RTX Corporation (RTX) Analyst Estimates Quarterly - Discounting Cash Flows
RTX
RTX Corporation
RTX (NYSE)
Period Ending: 2028
12-31
2028
09-30
2028
06-30
2028
03-31
2027
12-31
2027
09-30
2027
06-30
2027
03-31
2026
12-31
2026
09-30
2026
06-30
2026
03-31
2025
12-31
2025
09-30
2025
06-30
2025
03-31
2024
12-31
2024
09-30
2024
06-30
2024
03-31
2023
12-30
2023
09-29
2023
06-29
2023
03-29
2022
12-29
2022
09-29
2022
06-29
2022
03-29
2021
12-29
2021
09-29
2021
06-29
2021
03-29
2020
12-29
2020
09-29
2020
06-29
2020
03-29
2019
12-29
2019
09-29
2019
06-29
2019
03-29
2018
12-29
2018
09-29
2018
06-29
2018
03-29
2017
12-29
2017
09-29
2017
06-29
2017
03-29
2016
12-29
2016
09-29
2016
06-29
2016
03-29
2015
12-29
2015
09-29
2015
06-29
2015
03-29
2014
12-29
2014
09-29
2014
06-29
2014
03-29
2013
12-29
2013
09-29
2013
06-29
2013
03-29
2012
12-29
2012
09-29
2012
06-29
2012
03-29
2011
12-29
2011
09-29
2011
06-29
2011
03-29
2010
12-29
2010
09-29
2010
06-29
2010
03-29
2009
12-29
2009
09-29
2009
06-29
2009
03-29
2008
12-29
2008
09-29
2008
06-29
2008
03-29
2007
12-29
2007
09-29
2007
06-29
2007
03-29
2006
12-29
2006
09-29
2006
06-29
2006
03-29
2005
12-29
2005
09-29
2005
06-29
2005
03-29
2004
12-29
2004
09-29
2004
06-29
2004
03-29
2003
12-29
2003
09-29
2003
06-29
2003
03-29
2002
12-29
2002
09-29
2002
06-29
2002
03-29
2001
12-29
2001
09-29
2001
06-29
2001
03-29
2000
12-29
2000
09-29
2000
06-29
2000
03-29
1999
12-29
1999
09-29
1999
06-29
1999
03-29
1998
12-29
1998
09-29
1998
06-29
1998
03-29
1997
12-29
1997
09-29
1997
06-29
1997
03-29
1996
12-29
Number of Analysts
1234
10 9 11 10 10 10 10 10 16 13 6 6 5 5 5 5 6 12 11 11 12 16 9 9 8 9 13 17 19 11 16 17 9 19 18 7 13 16 17 8 19 16 20 10 7 7 9 20 12 15 8 19 14 18 15 19 12 10 17 16 12 7 12 8 13 13 7 10 18 13 16 20 13 15 7 15 18 15 7 7 16 7 13 7 8 20 19 19 8 9 9 15 9 7 15 13 14 15 11 17 19 7 13 11 8 8 8 10 8 10 19 15 12 10 10 19 12
Estimated Revenue
Low
1234
22,485 21,170 20,457 19,584 20,288 19,763 19,181 18,129 19,426 18,186 17,290 16,584 17,751 16,850 16,235 15,446 16,910 16,034 15,482 15,016 15,883 14,721 13,216 17,104 18,989 18,900 19,115 17,596 11,326 12,455 12,550 10,471 12,230 11,701 11,761 10,380 11,727 10,831 10,984 10,104 12,693 8,414 12,915 10,676 13,597 11,476 12,781 11,349 12,983 12,290 11,826 10,690 13,028 10,365 9,608 9,105 11,891 11,602 11,728 10,291 42,797 10,655 10,742 9,361 11,182 10,512 10,456 9,799 11,505 11,673 12,344 10,748 11,662 10,632 11,027 9,583 104 148.2 161.6 129.9 70.2 63.98 127.4 75.95 156 71.79 127.2 227.1 179.2 61.23 101.5 5,252 60.44 119.9 5,664 4,986 60.34 148 5,763 5,210 5,351 4,966 5,385 4,905 4,977 4,736 4,554 5,683 5,047 4,840 5,191 4,241 4,776 4,579 5,146 4,238 4,583
