| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
1987 12-31 |
1986 12-31 |
1985 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 65.78 | 32.91 | 28.56 | 43.84 | 41.26 | 50.77 | 29.51 | -63.16 | 8.26 | 24.22 | 23.31 | 8.42 | 56.11 | 33.85 | -16.3 | -74.84 | 43.89 | 42.3 | 3.33 | 12.35 | 9.17 | 14 | 12 | 14.77 | 20.75 | 19.73 | 16.76 | 37.06 | 25.69 | 25.57 | 23.49 | 19.49 | 24.82 | 30.68 | 25.92 | 18 | 17.67 | 13.92 | 17.47 | 21.54 | 36.73 | |
| Price to Sales Ratio | 2.65 | 1.86 | 2.02 | 2.74 | 3.67 | 3.39 | 3.13 | 2.53 | 2.34 | 1.87 | 1.65 | 1.27 | 0.904 | 0.683 | 0.446 | 0.702 | 0.826 | 0.33 | 0.992 | 1.64 | 1.56 | 1.22 | 1.47 | 1.88 | 2.57 | 2.21 | 2.18 | 4.5 | 2.69 | 2.47 | 3.82 | 3.1 | 3.98 | 4.65 | 3.77 | 2.75 | 2.61 | 2.06 | 2.29 | 2.38 | 2.68 | |
| Price to Book Ratio | 2.56 | 2.39 | 2.66 | 2.48 | 8.58 | 8.36 | 8.36 | 7.46 | 6.04 | 11.25 | 13.65 | 22 | -9.07 | -11.17 | -10.35 | -12.91 | -13.11 | -11.22 | 42.93 | -5.6 | -4.42 | -3.36 | -5.52 | -5.94 | -8.51 | -10.68 | 14.3 | 68.52 | -212.6 | -43.02 | 14.25 | 12.8 | 21.61 | 14.14 | 12.9 | 8.08 | 7.67 | 6.39 | 5.1 | 6.07 | 7.37 | |
| Price to Free Cash Flow Ratio | 24.54 | 21.82 | 20.69 | 24.81 | 26.91 | 24.11 | 28.68 | 32.09 | 30.27 | 26.13 | 19.62 | 26.52 | 109.6 | 29.09 | 19.32 | 13.61 | 9.1 | -21.61 | -43.35 | 33.11 | -49.65 | 11.71 | 21.4 | 28.8 | 46.71 | 63.53 | 39.34 | 80.08 | 53.53 | 87.85 | 43.29 | 38.19 | 46.58 | 50.17 | 53.82 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | 21.87 | 14.9 | 14.76 | 16.95 | 19.27 | 17.35 | 18.09 | 17.08 | 14.86 | 11.19 | 9.06 | 8.22 | 8.49 | 6.54 | 4.22 | 5.45 | 5.07 | 4.1 | 12.94 | 11.04 | 22.07 | 6.53 | 10.32 | 13.21 | 17.74 | 19.11 | 14.96 | 32.66 | 20.43 | 21.92 | 23.96 | 18.85 | 23.95 | 24.11 | 21.37 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price Earnings to Growth Ratio | -1.82 | -1.65 | 1.14 | -3.07 | 1.03 | -1.52 | -0.077 | 0.552 | 0.027 | 0.701 | -0.455 | 0.015 | -2.06 | -0.195 | -0.082 | 0.502 | 0.287 | -0.436 | 0.021 | -0.556 | 0.144 | -0.448 | 1.8 | 0.96 | 2.49 | -1.38 | 1.01 | 1.85 | 1.52 | 1.25 | 1.1 | 0.945 | 0.582 | 1.87 | 1.32 | 1.24 | 0.591 | 0.368 | 0.729 | 0.302 | 0 | |
| EV to EBITDA | 23.64 | 12.6 | 11.32 | 19.17 | 18.11 | 16.98 | 15.94 | 15.44 | 13.37 | 10.96 | 9.93 | 7.19 | 7.77 | 7.48 | 5.25 | 6.33 | 8.06 | 6.38 | 7.66 | 10.43 | 8.36 | 7.69 | 7.7 | 9.25 | 11.48 | 11.78 | 10.41 | 19.69 | 13.53 | 13.6 | 12.86 | 10.33 | 13.26 | 14.28 | 11.63 | |||||||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 1.12 | 0.81 | 1.05 | 1.14 | 0.967 | 1.05 | 1.01 | 0.884 | 1.21 | 1.21 | 0.702 | 1.22 | 0.889 | 0.922 | 0.819 | 0.766 | 0.747 | 0.823 | 0.591 | 0.595 | 0.944 | 0.757 | 1.12 | 1 | 0.871 | 0.815 | 1.09 | 0.923 | 0.905 | 0.945 | 1.32 | 1.26 | 1.02 | 1.29 | 1.19 | 1.32 | 1.29 | 1.22 | 1.9 | 1.76 | 1.66 | |
