| Period Ending: |
LTM
(Last Twelve Months) |
2025 10-31 |
2024 10-31 |
2023 10-31 |
2022 10-31 |
2021 10-31 |
2020 10-31 |
2019 10-31 |
2018 10-31 |
2017 10-31 |
2016 10-31 |
2015 10-31 |
2014 10-31 |
2013 10-31 |
2012 10-31 |
2011 10-31 |
2010 10-31 |
2009 10-31 |
2008 10-31 |
2007 10-31 |
2006 10-31 |
2005 10-31 |
2004 10-31 |
2003 10-31 |
2002 10-31 |
2001 10-31 |
2000 10-31 |
1999 10-31 |
1998 10-31 |
1997 10-31 |
1996 10-31 |
1995 10-31 |
1994 10-31 |
1993 10-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 16.27 | 14.22 | 14.67 | 10.55 | 11.2 | 11.48 | 11.6 | 11.85 | 11.17 | 12.95 | 11.97 | 10.87 | 12.95 | 12.13 | 11.03 | 14.34 | 14.73 | 19.87 | 13.43 | 12.99 | 13.48 | 15.79 | 14.66 | 13.79 | 13.25 | 12.45 | 13.26 | 11.47 | 11.98 | 13.86 | 9.71 | 7.46 | 7.02 | 27.76 | |
| Price to Sales Ratio | 4.1 | 2.11 | 4.4 | 3.14 | 3.65 | 3.65 | 3.1 | 3.45 | 3.36 | 3.74 | 3.34 | 3.15 | 3.51 | 3.43 | 2.97 | 2.52 | 2.95 | 2.9 | 2.83 | 3.22 | 3.09 | 2.79 | 2.32 | 2.44 | 2.12 | 1.87 | 2.44 | 1.87 | 2.17 | 2.51 | 1.76 | 1.29 | 1.12 | 1.29 | |
| Price to Book Ratio | 2.38 | 2.08 | 1.87 | 1.31 | 1.64 | 1.87 | 1.53 | 1.83 | 1.73 | 2 | 1.75 | 1.74 | 2.19 | 2.08 | 1.86 | 1.67 | 1.98 | 2.08 | 1.99 | 2.92 | 2.84 | 2.69 | 2.27 | 2.26 | 1.95 | 1.65 | 2.2 | 1.59 | 1.84 | 2.24 | 1.34 | 1.04 | 0.956 | 1.05 | |
| Price to Free Cash Flow Ratio | 6.26 | 5.47 | 11.42 | 6.6 | 9.1 | 3.13 | 0.974 | 12.7 | 8.94 | 4.07 | 4.86 | 4.73 | 8.28 | 16.43 | -27.68 | 22.98 | 7.44 | 11.42 | 6.02 | 3.27 | -4.3 | -1.79 | 27.69 | -4.12 | -10.62 | -3.96 | -2.41 | 4.27 | -4.48 | 6.23 | -5.47 | 8.75 | 5.36 | 6.12 | |
| Price to Operating Cash Flow Ratio | 6 | 5.24 | 10.29 | 5.91 | 8.06 | 3.02 | 0.956 | 10.69 | 7.93 | 3.92 | 4.64 | 4.47 | 7.61 | 14.27 | -49.86 | 15.53 | 6.81 | 10.35 | 5.35 | 3.17 | -4.46 | -1.81 | 21.39 | -4.28 | -12.09 | -4.17 | -2.47 | 4.04 | -5.01 | 5.78 | -6.04 | 7.08 | 4.6 | 5.29 | |
| Price Earnings to Growth Ratio | 2.54 | 0.561 | 2.08 | -2.05 | 0 | 0.278 | -1.08 | 5.36 | 0.848 | 1.11 | 16.16 | 0.91 | 1.43 | 1.06 | 0.661 | 0.658 | 0.424 | -0.826 | -0.686 | 0.804 | 0.338 | 0.719 | -4.07 | 2.05 | 0.818 | 2.66 | 0.36 | -2.16 | 1.64 | 0.714 | 0.57 | 0.746 | 0.012 | 0 | |
