Rentokil Initial plc (RTO.L) Annual Margin Report - Discounting Cash Flows
RTO.L
Rentokil Initial plc
RTO.L (LSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in GBp

Monetary values in GBp

amounts except #

Average LTM
Feb 19
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 411,338 441,200 543,600 537,500 371,400 295,390 278,940
Revenue Growth Rate 10.48% -18.84% 1.14% 44.72% 25.73% 5.9% 4.23%
Cost of Revenue 262,400 387,650 87,700 387,800 273,700 223,910 213,640
Gross Profit 148,938 53,550 455,900 149,700 97,700 71,480 65,300
Gross Margin 32.96% 12.14% 83.87% 27.85% 26.31% 24.2% 23.41%
Operating Income 45,538 46,000 54,900 76,600 31,700 34,650 29,380
Operating Margin 10.93% 10.43% 10.1% 14.25% 8.54% 11.73% 10.53%
Net Income 26,233 20,500 30,700 38,100 23,200 26,300 18,600
Net Margin 6.53% 4.65% 5.65% 7.09% 6.25% 8.9% 6.67%

Monetary values in GBp

amounts except #

Average LTM
Feb 19
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 411,338 441,200 543,600 537,500 371,400 295,390 278,940
Cash From Operating Activities Margin 16.3% 16.86% 12.47% 13.71% 16.16% 19.07% 19.51%
Cash From Operating Activities 64,435 74,369 67,800 73,700 60,000 56,320 54,420
Free Cash Flow Margin 11.3% 10.78% 8.52% 9.79% 11.04% 13.65% 14.04%
Free Cash Flow 44,492 47,550 46,300 52,600 41,000 40,330 39,170
Depreciation and Amortization Margin 9.65% 6.55% 9.33% 11.01% 9.8% 10.08% 11.16%
Depreciation and Amortization 39,353 28,900 50,700 59,200 36,400 29,790 31,130
Capital Expenditure Margin -4.51% -3.2% -3.96% -3.93% -5.12% -5.41% -5.47%
Capital Expenditure -17,823 -14,100 -21,500 -21,100 -19,000 -15,990 -15,250
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program