| Quick Ratio | 1.03 | 0.722 | 0.965 | 1.07 | 0.869 | 1 | 0.895 | 0.761 | 1.09 | 1.09 | 0.637 | 1.1 | 0.828 | 0.85 | 0.75 | 0.704 | 0.689 | 0.759 | 0.554 | 0.554 | 0.888 | 0.713 | 1.06 | 0.943 | 0.826 | 0.77 | 1.02 | 0.855 | 0.843 | 0.868 | 1.22 | 1.14 | 0.925 | 1.17 | 1.06 | 1.16 | 1.12 | 1.05 | 1.63 | 1.45 | 1.36 | |
| Cash Ratio | 0.517 | 0.353 | 0.606 | 0.734 | 0.429 | 0.733 | 0.338 | 0.15 | 0.434 | 0.236 | 0.12 | 0.382 | 0.138 | 0.2 | 0.127 | 0.129 | 0.126 | 0.125 | 0.093 | 0.12 | 0.304 | 0.216 | 0.326 | 0.314 | 0.366 | 0.275 | 0.382 | 0.204 | 0.234 | 0.241 | 0.573 | 0.47 | 0.372 | 0.58 | 0.404 | 0.504 | 0.517 | 0.435 | 0.71 | 0.444 | 0.341 | |
| Debt Ratio | 0.427 | 0.389 | 0.425 | 0.453 | 0.447 | 0.582 | 0.401 | 0.411 | 0.397 | 0.526 | 0.554 | 0.563 | 0.736 | 0.623 | 0.561 | 0.581 | 0.605 | 0.612 | 0.532 | 0.738 | 0.758 | 0.765 | 0.819 | 0.864 | 0.836 | 0.75 | 0.223 | 0.269 | 0.379 | 0.471 | 0.137 | 0.094 | 0.201 | 0.128 | 0.122 | 0.109 | 0.12 | 0.13 | 0.047 | 0.037 | 0.04 | |
| Debt to Equity Ratio | 1.15 | 0.972 | 1.16 | 1.32 | 1.53 | 3.01 | 1.36 | 1.52 | 1.32 | 3.71 | 5.64 | 10.05 | -6.32 | -7.78 | -9.2 | -7.71 | -7.59 | -20.68 | 20.49 | -2.45 | -1.77 | -1.71 | -2.35 | -2.13 | -2.35 | -2.34 | 0.98 | 2.51 | -17.56 | -5.37 | 0.334 | 0.231 | 0.691 | 0.305 | 0.29 | 0.229 | 0.258 | 0.317 | 0.086 | 0.07 | 0.079 | |
| Long Term Debt to Capitalization | 0.444 | 0.371 | 0.435 | 0.466 | 0.498 | 0.542 | 0.514 | 0.463 | 0.556 | 0.778 | 0.8 | 0.907 | 1.3 | 1.16 | 1.13 | 1.16 | 1.17 | 1.05 | 0.929 | 2.6 | 2.64 | 3.25 | 1.82 | 1.96 | 2.3 | 2.34 | 0.389 | 0.644 | 1.09 | 1.32 | 0.007 | 0.001 | 0.006 | 0.006 | 0.008 | 0.004 | 0.006 | 0.003 | 0.003 | 0.018 | 0.021 | |
| Total Debt to Capitalization | 0.536 | 0.493 | 0.536 | 0.568 | 0.604 | 0.751 | 0.576 | 0.603 | 0.569 | 0.788 | 0.849 | 0.91 | 1.19 | 1.15 | 1.12 | 1.15 | 1.15 | 1.05 | 0.953 | 1.69 | 2.3 | 2.42 | 1.74 | 1.89 | 1.74 | 1.75 | 0.495 | 0.715 | 1.06 | 1.23 | 0.251 | 0.188 | 0.409 | 0.234 | 0.225 | 0.186 | 0.205 | 0.241 | 0.079 | 0.065 | 0.073 | |
| Interest Coverage Ratio | 2.41 | 2.86 | 4.05 | 4.12 | 10.19 | 7.34 | 4.87 | 4.45 | 6.14 | 4.76 | 3.83 | 3.67 | 2.42 | 1.33 | -1.85 | 7.78 | 8.12 | 0.911 | 2.44 | 3.03 | 2.32 | 2.67 | 9.61 | 8.48 | 3.65 | 6.64 | 10.99 | 11.82 | 7.78 | 7.76 | 80 | 60.24 | 55.38 | 41 | 29.47 | 69.62 | 26.77 | 23.99 | 31.64 | 28.03 | 31.74 | |