| EV to EBITDA | 34.59 | 33.34 | 37.17 | 34.07 | 27.92 | 22.41 | 6 | 14.4 | 13.16 | 13.78 | 13.15 | 18.49 | 15.5 | 1.09 | -0.048 | -1.9 | -0.78 | 4.35 | -4.28 | 1.8 | 4.31 | 10.22 | 8.74 | 6.21 | 4.75 | 4.25 | 3.71 | 0.424 | 2.92 | 1.85 | -2.34 | -2 | -2.21 | 1.57 | |
| Liquidity Ratios | |||||||||||||||||||||||||||||||||||
| Current Ratio | 0.133 | 0.133 | 0.137 | 0.182 | 0.207 | 0.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Quick Ratio | 0.133 | 0.133 | 0.137 | 0.182 | 0.207 | 0.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Ratio | 0.056 | 0.056 | 0.084 | 0.1 | 0.14 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt Ratio | 0.359 | 0.359 | 0.359 | 0.386 | 0.365 | 0.332 | 0.165 | 0.19 | 0.189 | 0.188 | 0.189 | 0.224 | 0.2 | 0.009 | 0.009 | 0.011 | 0.011 | 0.073 | 0.019 | 0.017 | 0.023 | 0.02 | 0.024 | 0.015 | 0.018 | 0.018 | 0.02 | 0.017 | 0.015 | 0.017 | 0.017 | 0.019 | 0.02 | 0.021 | |
| Debt to Equity Ratio | 6 | 6 | 6.13 | 6.58 | 6.47 | 5.75 | 3.08 | 3.25 | 3.16 | 3.09 | 3.15 | 3.87 | 3.57 | 0.153 | 0.172 | 0.214 | 0.214 | 1.3 | 0.44 | 0.41 | 0.554 | 0.482 | 0.572 | 0.34 | 0.352 | 0.348 | 0.438 | 0.37 | 0.354 | 0.407 | 0.351 | 0.391 | 0.405 | 0.434 | |
| Long Term Debt to Capitalization | 0.718 | 0.718 | 0.725 | 0.729 | 0.72 | 0.671 | 0.677 | 0.673 | 0.672 | 0.672 | 0.69 | 0.715 | 0.717 | 0.133 | 0.147 | 0.173 | 0.146 | 0.149 | 0.209 | 0.203 | 0.275 | 0.325 | 0.364 | 0.254 | 0.26 | 0.258 | 0.305 | 0.27 | 0.256 | 0.286 | 0.26 | 0.281 | 0.288 | 0.303 | |
| Total Debt to Capitalization | 0.857 | 0.857 | 0.86 | 0.868 | 0.866 | 0.852 | 0.755 | 0.765 | 0.759 | 0.756 | 0.759 | 0.795 | 0.781 | 0.133 | 0.147 | 0.176 | 0.176 | 0.564 | 0.306 | 0.291 | 0.356 | 0.325 | 0.364 | 0.254 | 0.26 | 0.258 | 0.305 | 0.27 | 0.261 | 0.289 | 0.26 | 0.281 | 0.288 | 0.303 | |
| Interest Coverage Ratio | 0.417 | 0.362 | 0.322 | 0.367 | 1.43 | 3.45 | 1.54 | 1.1 | 1.45 | 2.14 | 2.51 | 2.28 | 2.24 | 1.94 | 1.21 | 0.963 | 0.941 | 0.762 | 0.42 | 0.379 | 0.403 | 0.466 | 0.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.066 | 0.066 | 0.03 | 0.034 | 0.031 | 0.108 | 0.519 | 0.053 | 0.069 | 0.165 | 0.12 | 0.1 | 0.081 | 0.952 | -0.216 | 0.502 | 1.35 | 0.155 | 0.845 | 2.25 | -1.15 | -3.09 | 0.185 | -1.55 | -0.458 | -1.14 | -2.04 | 1.06 | -1.04 | 0.953 | -0.634 | 0.376 | 0.513 | 0.457 | |
