RTX Corporation (RTX) Return on Invested Capital (ROIC) - Discounting Cash Flows
RTX
RTX Corporation
RTX (NYSE)

Estimated Value

%

* Values are not guaranteed, please do your own
research before making investment decisions.

Return on Invested Capital (ROIC)

The return on capital or invested capital in a business attempts to measure the return earned on capital invested in an investment.

Read more: Aswath Damodaran - Return Measures PDF

Interactive Assumptions

Historical Years

Historical Years

The number of years of historical data used to calculate averages and trends for analysis.

Historical ROIC Values

Monetary values in USD

ROIC Formula

Return on Invested Capital (ROIC) = Net Operating Profit After Tax (NOPAT) / Invested Capital

The Net Operating Profit After Tax (NOPAT) is calculated using the reported Earnings Before Interest and Taxes (EBIT) or Operating Income on the income statement adjusted for the tax liability.

Net Operating Profit After Tax (NOPAT) = Operating Income * (1 - Income Tax Rate)

There are two ways to calculate invested capital: One looks at the company's assets, and another looks at its financing from debt and equity. In this model, we are using the financing based approach.

Invested Capital = Total Stockholders Equity + Total Debt - Cash and Short Term Investments

Monetary values in USD

amounts except #

LTM
Feb 26
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
2019
Dec 31
2018
Dec 31
2017
Dec 31
2016
Dec 31
Operating Income 9,300 9,300 6,538 3,561 5,504 5,136 -1,889 4,914 2,877 8,138 8,221
Income Tax Rate 19.05% 19.05% 19.07% 11.89% 12.91% 18.87% -24.44% 10.14% 43.85% 36.62% 23.79%
Net Operating Profit After Tax (NOPAT) 7,528 7,528 5,291 3,138 4,793 4,167 -2,351 4,416 1,615 5,158 6,265
Total Stockholders Equity 65,245 65,245 60,156 59,798 72,632 73,068 72,163 41,774 38,446 29,610 27,579
Total Debt 39,506 39,506 42,893 45,239 33,500 33,142 33,339 44,889 45,537 27,485 23,901
Cash and Short Term Investments 7,435 7,435 5,578 6,587 6,220 7,832 8,802 4,937 6,152 8,985 7,157
Invested Capital 97,316 97,316 97,471 98,450 99,912 98,378 96,700 81,726 77,831 48,110 44,323
Return on Invested Capital (ROIC) 7.74% 7.74% 5.43% 3.19% 4.8% 4.24% -2.43% 5.4% 2.08% 10.72% 14.14%
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program