| Cash Flow to Debt Ratio | 0.101 | 0.165 | 0.156 | 0.111 | 0.291 | 0.16 | 0.34 | 0.287 | 0.308 | 0.271 | 0.267 | 0.266 | 0.169 | 0.219 | 0.267 | 0.307 | 0.341 | 0.132 | 0.162 | 0.207 | 0.113 | 0.302 | 0.228 | 0.211 | 0.204 | 0.239 | 0.975 | 0.836 | 0.593 | 0.365 | 1.78 | 2.94 | 1.31 | 1.92 | 2.08 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Margins | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 12.14% | 83.87% | 27.85% | 26.31% | 24.2% | 23.41% | 21.57% | 22.14% | 23.79% | 22.79% | 24.08% | 91.14% | 88.09% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 21.34% | 21.79% | 22.33% | 19.54% | 21.42% | 20.46% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | |
| Operating Profit Margin | 10.43% | 10.1% | 14.25% | 8.54% | 11.73% | 10.53% | 9.92% | 10% | 12.12% | 10.72% | 10.68% | 11.61% | 7.36% | 5.73% | -0.401% | 2.46% | 4.71% | 3.41% | 9.62% | 11.64% | 14.33% | 14.14% | 19.1% | 19.63% | 20.2% | 15.52% | 14.76% | 17.53% | 15.6% | 14.94% | 24.28% | 24.28% | 24.49% | 25.28% | 25.18% | 24.5% | 23.07% | 24.51% | 22.31% | 19.43% | 18.14% | |
| Pretax Profit Margin | 5.98% | 7.45% | 9.17% | 7.97% | 11.01% | 8.24% | 12.65% | -4.65% | 29.58% | 9.62% | 9.04% | 9.38% | 5.27% | 3.25% | -1.98% | 0.581% | 2.57% | 0.946% | 6.44% | 8.97% | 11.53% | 11.77% | 16.77% | 17.48% | 17.46% | 15.76% | 18.26% | 17.04% | 14.83% | 14.01% | 25.04% | 24.6% | 25% | 24.75% | 24.32% | 24.15% | 22.21% | 23.49% | 21.6% | 18.73% | 17.57% | |
| Net Profit Margin | 4.65% | 5.65% | 7.09% | 6.25% | 8.9% | 6.67% | 10.6% | -4% | 28.3% | 7.73% | 7.07% | 15.04% | 1.61% | 2.02% | -2.74% | -0.937% | 1.88% | 0.78% | 29.79% | 13.3% | 17.05% | 8.73% | 12.26% | 12.74% | 12.37% | 11.22% | 13% | 12.15% | 10.48% | 9.66% | 16.26% | 15.93% | 16.05% | 15.16% | 14.53% | 15.28% | 14.74% | 14.79% | 13.1% | 11.06% | 7.3% | |
| Operating Cash Flow Margin | 13.97% | 12.47% | 13.71% | 16.16% | 19.07% | 19.51% | 17.3% | 14.81% | 15.74% | 16.72% | 18.19% | 15.41% | 10.65% | 10.44% | 10.57% | 12.87% | 16.28% | 8.05% | 7.67% | 14.87% | 7.09% | 18.73% | 14.26% | 14.24% | 14.46% | 11.59% | 14.56% | 13.78% | 13.18% | 11.27% | 15.94% | 16.47% | 16.63% | 19.3% | 17.62% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Free Cash Flow Margin | 10.78% | 8.52% | 9.79% | 11.04% | 13.65% | 14.04% | 10.91% | 7.88% | 7.73% | 7.16% | 8.4% | 4.77% | 0.825% | 2.35% | 2.31% | 5.16% | 9.07% | -1.53% | -2.29% | 4.96% | -3.15% | 10.44% | 6.88% | 6.53% | 5.49% | 3.49% | 5.54% | 5.62% | 5.03% | 2.81% | 8.82% | 8.13% | 8.55% | 9.27% | 7% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Return | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 1.44% | 2.91% | 3.42% | 1.95% | 6.08% | 3.19% | 8.36% | -3.19% | 21.97% | 6.59% | 5.75% | 14.64% | 1.88% | 2.64% | -3.87% | -1.3% | 2.38% | 0.784% | 33.48% | 13.68% | 20.64% | 10.75% | 16.05% | 16.32% | 14.61% | 17.36% | 19.41% | 19.84% | 17.87% | 14.74% | 24.78% | 26.84% | 25.28% | 19.4% | 20.96% | 21.33% | 20.11% | 18.83% | 16.13% | 14.98% | 10.22% | |