| Margins | |||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 76.94% | 45.26% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 0% | 0% | 87.07% | 89.03% | 92.65% | 92.44% | 101.5% | 100% | 100.2% | 101.8% | 102.5% | 91.11% | 91.63% | 99.57% | 99.99% | 99.88% | 99.9% | 100% | 99.73% | 100.3% | 100.4% | |
| Operating Profit Margin | 36.56% | 18.67% | 45.82% | 46.35% | 53.04% | 55.61% | 50.65% | 53.77% | 53.1% | 52.99% | 53.27% | 52.96% | 53.97% | 52.07% | 36.42% | 32.93% | 26.72% | 24.68% | 31.14% | 32.3% | 30.06% | 24.74% | 25.27% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Pretax Profit Margin | 31.71% | 18.67% | 36.71% | 37.11% | 41.46% | 40.9% | 33.6% | 36.06% | 38.19% | 37.13% | 35.7% | 36.9% | 35.65% | 35.48% | 34.63% | 32.48% | 30.01% | 29.48% | 27.45% | 31.74% | 30.06% | 24.51% | 24.28% | 25.87% | 23.91% | 23.33% | 30.97% | 25.45% | 28.82% | 29.72% | 29.2% | 27.72% | 24.84% | 4.56% | |
| Net Profit Margin | 25.17% | 14.82% | 29.99% | 29.81% | 32.56% | 31.79% | 26.69% | 29.14% | 30.05% | 28.92% | 27.93% | 29.02% | 27.13% | 28.29% | 26.89% | 17.55% | 20.03% | 14.59% | 21.11% | 24.81% | 22.91% | 17.66% | 15.83% | 17.69% | 16.01% | 15% | 18.39% | 16.26% | 18.13% | 18.08% | 18.08% | 17.34% | 15.92% | 4.64% | |
| Operating Cash Flow Margin | 68.27% | 40.2% | 42.76% | 53.23% | 45.24% | 121% | 324.1% | 32.32% | 42.34% | 95.46% | 72.1% | 70.6% | 46.2% | 24.06% | -5.95% | 16.2% | 43.3% | 28% | 52.97% | 101.6% | -69.28% | -153.9% | 10.85% | -56.93% | -17.55% | -44.81% | -98.82% | 46.12% | -43.37% | 43.36% | -29.07% | 18.28% | 24.28% | 24.34% | |
| Free Cash Flow Margin | 65.5% | 38.57% | 38.55% | 47.65% | 40.09% | 116.7% | 318% | 27.2% | 37.54% | 92.01% | 68.72% | 66.69% | 42.46% | 20.9% | -10.72% | 10.95% | 39.62% | 25.39% | 47.11% | 98.46% | -71.76% | -155.9% | 8.38% | -59.23% | -19.98% | -47.11% | -101.2% | 43.72% | -48.52% | 40.2% | -32.11% | 14.77% | 20.84% | 21.06% | |
| Return | |||||||||||||||||||||||||||||||||||
| Return on Assets | 0.876% | 0.876% | 0.747% | 0.728% | 0.824% | 0.94% | 0.704% | 0.9% | 0.929% | 0.942% | 0.882% | 0.924% | 0.947% | 0.969% | 0.902% | 0.611% | 0.719% | 0.589% | 0.629% | 0.915% | 0.881% | 0.722% | 0.661% | 0.746% | 0.733% | 0.671% | 0.762% | 0.631% | 0.649% | 0.688% | 0.656% | 0.687% | 0.675% | 0.182% | |