Average
1234
22,695 21,299 20,636 19,815 20,538 19,843 19,291 18,409 19,712 18,617 17,683 16,962 18,155 17,233 16,604 15,798 17,294 16,399 15,834 15,358 16,244 15,056 13,517 17,493 19,421 19,330 19,550 17,996 14,158 15,569 15,687 13,089 15,288 14,627 14,702 12,975 14,659 13,538 13,730 12,630 15,866 10,517 16,144 13,345 16,996 14,345 15,976 14,186 16,229 15,362 14,782 13,363 16,285 12,956 12,010 11,381 14,864 14,502 14,660 12,863 53,497 13,319 13,427 11,701 13,977 13,140 13,070 12,249 14,381 14,591 15,430 13,435 14,578 13,290 13,784 11,979 129.9 185.2 202 162.3 87.75 79.98 159.3 94.94 195 89.74 159 283.9 224 76.53 126.8 6,565 75.55 149.9 7,080 6,232 75.43 185 7,203 6,512 6,689 6,207 6,731 6,132 6,221 5,920 5,692 7,104 6,309 6,050 6,489 5,301 5,970 5,724 6,432 5,297 5,729
High
1234
22,875 21,428 20,944 20,246 20,758 19,913 19,401 18,779 20,290 19,162 18,094 17,356 18,578 17,634 16,990 16,165 17,697 16,781 16,202 15,715 16,622 15,406 13,831 17,900 19,873 19,780 20,005 18,415 16,989 18,683 18,825 15,707 18,346 17,552 17,642 15,570 17,591 16,246 16,476 15,156 19,039 12,620 19,373 16,014 20,395 17,214 19,172 17,024 19,474 18,435 17,738 16,036 19,542 15,547 14,412 13,657 17,837 17,402 17,592 15,436 64,196 15,983 16,112 14,041 16,773 15,768 15,684 14,699 17,257 17,509 18,516 16,122 17,493 15,948 16,541 14,374 155.9 222.3 242.4 194.8 105.3 95.97 191.1 113.9 233.9 107.7 190.7 340.7 268.8 91.84 152.2 7,878 90.66 179.9 8,496 7,479 90.51 222 8,644 7,815 8,027 7,448 8,077 7,358 7,466 7,104 6,831 8,525 7,571 7,260 7,787 6,361 7,164 6,869 7,718 6,357 6,874
Estimated EBITDA
Low
1234
3,630 3,418 3,303 3,162 3,275 3,191 3,097 2,137 2,035 2,325 2,380 1,943 1,850 2,114 2,164 1,766 1,682 1,922 2,009 1,991 1,114 1,301 -4,269 1,089 2,172 2,684 2,744 2,215 1,585 1,934 2,688 1,775 1,907 2,047 2,113 2,035 1,670 2,045 1,986 1,779 3,816 2,015 2,332 1,969 2,454 2,222 2,034 1,914 2,143 2,183 2,140 1,759 2,588 1,732 1,550 820.4 1,776 1,942 1,906 1,571 1,709 1,725 1,670 1,380 1,621 1,571 1,466 1,183 1,642 1,791 1,693 1,371 1,467 1,484 1,510 1,200 13.91 19.83 21.63 17.38 9.4 8.56 17.05 10.17 20.88 9.61 17.02 30.4 23.99 8.2 13.58 698.3 8.09 16.05 834.4 657.1 8.08 19.81 844.1 676.3 672 733.2 766.4 595.8 234.5 234.9 1,119 662.1 490.6 552.4 587.5 425.9 449.9 509.9 548 402.5 438.9
