| Period Ending: |
2025
09-30 |
2025
06-30 |
2022
12-29 |
2021
12-29 |
2021
06-29 |
2020
12-29 |
2020
06-29 |
2019
12-29 |
2019
06-29 |
2018
12-29 |
2018
06-29 |
2017
12-29 |
2016
12-29 |
2015
12-29 |
2015
06-29 |
2014
12-29 |
2012
12-29 |
2011
06-29 |
2010
06-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 16 | 4 | 4 | 4 | 4 | 4 | 6 | 4 | 4 | 4 | 13 | 15 | 4 | 15 | 5 | 4 | 4 |
| Estimated Revenue | |||||||||||||||||||
| Low | 1,758 | 1,682 | 2,642 | 1,466 | 1,481 | 1,417 | 1,230 | 1,386 | 1,248 | 1,218 | 1,098 | 1,124 | 2,008 | 1,677 | 841 | 1,647 | 1,259 | 1,203 | 1,197 |
| Average | 1,758 | 1,682 | 2,989 | 1,534 | 1,550 | 1,483 | 1,287 | 1,450 | 1,312 | 1,274 | 1,149 | 1,176 | 2,158 | 1,780 | 880 | 1,759 | 1,317 | 1,259 | 1,253 |
| High | 1,758 | 1,682 | 3,321 | 1,542 | 1,557 | 1,490 | 1,293 | 1,458 | 1,330 | 1,281 | 1,155 | 1,182 | 2,207 | 1,818 | 884.3 | 1,798 | 1,323 | 1,265 | 1,259 |
| Estimated EBITDA | |||||||||||||||||||
| Low | 372.3 | 356.2 | -389 | 310.5 | 313.6 | 300.1 | 260.4 | -171.7 | -155.7 | 257.9 | 232.6 | -75.76 | -164.2 | -278.2 | -69.08 | -183.8 | -141.6 | 254.7 | 253.5 |
| Average | 372.3 | 356.2 | -351.9 | 318.5 | 321.7 | 307.8 | 267.1 | -171 | -154.5 | 264.6 | 238.6 | -73.78 | -164 | -273.7 | -67.68 | -180.7 | -141.6 | 261.3 | 265.2 |
| High | 372.3 | 356.2 | -325.5 | 326.5 | 329.8 | 315.6 | 273.8 | -169.6 | -153.8 | 271.2 | 244.6 | -72.49 | -162 | -269.8 | -66.55 | -177.1 | -141.6 | 267.8 | 266.6 |
| Estimated EBIT | |||||||||||||||||||
| Low | 192.1 | 183.8 | -588.2 | 160.2 | 161.8 | 154.8 | 134.3 | -259.7 | -235.5 | -226.9 | 120 | -114.6 | -248.3 | -420.6 | -104.5 | -278 | -214.1 | 131.4 | 130.8 |
| Average | 192.1 | 183.8 | -532.2 | 164.3 | 166 | 158.8 | 137.8 | -258.5 | -233.6 | -226.9 | 123.1 | -111.6 | -248 | -413.8 | -102.3 | -273.3 | -214.1 | 134.8 | 136.9 |
| High | 192.1 | 183.8 | -492.2 | 168.5 | 170.2 | 162.8 | 141.3 | -256.4 | -232.5 | 139.9 | 126.2 | -109.6 | -245 | -407.9 | -100.6 | -267.8 | -214.1 | 138.2 | 137.5 |
| Estimated Net Income | |||||||||||||||||||
| Low | 0 | 0 | -530.7 | 253.1 | 202.5 | 177.2 | 101.2 | -234.3 | -212.5 | 202.5 | 126.5 | -103.4 | -224.1 | -379.5 | -94.26 | -250.8 | -193.2 | 75.93 | 75.93 |
| Average | 0 | 0 | -480.2 | 265.8 | 202.5 | 189.8 | 101.2 | -233.2 | -210.8 | 202.5 | 139.2 | -100.7 | -223.8 | -373.4 | -92.34 | -246.6 | -193.2 | 75.93 | 75.93 |
| High | 0 | 0 | -444.1 | 278.4 | 202.5 | 202.5 | 101.2 | -231.3 | -209.8 | 202.5 | 151.9 | -98.9 | -221.1 | -368.1 | -90.8 | -241.6 | -193.2 | 75.93 | 75.93 |
| Estimated SGA Expenses | |||||||||||||||||||
| Low | 370.2 | 354.2 | 556.4 | 308.8 | 311.9 | 298.4 | 258.9 | 291.9 | 262.9 | 256.5 | 231.3 | 236.8 | 422.8 | 353.1 | 177.1 | 346.9 | 265 | 253.3 | 252.1 |
| Average | 370.2 | 354.2 | 629.6 | 323.1 | 326.3 | 312.3 | 270.9 | 305.5 | 276.3 | 268.4 | 242 | 247.8 | 454.4 | 374.9 | 185.3 | 370.5 | 277.3 | 265.1 | 263.8 |
| High | 370.2 | 354.2 | 699.3 | 324.7 | 327.9 | 313.8 | 272.3 | 307 | 280 | 269.7 | 243.2 | 249 | 464.7 | 382.9 | 186.2 | 378.6 | 278.7 | 266.4 | 265.1 |
| Estimated EPS | |||||||||||||||||||
| Low | 0 | 0 | 0.15 | 0.1 | 0.08 | 0.07 | 0.04 | 0.08 | 0.06 | 0.08 | 0.05 | 0.06 | 0.1 | 0.07 | 0.03 | 0.07 | 0.05 | 0.03 | 0.03 |
| Average | 0 | 0 | 0.18 | 0.1 | 0.08 | 0.08 | 0.04 | 0.09 | 0.06 | 0.08 | 0.06 | 0.07 | 0.11 | 0.08 | 0.04 | 0.08 | 0.05 | 0.03 | 0.03 |
| High | 0 | 0 | 0.22 | 0.11 | 0.08 | 0.08 | 0.04 | 0.09 | 0.06 | 0.08 | 0.06 | 0.07 | 0.12 | 0.09 | 0.04 | 0.08 | 0.05 | 0.03 | 0.03 |