| Return on Equity | 4.32% | 7.26% | 9.32% | 5.66% | 20.8% | 16.46% | 28.33% | -11.81% | 73.13% | 46.45% | 58.55% | 261.3% | -16.16% | -32.99% | 63.54% | 17.24% | -29.86% | -26.52% | 1,289% | -45.39% | -48.23% | -23.98% | -45.97% | -40.2% | -41.01% | -54.15% | 85.32% | 184.9% | -827.5% | -168.2% | 60.64% | 65.67% | 87.08% | 46.08% | 49.77% | 44.89% | 43.4% | 45.94% | 29.21% | 28.18% | 20.07% | |
| Return on Capital Employed | 4.19% | 6.88% | 8.96% | 3.49% | 11.81% | 10.2% | 10.72% | 10.95% | 12.21% | 12.47% | 14.36% | 15.88% | 17.98% | 12.23% | -0.937% | 5.7% | 9.98% | 5.24% | 22.87% | 32.39% | 35.15% | 36.41% | 46.6% | 45.68% | 57.65% | 60.09% | 41.27% | 57.54% | 59.86% | 48.55% | 80.37% | 87.92% | 110.9% | 68.08% | 80.92% | 67.68% | 63.77% | 68.04% | 42.12% | 41.14% | 40.21% | |
| Return on Invested Capital | 3.7% | 5.89% | 8.47% | 3.56% | 12% | 33.43% | 10.27% | 9.99% | 13.43% | 10.98% | 12.18% | 14.52% | 15.75% | 9.09% | -1.36% | -8.74% | 8.21% | 4.04% | 20.07% | 32.5% | 37.16% | 34.68% | 47.65% | 45% | 85.13% | 73.13% | 44.25% | 51.79% | 60% | 46.15% | 159.3% | 124% | 235.2% | 116.4% | 103% | 84.87% | 85.95% | 88.27% | 41.21% | 32.43% | 29.89% | |
| Turnover Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 3.74 | 5.98 | 6.11 | 4.29 | 5.61 | 4.81 | 5.27 | 5.23 | 5.85 | 5.99 | 5.64 | 5.9 | 6.32 | 6.35 | 6.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.15 | 4.67 | 4.53 | 5.41 | 5.19 | 5.21 | 5.29 | 4.86 | 4.66 | 4.97 | 4.64 | 4.41 | 4 | 4.28 | 4.46 | 3.85 | 3.84 | 3.74 | 3.72 | |
| Payables Turnover Ratio | 2.83 | 2.78 | 10.86 | 7.8 | 2.93 | 2.31 | 3.18 | 3.14 | 12.07 | 13.97 | 14.33 | 1.6 | 2.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.93 | 13.23 | 13.8 | 17.4 | 15.62 | 16.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 13.8 | 3.83 | 18.73 | 13.69 | 16.5 | 16.27 | 19.71 | 18.52 | 21.81 | 20.93 | 23.98 | 2.62 | 4.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.18 | 38.47 | 34.55 | 46.33 | 36.1 | 37.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 4.33 | 5.64 | 5.65 | 3.91 | 4.72 | 4.5 | 6.83 | 5.62 | 6.18 | 5.21 | 3.69 | 3.44 | 4.33 | 4.63 | 4.43 | 4.23 | 3.98 | 3.34 | 3.93 | 3.59 | 3.79 | 3.3 | 3.57 | 3.58 | 3.63 | 4.53 | 3.35 | 3.3 | 3.48 | 3.13 | 5.45 | 5.23 | 4.82 | 4.03 | 4.19 | 4.04 | 3.93 | 3.72 | 3.62 | 3.7 | 3.61 | |