Average
1234
3,664 3,439 3,331 3,199 3,316 3,203 3,114 2,671 2,544 2,907 2,975 2,429 2,313 2,643 2,705 2,208 2,103 2,402 2,511 2,489 1,393 1,626 -3,557 1,361 2,715 3,355 3,430 2,768 1,981 2,417 3,360 2,219 2,383 2,559 2,641 2,544 2,088 2,556 2,482 2,223 4,769 2,519 2,915 2,461 3,067 2,778 2,543 2,392 2,679 2,728 2,675 2,198 3,235 2,165 1,937 1,026 2,220 2,427 2,382 1,964 2,136 2,156 2,087 1,725 2,026 1,964 1,832 1,479 2,052 2,239 2,116 1,714 1,834 1,855 1,887 1,501 17.39 24.79 27.04 21.73 11.75 10.71 21.32 12.71 26.1 12.01 21.28 38.01 29.98 10.24 16.98 872.8 10.11 20.07 1,043 821.3 10.1 24.76 1,055 845.4 840 916.5 958 744.7 293.1 293.7 1,398 827.6 613.3 690.5 734.4 532.4 562.4 637.4 685 503.1 548.6
High
1234
3,693 3,459 3,381 3,268 3,351 3,215 3,132 3,206 3,053 3,488 3,570 2,914 2,775 3,171 3,246 2,649 2,523 2,883 3,013 2,987 1,671 1,951 -2,846 1,633 3,258 4,026 4,116 3,322 2,378 2,901 4,032 2,663 2,860 3,070 3,169 3,053 2,506 3,067 2,979 2,668 5,723 3,022 3,497 2,953 3,680 3,333 3,051 2,870 3,214 3,274 3,209 2,638 3,882 2,598 2,324 1,231 2,664 2,913 2,859 2,356 2,564 2,587 2,505 2,069 2,431 2,357 2,199 1,775 2,462 2,687 2,539 2,057 2,200 2,227 2,265 1,801 20.87 29.75 32.45 26.07 14.09 12.85 25.58 15.25 31.32 14.41 25.53 45.61 35.98 12.29 20.37 1,047 12.13 24.08 1,252 985.6 12.12 29.72 1,266 1,014 1,008 1,100 1,150 893.7 351.7 352.4 1,678 993.2 735.9 828.5 881.3 638.9 674.9 764.9 822 603.7 658.3
Estimated EBIT
Low
1234
2,296 2,162 2,089 2,000 2,072 2,018 1,959 900.5 1,203 1,069 1,148 818.7 1,093 972 1,044 744.2 993.9 883.6 903 782.5 107.1 291.6 -6,016 879.1 1,400 1,812 1,916 1,445 1,109 1,382 2,152 1,289 1,522 1,679 1,760 1,696 1,311 1,692 1,714 1,466 344.5 1,770 2,018 1,656 2,056 1,918 1,741 1,612 1,803 1,881 1,840 1,480 2,061 1,228 1,484 1,018 1,508 1,725 1,726 1,370 1,397 1,535 1,487 1,189 1,433 1,392 1,297 1,000 1,431 1,614 1,653 1,313 1,421 1,445 1,479 1,173 7.74 11.04 12.04 9.67 5.23 4.76 9.49 5.66 11.62 5.35 9.47 16.92 13.35 4.56 7.56 655.9 4.5 8.93 797.3 623.4 4.49 11.02 777.3 606.8 533.6 567.1 617.5 454.2 36.49 92.88 485.5 454.1 410.4 452.4 491.2 262.6 281.6 381.9 400.8 271.4 243.8
Average
1234
