | 6.34 | 6.9 | 6.08 | 6.67 | 7.91 | 8.99 | 10.07 | 9.1 | |||
| High |
1234
|
18.82 | 12.15 | 11.03 | 10.22 | 12.23 | 10.27 | 9.21 | 8.54 | 9.66 | 8.58 | 6.81 | 6.78 | 7.38 | 6.5 | 7.13 | 8.46 | 9.62 | 10.77 | 9.73 | |||
| Estimated EPS | |||||||||||||||||||||||
| Low |
1234
|
-0.22 | -0.254 | -0.263 | -0.278 | -0.237 | -0.263 | -0.268 | -0.281 | -0.31 | -0.317 | -0.371 | -0.398 | -0.393 | -0.4 | -0.346 | -0.366 | -0.305 | -0.423 | -1.19 | |||
| Average |
1234
|
-0.218 | -0.245 | -0.253 | -0.27 | -0.23 | -0.255 | -0.268 | -0.281 | -0.3 | -0.307 | -0.34 | -0.365 | -0.36 | -0.367 | -0.318 | -0.336 | -0.28 | -0.388 | -1.09 | |||
| High |
1234
|
-0.217 | -0.226 | -0.244 | -0.262 | -0.223 | -0.247 | -0.267 | -0.28 | -0.29 | -0.277 | -0.329 | -0.353 | -0.348 | -0.355 | -0.307 | -0.325 | -0.271 | -0.375 | -1.06 | |||