| Asset Turnover Ratio | 0.31 | 0.515 | 0.483 | 0.312 | 0.683 | 0.478 | 0.788 | 0.797 | 0.776 | 0.853 | 0.814 | 0.973 | 1.17 | 1.31 | 1.41 | 1.39 | 1.26 | 1.01 | 1.12 | 1.03 | 1.21 | 1.23 | 1.31 | 1.28 | 1.18 | 1.55 | 1.49 | 1.63 | 1.71 | 1.53 | 1.52 | 1.69 | 1.57 | 1.28 | 1.44 | 1.4 | 1.36 | 1.27 | 1.23 | 1.35 | 1.4 | |
| Per Share Items () | ||||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 1.52 | 2.16 | 2.14 | 1.86 | 1.59 | 1.51 | 1.45 | 1.33 | 1.31 | 1.19 | 0.967 | 0.958 | 1.28 | 1.4 | 1.4 | 1.38 | 1.4 | 1.33 | 1.22 | 1.02 | 1.05 | 1.21 | 1.29 | 1.17 | 1.08 | 1.04 | 1.04 | 1.01 | 0.985 | 0.887 | 0.437 | 0.369 | 0.302 | 0.226 | 0.201 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | 0.212 | 0.269 | 0.293 | 0.3 | 0.303 | 0.294 | 0.25 | 0.197 | 0.207 | 0.199 | 0.176 | 0.148 | 0.136 | 0.146 | 0.148 | 0.178 | 0.228 | 0.107 | 0.093 | 0.152 | 0.074 | 0.226 | 0.184 | 0.166 | 0.156 | 0.121 | 0.151 | 0.139 | 0.13 | 0.1 | 0.07 | 0.061 | 0.05 | 0.044 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Free Cash Flow Per Share | 0.164 | 0.184 | 0.209 | 0.205 | 0.217 | 0.211 | 0.158 | 0.105 | 0.102 | 0.085 | 0.081 | 0.046 | 0.011 | 0.033 | 0.032 | 0.071 | 0.127 | -0.02 | -0.028 | 0.051 | -0.033 | 0.126 | 0.089 | 0.076 | 0.059 | 0.036 | 0.057 | 0.057 | 0.05 | 0.025 | 0.039 | 0.03 | 0.026 | 0.021 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash & Short Term Investments | 0.582 | 0.361 | 0.621 | 1.04 | 0.322 | 1.26 | 0.167 | 0.07 | 0.169 | 0.093 | 0.111 | 0.137 | 0.24 | 0.084 | 0.051 | 0.052 | 0.058 | 0.058 | 0.053 | 0.075 | 0.133 | 0.11 | 0.149 | 0.129 | 0.195 | 0.111 | 0.124 | 0.063 | 0.075 | 0.074 | 0.089 | 0.055 | 0.047 | 0.054 | 0.031 | 0.029 | 0.028 | 0.02 | 0.018 | 0.01 | 0.007 | |
| Earnings Per Share | 0.071 | 0.122 | 0.151 | 0.116 | 0.142 | 0.1 | 0.153 | -0.053 | 0.372 | 0.092 | 0.068 | 0.144 | 0.021 | 0.028 | -0.038 | -0.013 | 0.026 | 0.01 | 0.363 | 0.136 | 0.178 | 0.105 | 0.158 | 0.149 | 0.133 | 0.117 | 0.135 | 0.122 | 0.103 | 0.086 | 0.071 | 0.059 | 0.049 | 0.034 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBITDA Per Share | 0.241 | 0.419 | 0.493 | 0.351 | 0.362 | 0.334 | 0.32 | 0.258 | 0.268 | 0.261 | 0.216 | 0.227 | 0.222 | 0.206 | 0.215 | 0.236 | 0.219 | 0.187 | 0.226 | 0.224 | 0.258 | 0.275 | 0.332 | 0.309 | 0.29 | 0.23 | 0.22 | 0.235 | 0.206 | 0.176 | 0.126 | 0.108 | 0.09 | 0.071 | 0.064 | 0.05 | 0.043 | 0.034 | 0.026 | 0.022 | 0.019 | |