2,318 2,175 2,107 2,024 2,097 2,026 1,970 1,126 1,503 1,336 1,435 1,023 1,367 1,215 1,305 930.3 1,242 1,105 1,129 978.1 133.9 364.6 -5,013 1,099 1,750 2,266 2,395 1,806 1,386 1,727 2,689 1,611 1,902 2,099 2,200 2,120 1,639 2,115 2,142 1,833 430.7 2,213 2,522 2,070 2,570 2,397 2,176 2,015 2,254 2,351 2,299 1,850 2,577 1,535 1,854 1,273 1,885 2,156 2,157 1,712 1,746 1,919 1,859 1,487 1,791 1,739 1,621 1,250 1,788 2,018 2,067 1,641 1,776 1,807 1,849 1,466 9.68 13.79 15.04 12.09 6.54 5.96 11.86 7.07 14.52 6.68 11.84 21.15 16.68 5.7 9.45 819.9 5.63 11.17 996.6 779.3 5.62 13.78 971.6 758.5 667 708.9 771.9 567.8 45.62 116.1 606.9 567.6 513 565.5 613.9 328.2 352 477.3 501 339.3 304.8
High
1234
2,336 2,188 2,139 2,068 2,120 2,034 1,981 1,351 1,804 1,604 1,722 1,228 1,640 1,458 1,566 1,116 1,491 1,325 1,354 1,174 160.7 437.5 -4,011 1,319 2,100 2,719 2,874 2,167 1,664 2,072 3,227 1,933 2,282 2,518 2,640 2,544 1,967 2,538 2,571 2,200 516.8 2,655 3,027 2,484 3,084 2,876 2,611 2,418 2,705 2,821 2,759 2,221 3,092 1,842 2,225 1,527 2,262 2,587 2,588 2,055 2,096 2,302 2,230 1,784 2,149 2,087 1,946 1,500 2,146 2,421 2,480 1,969 2,131 2,168 2,219 1,760 11.61 16.55 18.05 14.51 7.84 7.15 14.23 8.48 17.42 8.02 14.21 25.38 20.02 6.84 11.34 983.9 6.75 13.4 1,196 935.1 6.74 16.53 1,166 910.2 800.4 850.7 926.3 681.3 54.74 139.3 728.3 681.1 615.6 678.6 736.7 393.9 422.4 572.8 601.2 407.2 365.7
Estimated Net Income
Low
1234
1,936 1,896 1,951 1,773 1,799 1,719 1,668 903.9 625 1,109 1,107 821.7 568.2 1,008 1,006 747 516.5 916.5 726.9 581.6 101.8 177.4 -6,136 -60.57 864.7 837 1,409 950.9 398.1 930.5 1,532 866.9 309.5 1,032 1,106 1,037 810.4 1,113 1,007 898 2,881 1,047 1,219 1,039 1,178 1,295 1,242 932.2 1,132 1,138 1,145 934.3 1,630 949.7 904.2 239.8 1,053 1,037 1,024 779.3 944.3 943.4 857.4 669.7 850.9 831.3 773.3 577.6 908.5 999.7 1,004 784.2 840.1 916.3 910.4 638.8 675.7 771.9 812.5 589.2 493.6 640.2 685.4 504 511.9 569.5 635.7 454.9 453.6 494.7 489 393.4 418.2 473 482.6 365.3 259.3 452 462.1 343.6 340.8 388.5 398.9 293.2 43.48 70.24 819.6 325.2 221.4 261.5 279.8 183 186.7 231.4 243.2 161.3 174.5
Average
1234
2,005 1,923 1,964 1,841 1,882 1,829 1,764 1,130 781.2 1,386 1,383 1,027 710.2 1,260 1,257 933.7 645.6 1,146 908.6 727 127.3 221.8 -5,113 -50.47 1,081 1,046 1,761 1,189 497.7 1,163 1,915 1,084 386.8 1,290 1,382 1,296 1,013 1,391 1,259 1,122 3,601 1,309 1,524 1,298 1,473 1,618 1,552 1,165 1,415 1,423 1,431 1,168 2,037 1,187 1,130 299.7 1,316 1,296 1,281 974.2 1,180 1,179 1,072 837.1 1,064 1,039 966.6 722 1,136 1,250 1,255 980.2 1,050 1,145 1,138 798.5 844.6 964.9 1,016 736.4 617.1 800.2 856.8 630 639.8 711.8 794.6 568.7 567 618.4 611.3 491.8 522.8 591.3 603.2 456.6 324.1 565 577.7 429.5 426 485.7 498.6 366.5 54.35 87.8 1,024 406.6 276.8 326.9 349.7 228.8 233.4 289.3 304 201.6 218.1
