| Period Ending: | 2028 10-31 |
2027 10-31 |
2026 10-31 |
2025 10-31 |
2024 10-31 |
2023 10-31 |
2022 10-30 |
2021 10-30 |
2020 10-30 |
2019 10-30 |
2018 10-30 |
2017 10-30 |
2016 10-30 |
2015 10-30 |
2014 10-30 |
2013 10-30 |
2012 10-30 |
2011 10-30 |
2010 10-30 |
2009 10-30 |
2008 10-30 |
2007 10-30 |
2006 10-30 |
2005 10-30 |
2004 10-30 |
2003 10-30 |
2002 10-30 |
2001 10-30 |
2000 10-30 |
1999 10-30 |
1998 10-30 |
1997 10-30 |
1996 10-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 2 | 7 | 7 | 7 | 5 | 2 | 1 | 1 | 1 | 1 | 7 | 13 | 8 | 7 | 14 | 9 | 7 | 20 | 9 | 15 | 16 | 17 | 15 | 13 | 7 | 12 | 17 | 15 | 9 | 12 | 9 | 14 | 13 |
| Estimated Revenue | |||||||||||||||||||||||||||||||||
| Low | 76,626 | 72,999 | 69,060 | 66,117 | 57,065 | 73,657 | 43,998 | 43,347 | 40,915 | 43,474 | 40,256 | 37,111 | 36,582 | 34,254 | 29,513 | 24,189 | 22,741 | 21,184 | 25,310 | 20,678 | 17,185 | 19,844 | 17,791 | 15,702 | 17,867 | 19,881 | 19,113 | 19,277 | 13,211 | 12,412 | 12,297 | 9,925 | 8,342 |
| Average | 78,042 | 73,818 | 70,336 | 66,131 | 57,149 | 75,018 | 46,964 | 46,269 | 43,673 | 46,404 | 42,969 | 39,612 | 39,047 | 36,562 | 36,891 | 30,236 | 28,427 | 26,480 | 31,638 | 25,848 | 21,482 | 24,806 | 22,238 | 19,627 | 22,334 | 24,851 | 23,891 | 24,096 | 16,514 | 15,515 | 15,371 | 12,406 | 10,427 |
| High | 79,255 | 74,304 | 71,168 | 66,145 | 57,247 | 76,185 | 48,183 | 47,470 | 44,806 | 47,609 | 44,084 | 40,640 | 40,061 | 37,511 | 44,269 | 36,283 | 34,112 | 31,776 | 37,965 | 31,018 | 25,778 | 29,767 | 26,686 | 23,553 | 26,800 | 29,821 | 28,670 | 28,916 | 19,816 | 18,618 | 18,445 | 14,888 | 12,512 |
| Estimated EBITDA | |||||||||||||||||||||||||||||||||
| Low | 20,040 | 19,091 | 18,061 | 17,291 | 14,924 | 19,263 | 34,121 | 28,677 | 30,690 | 11,370 | 31,231 | 25,511 | 24,282 | 23,138 | 17,957 | 15,009 | 14,054 | 11,914 | 13,327 | 10,218 | 4,494 | 5,190 | 4,653 | 12,346 | 11,353 | 13,995 | 14,933 | 5,042 | 3,455 | 3,246 | 3,216 | 2,596 | 2,182 |
| Average | 20,410 | 19,305 | 18,395 | 17,295 | 14,946 | 19,619 | 42,651 | 35,846 | 38,363 | 12,136 | 39,038 | 31,889 | 30,352 | 28,922 | 22,446 | 18,762 | 17,568 | 14,893 | 16,659 | 12,772 | 5,618 | 6,487 | 5,816 | 15,432 | 14,191 | 17,493 | 18,666 | 6,302 | 4,319 | 4,058 | 4,020 | 3,245 | 2,727 |
| High | 20,728 | 19,433 | 18,612 | 17,299 | 14,972 | 19,924 | 51,182 | 43,015 | 46,036 | 12,451 | 46,846 | 38,267 | 36,423 | 34,706 | 26,935 | 22,514 | 21,081 | 17,871 | 19,991 | 15,327 | 6,742 | 7,785 | 6,979 | 18,519 | 17,029 | 20,992 | 22,399 | 7,562 | 5,183 | 4,869 | 4,824 | 3,894 | 3,272 |
| Estimated EBIT | |||||||||||||||||||||||||||||||||
| Low | 17,674 | 16,838 | 15,929 | 15,250 | 13,162 | 16,989 | 10,149 | 9,998 | 9,437 | 10,028 | 9,285 | 8,560 | 8,438 | 7,901 | 6,807 | 5,579 | 5,245 | 4,886 | 5,838 | 4,770 | 3,964 | 4,577 | 4,104 | 3,622 | 4,121 | 4,586 | 4,409 | 4,446 | 3,047 | 2,863 | 2,836 | 2,289 | 1,924 |
| Average | 18,001 | 17,027 | 16,223 | 15,254 | 13,182 | 17,303 | 10,833 | 10,672 | 10,073 | 10,703 | 9,911 | 9,137 | 9,007 | 8,433 | 8,509 | 6,974 | 6,557 | 6,108 | 7,297 | 5,962 | 4,955 | 5,722 | 5,129 | 4,527 | 5,151 | 5,732 | 5,511 | 5,558 | 3,809 | 3,579 | 3,545 | 2,862 | 2,405 |
