Rentokil Initial plc (RTO.L) Analyst Estimates Annual - Discounting Cash Flows
RTO.L
Rentokil Initial plc
RTO.L (LSE)
Period Ending: 2029
12-31
2028
12-31
2027
12-31
2026
12-31
2025
12-31
2024
12-31
2023
12-31
2022
12-30
2021
12-30
2020
12-30
2019
12-30
2018
12-30
2017
12-30
2016
12-30
2015
12-30
2014
12-30
2013
12-30
2012
12-30
2011
12-30
2010
12-30
2009
12-30
2008
12-30
2007
12-30
2006
12-30
2005
12-30
2004
12-30
2003
12-30
2002
12-30
2001
12-30
2000
12-30
1999
12-30
1998
12-30
1997
12-30
1996
12-30
Number of Analysts 12 8 13 16 16 17 8 6 7 11 6 7 11 6 7 15 19 22 22 20 17 15 15 17 18 18 16 15 17 15 14 12 9 5
Estimated Revenue
Low 5,747 5,906 5,536 5,229 4,963 5,389 5,289 3,611 2,910 2,749 2,588 2,416 2,327 2,064 1,708 1,647 2,230 2,443 2,425 2,403 2,312 2,171 2,031 1,957 2,182 2,268 2,294 2,264 2,070 2,456 2,874 2,847 2,755 965.1
Average 5,879 6,042 5,565 5,349 5,147 5,452 5,410 3,712 2,992 2,827 2,661 2,484 2,392 2,122 1,756 1,759 2,381 2,603 2,576 2,560 2,565 2,396 2,250 2,135 2,415 2,469 2,492 2,385 2,230 2,725 3,115 3,121 3,026 1,728
High 6,147 6,318 5,594 5,593 5,538 5,568 5,657 3,904 3,147 2,973 2,799 2,613 2,516 2,232 1,847 1,798 2,465 2,856 2,632 2,728 2,636 2,462 2,428 2,260 2,565 2,530 2,557 2,409 2,275 3,159 3,417 3,319 3,269 2,458
Estimated EBITDA
Low 1,217 1,251 1,172 1,107 1,051 1,141 1,120 696.6 658.7 599.8 89.6 912.3 449.5 396.7 475.3 174.3 289.8 369.8 375.5 342.1 295.9 878.8 445.8 453.6 392.6 499.7 496.4 482.1 381.9 616.2 637.7 545.4 541 204.4
Average 1,245 1,279 1,178 1,133 1,090 1,160 1,146 698.1 660.4 619.4 90.19 922.6 468.4 401.6 475.6 176.5 306.4 370.8 391.7 354.9 297.6 923.1 452.5 455.2 399.3 499.9 512 486.9 433.9 630.9 645.1 554.1 712.3 365.9
High 1,302 1,338 1,185 1,185 1,173 1,179 1,198 705.5 676.7 632.2 90.77 969.2 472.3 402.1 478.6 176.5 307.2 398.3 392.9 356.3 297.6 926.7 461.4 461.7 414 500.5 519.9 497.8 447 666.6 657.9 555.2 1,161 520.6
Estimated EBIT
Low 628 645.4 604.9 571.4 542.3 588.9 577.9 412.9 390.5 355.6 -107.7 756.1 247.5 224.9 204.4 126.1 98.73 -11.07 59.32 119.1 87.4 214.8 258.6 214.4 332.9 450.4 447.9 463 313.8 470.9 508.4 453.4 450.8 105.5
Average 642.4 660.2 608.1 584.5 562.4 598.7 591.2 413.8 391.5 367.2 -107 764.6 257.9 227.6 204.5 127.7 104.4 -10.31 61.88 123.5 87.91 225.6 262.4 215.1 338.6 450.6 461.9 467.6 356.5 482.2 514.3 460.7 593.6 188.8
High 671.7 690.3 611.2 611.2 605.2 608.4 618.1 418.2 401.2 374.8 -106.3 803.2 260.1 227.9 205.7 127.7 104.7 -10.28 62.07 124 87.92 226.5 267.6 218.2 351 451.1 469.1 478 367.3 509.5 524.4 461.5 967.6 268.6
Estimated Net Income
Low 570.4 658.4 503.2 506.2 469.7 517.5 381.8 292.4 300 273.2 -110.2 696.5 178.7 148.8 264.7 27.35 44.36 -75.64 -23.62 47.5 20.01 665.3 254.4 283.3 206.3 286.9 288.4 280.9 205.7 329.3 348.9 299.1 291.5 210.6
Average 587.5 678.2 584.9 538.4 494.1 541.1 392 293 300.8 282.1 -109.5 704.4 186.2 150.7 264.9 27.7 46.9 -70.43 -23.54 49.28 20.13 698.9 258.2 284.3 209.8 287 297.4 283.7 233.7 337.1 352.9 303.9 383.8 225.5
High 622.4 718.4 666.7 570.5 518.6 564.7 416.6 296.1 308.2 288 -108.7 739.9 187.8 150.9 266.5 27.71 47.02 -70.23 -22.57 49.48 20.13 701.6 263.3 288.3 217.5 287.3 302 290 240.7 356.2 359.9 304.5 625.7 234.9
Estimated SGA Expenses
Low 1,210 1,244 1,166 1,101 1,045 1,135 1,114 1,467 1,387 1,263 1,318 1,189 1,123 988.1 359.6 35.67 75.95 90.99 76.58 83.53 96.67 26.66 40.59 412.1 80.3 52.51 48.84 48.4 46.95 75.28 84.13 80.11 110.8 203.3
Average 1,238 1,272 1,172 1,126 1,084 1,154 1,139 1,470 1,391 1,304 1,326 1,202 1,170 1,000 369.7 36.12 80.3 91.24 79.89 86.65 97.22 28.01 41.2 449.7 81.69 52.53 50.37 48.88 53.34 77.09 85.1 81.38 145.9 363.9
High 1,295 1,330 1,178 1,178 1,166 1,173 1,191 1,486 1,425 1,331 1,335 1,263 1,180 1,001 388.9 36.13 80.51 98 80.13 87.01 97.23 28.11 42 476 84.68 52.59 51.16 49.98 54.96 81.44 86.79 81.54 237.8 517.7
Estimated EPS
Low 0.226 0.26 0.199 0.2 0.186 0.205 0.151 0.186 0.164 0.138 0.131 0.125 0.118 0.101 0.078 0.073 0.08 0.061 0.067 0.074 0.049 0.036 0.079 0.085 0.081 0.117 0.154 0.143 0.128 0.104 0.127 0.118 0.098 0.083
Average 0.232 0.268 0.236 0.214 0.193 0.211 0.156 0.193 0.17 0.143 0.135 0.129 0.122 0.104 0.08 0.079 0.086 0.077 0.079 0.081 0.061 0.044 0.094 0.097 0.111 0.139 0.166 0.154 1.24 0.123 0.139 0.127 0.106 0.089
High 0.246 0.284 0.264 0.226 0.205 0.223 0.165 0.206 0.181 0.153 0.145 0.138 0.131 0.111 0.086 0.084 0.09 0.085 0.096 0.09 0.07 0.052 0.11 0.105 0.12 0.149 0.171 0.162 13.65 0.149 0.16 0.135 0.112 0.093
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program