High
1234
2,115 1,950 1,990 1,924 1,923 1,884 1,846 1,356 937.5 1,663 1,660 1,233 852.3 1,512 1,509 1,120 774.8 1,375 1,090 872.4 152.7 266.1 -4,091 -40.38 1,297 1,255 2,113 1,426 597.2 1,396 2,298 1,300 464.2 1,548 1,659 1,556 1,216 1,669 1,510 1,347 4,322 1,571 1,829 1,558 1,768 1,942 1,863 1,398 1,698 1,707 1,717 1,401 2,444 1,425 1,356 359.7 1,579 1,556 1,537 1,169 1,416 1,415 1,286 1,005 1,276 1,247 1,160 866.4 1,363 1,500 1,506 1,176 1,260 1,374 1,366 958.2 1,014 1,158 1,219 883.7 740.5 960.3 1,028 756 767.8 854.2 953.5 682.4 680.4 742.1 733.5 590.1 627.3 709.5 723.8 547.9 388.9 678 693.2 515.4 511.2 582.8 598.3 439.8 65.22 105.4 1,229 487.9 332.1 392.3 419.7 274.6 280.1 347.1 364.8 241.9 261.7
Estimated SGA Expenses
Low
1234
1,738 1,636 1,581 1,514 1,568 1,527 1,482 1,225 1,282 978.4 1,208 1,114 1,165 889.5 1,099 1,012 1,059 808.6 963.5 942.3 1,019 941.5 1,932 1,094 1,751 1,534 1,562 1,411 1,111 1,264 1,316 1,144 1,278 1,183 1,182 1,109 1,485 1,045 1,064 1,028 1,428 1,045 1,220 1,138 1,361 1,103 1,200 1,227 1,332 1,298 1,275 1,201 1,422 1,087 1,027 1,115 1,350 1,236 1,278 1,188 1,285 1,164 1,152 1,101 1,233 1,119 1,247 1,186 1,308 1,312 1,398 1,282 1,356 1,154 1,185 1,089 8.45 12.04 13.13 10.56 5.71 5.2 10.36 6.17 12.68 5.83 10.34 18.46 14.57 4.98 8.25 598.7 4.91 9.75 617.1 589.8 4.9 12.03 645.3 613 673.6 596.1 616.8 607.4 740 613.5 527.4 740.3 584 540.3 582.9 514.6 609.1 532.3 581.6 505.4 588.2
Average
1234
1,754 1,646 1,595 1,531 1,587 1,534 1,491 1,531 1,602 1,223 1,510 1,392 1,457 1,112 1,373 1,265 1,324 1,011 1,204 1,178 1,274 1,177 2,415 1,367 2,188 1,917 1,952 1,763 1,389 1,579 1,645 1,430 1,597 1,479 1,478 1,386 1,856 1,306 1,330 1,285 1,785 1,306 1,525 1,423 1,701 1,379 1,500 1,533 1,665 1,622 1,593 1,501 1,778 1,358 1,284 1,394 1,687 1,545 1,597 1,485 1,606 1,455 1,440 1,377 1,541 1,399 1,559 1,483 1,635 1,640 1,748 1,603 1,695 1,443 1,481 1,361 10.56 15.05 16.42 13.19 7.13 6.5 12.94 7.72 15.85 7.29 12.92 23.08 18.21 6.22 10.31 748.4 6.14 12.19 771.4 737.2 6.13 15.04 806.6 766.3 842 745.1 770.9 759.3 925 766.8 659.2 925.3 730 675.4 728.6 643.3 761.4 665.4 727 631.8 735.2
High
1234