| High | 18,281 | 17,139 | 16,415 | 15,257 | 13,204 | 17,573 | 11,114 | 10,949 | 10,335 | 10,981 | 10,168 | 9,374 | 9,240 | 8,652 | 10,211 | 8,369 | 7,868 | 7,329 | 8,757 | 7,154 | 5,946 | 6,866 | 6,155 | 5,433 | 6,182 | 6,878 | 6,613 | 6,670 | 4,571 | 4,294 | 4,255 | 3,434 | 2,886 |
| Estimated Net Income | |||||||||||||||||||||||||||||||||
| Low | 25,216 | 24,058 | 21,925 | 19,682 | 16,678 | 15,037 | 17,430 | 14,674 | 10,868 | 13,869 | 12,019 | 11,201 | 11,118 | 10,555 | 7,732 | 6,522 | 5,728 | 3,485 | 4,644 | 2,614 | 3,638 | 4,833 | 4,070 | 2,777 | 2,782 | 3,408 | 3,356 | 3,182 | 2,452 | 2,018 | 2,232 | 1,796 | 1,509 |
| Average | 26,835 | 24,717 | 22,070 | 19,929 | 17,008 | 15,374 | 21,788 | 18,342 | 13,585 | 17,336 | 15,024 | 14,001 | 13,897 | 13,194 | 9,665 | 8,152 | 7,160 | 4,405 | 5,805 | 3,292 | 4,547 | 6,041 | 5,088 | 3,471 | 3,478 | 4,260 | 4,195 | 3,977 | 3,065 | 2,522 | 2,790 | 2,246 | 1,886 |
| High | 28,455 | 25,376 | 22,215 | 20,176 | 17,339 | 15,711 | 26,145 | 22,011 | 16,301 | 20,803 | 18,028 | 16,801 | 16,676 | 15,832 | 11,598 | 9,783 | 8,593 | 5,325 | 6,966 | 3,969 | 5,457 | 7,249 | 6,106 | 4,165 | 4,173 | 5,111 | 5,034 | 4,773 | 3,678 | 3,027 | 3,349 | 2,695 | 2,263 |
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||||
| Low | 17,156 | 16,344 | 15,462 | 14,803 | 12,777 | 16,491 | 17,327 | 15,112 | 15,234 | 15,746 | 13,350 | 13,075 | 13,046 | 12,333 | 9,572 | 8,007 | 6,507 | 6,771 | 6,656 | 4,808 | 5,716 | 8,920 | 8,496 | 6,696 | 9,253 | 7,322 | 7,672 | 7,498 | 5,162 | 4,767 | 4,397 | 3,598 | 3,005 |
| Average | 17,473 | 16,527 | 15,748 | 14,806 | 12,795 | 16,796 | 21,659 | 18,890 | 19,042 | 19,683 | 16,688 | 16,343 | 16,308 | 15,416 | 11,965 | 10,008 | 8,775 | 9,000 | 9,513 | 6,932 | 7,146 | 11,150 | 10,620 | 8,370 | 11,567 | 9,152 | 9,590 | 9,372 | 6,452 | 5,958 | 5,496 | 4,498 | 3,756 |
| High | 17,745 | 16,636 | 15,934 | 14,809 | 12,817 | 17,057 | 25,991 | 22,668 | 22,851 | 23,620 | 20,025 | 19,612 | 19,570 | 18,500 | 14,358 | 12,010 | 11,042 | 11,229 | 12,370 | 9,057 | 8,575 | 13,380 | 12,744 | 10,045 | 13,880 | 10,983 | 11,508 | 11,246 | 7,743 | 7,150 | 6,595 | 5,397 | 4,508 |
| Estimated EPS | |||||||||||||||||||||||||||||||||
| Low | 17.89 | 17.07 | 15.55 | 13.96 | 11.83 | 10.67 | 10.12 | 10.33 | 7.07 | 8.21 | 7.76 | 6.85 | 6.26 | 6.1 | 4.72 | 4.19 | 3.63 | 3.18 | 3.71 | 2.61 | 2.96 | 3.12 | 2.49 | 1.87 | 1.96 | 1.78 | 1.48 | 1.56 | 1.19 | 1.08 | 1.04 | 0.95 | 0.76 |
| Average | 19.04 | 17.3 | 15.65 | 14.1 | 12.04 | 10.92 | 11.03 | 11.26 | 7.7 | 8.95 | 8.46 | 7.46 | 6.82 | 6.65 | 5.9 | 5.24 | 4.54 | 3.96 | 4.64 | 3.27 | 3.7 | 3.9 | 3.12 | 2.34 | 2.45 | 2.22 | 1.86 | 1.95 | 1.49 | 1.35 | 1.31 | 1.18 | 0.96 |
| High | 20.19 | 18 | 15.76 | 14.31 | 12.3 | 11.15 | 11.4 | 11.64 | 7.96 | 9.25 | 8.74 | 7.72 | 7.05 | 6.87 | 7.08 | 6.29 | 5.45 | 4.74 | 5.57 | 3.93 | 4.44 | 4.68 | 3.75 | 2.81 | 2.94 | 2.66 | 2.24 | 2.34 | 1.79 | 1.62 | 1.58 | 1.41 | 1.16 |