RTX Corporation (RTX) Annual Margin Report - Discounting Cash Flows
RTX
RTX Corporation
RTX (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 26
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 76,388 88,603 88,603 80,738 68,920 67,074 64,388
Revenue Growth Rate 7.93% 0% 9.74% 17.15% 2.75% 4.17% 13.79%
Cost of Revenue 61,515 70,814 70,814 65,328 56,831 53,406 51,897
Gross Profit 14,873 17,789 17,789 15,410 12,089 13,668 12,491
Gross Margin 19.43% 20.08% 20.08% 19.09% 17.54% 20.38% 19.4%
Operating Income 6,556 9,300 9,300 6,538 3,561 5,504 5,136
Operating Margin 8.41% 10.5% 10.5% 8.1% 5.17% 8.21% 7.98%
Net Income 5,082 6,732 6,732 4,774 3,195 5,197 3,864
Net Margin 6.58% 7.6% 7.6% 5.91% 4.64% 7.75% 6%

Monetary values in USD

amounts except #

Average LTM
Feb 26
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 76,388 88,603 88,603 80,738 68,920 67,074 64,388
Cash From Operating Activities Margin 10.97% 11.93% 11.93% 8.87% 11.44% 10.69% 10.98%
Cash From Operating Activities 8,402 10,567 10,567 7,159 7,883 7,168 7,071
Free Cash Flow Margin 7.38% 8.96% 8.96% 5.62% 6.84% 6.55% 7.38%
Free Cash Flow 5,712 7,940 7,940 4,534 4,717 4,393 4,749
Depreciation and Amortization Margin 5.7% 4.94% 4.52% 5.41% 6.11% 6.12% 7.08%
Depreciation and Amortization 4,270 4,378 4,000 4,364 4,211 4,108 4,557
Capital Expenditure Margin -3.59% -2.96% -2.96% -3.25% -4.59% -4.14% -3.61%
Capital Expenditure -2,690 -2,627 -2,627 -2,625 -3,166 -2,775 -2,322
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program