1,768 1,656 1,619 1,565 1,604 1,539 1,499 1,837 1,923 1,468 1,813 1,670 1,748 1,334 1,648 1,518 1,589 1,213 1,445 1,414 1,529 1,412 2,898 1,640 2,626 2,301 2,342 2,116 1,667 1,895 1,974 1,716 1,916 1,774 1,773 1,663 2,227 1,568 1,596 1,541 2,142 1,568 1,830 1,707 2,041 1,655 1,800 1,840 1,998 1,947 1,912 1,801 2,133 1,630 1,541 1,673 2,025 1,854 1,917 1,782 1,927 1,746 1,728 1,652 1,850 1,678 1,871 1,780 1,963 1,967 2,097 1,923 2,034 1,732 1,777 1,633 12.67 18.06 19.7 15.83 8.56 7.8 15.53 9.26 19.01 8.75 15.5 27.69 21.85 7.46 12.37 898.1 7.37 14.62 925.7 884.7 7.36 18.04 967.9 919.6 1,010 894.2 925.1 911.2 1,110 920.2 791 1,110 876 810.5 874.3 771.9 913.7 798.4 872.4 758.2 882.3
Estimated EPS
Low
1234
1.42 1.39 1.43 1.3 1.32 1.26 1.23 1.18 1.1 1.14 1.17 1.1 1.2 1.1 1.11 0.986 0.994 1.05 0.887 0.8 0.672 0.489 0.124 0.979 1.06 1.16 1.18 0.981 0.89 1.37 1.38 1.02 1.22 1.3 1.37 1.04 1.25 1.25 1.23 1.05 1.34 1.19 1.35 1.06 1.3 1.26 1.26 0.98 1.18 1.22 1.15 0.95 0.82 0.79 0.96 0.87 1.16 1.13 1.1 0.82 1.02 1.01 0.9 0.7 0.9 0.88 0.82 0.62 0.97 1.03 1.02 0.79 0.85 0.89 0.91 0.62 0.66 0.74 0.74 0.56 0.55 0.62 0.6 0.48 0.5 0.56 0.6 0.44 0.43 0.48 0.47 0.38 0.41 0.46 0.46 0.35 0.25 0.45 0.45 0.33 0.34 0.38 0.38 0.28 0.26 0.32 0.31 0.32 0.22 0.25 0.27 0.18 0.18 0.22 0.23 0.14 0.16
Average
1234
1.47 1.41 1.44 1.35 1.38 1.34 1.3 1.23 1.24 1.22 1.18 1.13 1.24 1.14 1.12 1.01 1.02 1.09 0.928 0.824 0.692 0.504 0.127 1.01 1.09 1.2 1.21 1.01 1.11 1.71 1.73 1.27 1.52 1.63 1.71 1.3 1.56 1.56 1.54 1.31 1.67 1.49 1.69 1.32 1.62 1.58 1.58 1.22 1.48 1.53 1.44 1.19 1.02 0.99 1.2 1.09 1.45 1.41 1.37 1.03 1.27 1.26 1.12 0.87 1.13 1.1 1.03 0.78 1.21 1.29 1.28 0.99 1.06 1.11 1.14 0.78 0.83 0.93 0.93 0.7 0.69 0.77 0.75 0.6 0.63 0.7 0.75 0.55 0.54 0.6 0.59 0.48 0.51 0.57 0.58 0.44 0.31 0.56 0.56 0.41 0.42 0.47 0.48 0.35 0.33 0.4 0.39 0.4 0.27 0.31 0.34 0.22 0.22 0.27 0.29 0.18 0.2
High
1234
1.55 1.43 1.46 1.41 1.41 1.38 1.36 1.3 1.32 1.31 1.19 1.17 1.28 1.17 1.14 1.05 1.05 1.12 0.97 0.848 0.713 0.519 0.131 1.04 1.12 1.23 1.25 1.04 1.33 2.05 2.08 1.52 1.82 1.96 2.05 1.56 1.87 1.87 1.85 1.57 2 1.79 2.03 1.58 1.94 1.9 1.9 1.46 1.78 1.84 1.73 1.43 1.22 1.19 1.44 1.31 1.74 1.69 1.64 1.24 1.52 1.51 1.34 1.04 1.36 1.32 1.24 0.94 1.45 1.55 1.54 1.19 1.27 1.33 1.37 0.94 1 1.12 1.12 0.84 0.83 0.92 0.9 0.72 0.76 0.84 0.9 0.66 0.65 0.72 0.71 0.58 0.61 0.68 0.7 0.53 0.37 0.67 0.67 0.49 0.5 0.56 0.58 0.42 0.4 0.48 0.47 0.48 0.32 0.37 0.41 0.26 0.26 0.32 0.35 0.22 0.24
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program