| Dividend Per Share | 0.067 | 0.091 | 0.08 | 0.061 | 0.075 | 0 | 0.046 | 0.04 | 0.035 | 0.03 | 0.027 | 0.024 | 0.021 | 0.02 | 0 | 0 | 0 | 0.059 | 0.074 | 0.074 | 0.069 | 0.063 | 0.057 | 0.051 | 0.034 | 0.031 | 0.028 | 0.024 | 0.02 | 0.016 | 0.014 | 0.011 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 5.69 | 5.28 | 5.58 | 6.73 | 6.56 | 5.67 | 5.1 | 3.99 | 3.58 | 2.86 | 2.14 | 1.63 | 1.73 | 1.54 | 1.13 | 1.5 | 1.77 | 1.19 | 1.73 | 2.33 | 2.16 | 2.11 | 2.56 | 2.86 | 3.33 | 2.7 | 2.29 | 4.63 | 2.79 | 2.39 | 1.62 | 1.11 | 1.2 | 1.02 | 0.742 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | 1.63 | 1.68 | 1.63 | 2.05 | 0.68 | 0.61 | 0.542 | 0.452 | 0.509 | 0.197 | 0.117 | 0.055 | -0.128 | -0.086 | -0.061 | -0.075 | -0.088 | -0.039 | 0.028 | -0.299 | -0.37 | -0.439 | -0.344 | -0.371 | -0.324 | -0.216 | 0.158 | 0.066 | -0.012 | -0.051 | 0.117 | 0.089 | 0.056 | 0.074 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price Per Share | 4.18 | 4.01 | 4.33 | 5.08 | 5.84 | 5.1 | 4.53 | 3.37 | 3.07 | 2.22 | 1.59 | 1.21 | 1.16 | 0.958 | 0.626 | 0.969 | 1.16 | 0.44 | 1.21 | 1.67 | 1.64 | 1.47 | 1.9 | 2.2 | 2.76 | 2.31 | 2.26 | 4.53 | 2.65 | 2.19 | 1.67 | 1.15 | 1.21 | 1.05 | 0.756 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Dividend Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 87.32% | 74.59% | 52.76% | 52.59% | 52.74% | 0% | 30.23% | -75.48% | 9.42% | 33.13% | 39.34% | 16.5% | 102.9% | 70.43% | 0% | 0% | 0% | 567.6% | 20.33% | 54.39% | 38.79% | 59.61% | 35.99% | 34.33% | 25.82% | 26.5% | 20.95% | 19.54% | 19.15% | 19.15% | 19.02% | 18.95% | 19.05% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Annual Dividend Yield | 1.61% | 2.27% | 1.85% | 1.2% | 1.28% | 0% | 1.02% | 1.2% | 1.14% | 1.37% | 1.69% | 1.96% | 1.83% | 2.08% | 0% | 0% | 0% | 13.42% | 6.11% | 4.41% | 4.23% | 4.26% | 3% | 2.33% | 1.24% | 1.34% | 1.25% | 0.527% | 0.745% | 0.749% | 0.81% | 0.972% | 0.768% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Effective Tax Rate | 25.38% | 24.2% | 22.72% | 21.62% | 19.04% | 18.93% | 16.16% | 13.85% | 4.29% | 19.52% | 21.82% | 22.73% | 25.61% | 35.07% | -32.87% | 240% | 24.77% | 28.07% | 21.34% | 20.13% | 27.32% | 27.19% | 26.51% | 26.8% | 28.91% | 28.5% | 28.55% | 28.5% | 29.11% | 30.79% | 34.92% | 35.14% | 35.65% | 38.47% | 35.89% | 36.44% | 36.75% | 36.89% | 39.27% | 40.89% | 40.45% | |
| Short Term Coverage Ratio | 0.468 | 0.581 | 0.65 | 0.446 | 1.23 | 0.342 | 0.49 | 0.717 | 5.59 | 4.68 | 0.99 | 8.62 | 0.567 | 3.15 | 5.3 | 5.48 | 4.59 | 2.1 | 0.444 | 0.614 | 1.23 | 1.97 | 4.07 | 4.89 | 0.834 | 0.945 | 2.79 | 3 | 2.01 | 1.54 | 1.82 | 2.96 | 1.32 | 1.97 | 2.15 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 4.37 | 3.15 | 3.49 | 3.16 | 3.52 | 3.57 | 2.71 | 2.14 | 1.96 | 1.75 | 1.86 | 1.45 | 1.08 | 1.29 | 1.28 | 1.67 | 2.26 | 0.841 | 0.77 | 1.5 | 0.692 | 2.26 | 1.93 | 1.85 | 1.61 | 1.43 | 1.61 | 1.69 | 1.62 | 1.33 | 2.24 | 1.98 | 2.06 | 1.92 | 1.66 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBIT Per Revenue | 0.104 | 0.101 | 0.143 | 0.085 | 0.117 | 0.105 | 0.099 | 0.1 | 0.121 | 0.107 | 0.107 | 0.116 | 0.074 | 0.057 | -0.004 | 0.025 | 0.047 | 0.034 | 0.096 | 0.116 | 0.143 | 0.141 | 0.191 | 0.196 | 0.202 | 0.155 | 0.148 | 0.175 | 0.156 | 0.149 | 0.243 | 0.243 | 0.245 | 0.253 | 0.252 | 0.245 | 0.231 | 0.245 | 0.223 | 0.194 | 0.181 | |
| EBITDA Per Revenue | 0.159 | 0.194 | 0.231 | 0.189 | 0.228 | 0.222 | 0.221 | 0.194 | 0.204 | 0.22 | 0.223 | 0.237 | 0.173 | 0.147 | 0.154 | 0.171 | 0.157 | 0.14 | 0.186 | 0.219 | 0.247 | 0.228 | 0.257 | 0.265 | 0.269 | 0.22 | 0.212 | 0.234 | 0.21 | 0.198 | 0.288 | 0.292 | 0.298 | 0.316 | 0.318 | 0.311 | 0.297 | 0.305 | 0.289 | 0.257 | 0.241 | |
| Days of Sales Outstanding | 97.62 | 61.03 | 59.76 | 85.11 | 65.12 | 75.92 | 69.24 | 69.74 | 62.35 | 60.94 | 64.76 | 61.85 | 57.78 | 57.47 | 55.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.03 | 78.19 | 80.65 | 67.48 | 70.26 | 70.11 | 69 | 75.07 | 78.39 | 73.5 | 78.7 | 82.85 | 91.16 | 85.24 | 81.83 | 94.79 | 95.07 | 97.64 | 98.01 | |
| Days of Inventory Outstanding | 26.46 | 95.31 | 19.48 | 26.67 | 22.12 | 22.43 | 18.52 | 19.71 | 16.74 | 17.44 | 15.22 | 139.3 | 84.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.86 | 9.49 | 10.57 | 7.88 | 10.11 | 9.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 129.1 | 131.1 | 33.6 | 46.81 | 124.5 | 158 | 114.9 | 116.1 | 30.24 | 26.12 | 25.47 | 228.3 | 180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.2 | 27.59 | 26.46 | 20.98 | 23.37 | 22.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | -5.01 | 25.24 | 45.64 | 64.97 | -37.3 | -59.68 | -27.13 | -26.63 | 48.85 | 52.26 | 54.51 | -27.09 | -38.21 | 57.47 | 55.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.69 | 60.09 | 64.76 | 54.38 | 57 | 57.47 | 69 | 75.07 | 78.39 | 73.5 | 78.7 | 82.85 | 91.16 | 85.24 | 81.83 | 94.79 | 95.07 | 97.64 | 98.01 | |
| Cash Conversion Ratio | 3.01 | 2.21 | 1.93 | 2.59 | 2.14 | 2.93 | 1.63 | -3.7 | 0.556 | 2.16 | 2.57 | 1.02 | 6.61 | 5.17 | -3.86 | -13.73 | 8.66 | 10.32 | 0.257 | 1.12 | 0.416 | 2.15 | 1.16 | 1.12 | 1.17 | 1.03 | 1.12 | 1.13 | 1.26 | 1.17 | 0.981 | 1.03 | 1.04 | 1.27 | 1.21 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | 2.32 | 1.51 | 1.38 | 1.77 | 1.53 | 2.11 | 1.03 | -1.97 | 0.273 | 0.927 | 1.19 | 0.317 | 0.512 | 1.16 | -0.844 | -5.5 | 4.82 | -1.96 | -0.077 | 0.373 | -0.185 | 1.2 | 0.561 | 0.513 | 0.444 | 0.311 | 0.426 | 0.463 | 0.48 | 0.291 | 0.543 | 0.51 | 0.533 | 0.611 | 0.482 | 0 | 0 | 0 | 0 | 0 | 0 | |