| Return on Equity | 15.08% | 14.64% | 12.77% | 12.41% | 14.62% | 16.25% | 13.19% | 15.4% | 15.53% | 15.48% | 14.65% | 15.97% | 16.91% | 17.16% | 16.81% | 11.63% | 13.41% | 10.45% | 14.81% | 22.47% | 21.09% | 17.07% | 15.48% | 16.36% | 14.7% | 13.27% | 16.61% | 13.9% | 15.34% | 16.16% | 13.83% | 13.97% | 13.6% | 3.78% | |
| Return on Capital Employed | 3.84% | 3.33% | 3.51% | 3.36% | 4.08% | 5.89% | 1.34% | 1.66% | 1.64% | 1.73% | 1.68% | 1.69% | 1.88% | 1.78% | 1.22% | 1.15% | 0.96% | 0.996% | 0.928% | 1.19% | 1.16% | 1.01% | 1.06% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Return on Invested Capital | 3.44% | 2.98% | 3.47% | 3.36% | 4.5% | 7.71% | 1.06% | 1.34% | 1.3% | 1.35% | 1.32% | 1.34% | 1.45% | 1.42% | 0.963% | 0.89% | 0.715% | 0.739% | 0.714% | 0.955% | 0.894% | 0.736% | 0.741% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Turnover Ratios | |||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 1.96 | 3.33 | 1.65 | 1.64 | 1.85 | 2.24 | 2.3 | 2.24 | 2.44 | 3.73 | 3.7 | 3.58 | 3.53 | 3.51 | 3.03 | 4.18 | 3.43 | 3.98 | 1.5 | 3.33 | 3.82 | 5.26 | 0 | 0 | 0 | 0 | 0 | 0 | 3.8 | 0 | 0 | 0 | 0 | 5.11 | |
| Payables Turnover Ratio | 0.813 | 3.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 11.86 | 20.14 | 7.9 | 7.26 | 6.72 | 6.79 | 5.4 | 13.83 | 14.57 | 14.8 | 13.13 | 12.54 | 12.24 | 11.07 | 10.29 | 11.1 | 10.42 | 11.17 | 6.62 | 10.39 | 11.35 | 11.23 | 10.14 | 10.18 | 10.44 | 10.04 | 9.88 | 8.33 | 5.37 | 5.48 | 4.43 | 3.89 | 3.72 | 3.14 | |
| Asset Turnover Ratio | 0.035 | 0.059 | 0.025 | 0.024 | 0.025 | 0.03 | 0.026 | 0.031 | 0.031 | 0.033 | 0.032 | 0.032 | 0.035 | 0.034 | 0.034 | 0.035 | 0.036 | 0.04 | 0.03 | 0.037 | 0.038 | 0.041 | 0.042 | 0.042 | 0.046 | 0.045 | 0.041 | 0.039 | 0.036 | 0.038 | 0.036 | 0.04 | 0.042 | 0.039 | |
| Per Share Items () | |||||||||||||||||||||||||||||||||||
| Revenue Per Share | 57.61 | 97.48 | 38.26 | 35.22 | 34.55 | 35.42 | 30.08 | 30.76 | 28.58 | 26.94 | 25.07 | 23.71 | 22.77 | 20.4 | 19.19 | 19.32 | 18.36 | 18.9 | 16.53 | 17.39 | 16.12 | 14.95 | 13.76 | 13.01 | 12.83 | 12.53 | 9.9 | 8.47 | 8.18 | 7.52 | 6.31 | 5.8 | 5.87 | 5.09 | |
| Operating Cash Flow Per Share | 39.33 | 39.19 | 16.36 | 18.75 | 15.63 | 42.86 | 97.49 | 9.94 | 12.1 | 25.72 | 18.07 | 16.74 | 10.52 | 4.91 | -1.14 | 3.13 | 7.95 | 5.29 | 8.76 | 17.67 | -11.17 | -23.01 | 1.49 | -7.41 | -2.25 | -5.61 | -9.79 | 3.91 | -3.55 | 3.26 | -1.83 | 1.06 | 1.42 | 1.24 | |
| Free Cash Flow Per Share | 37.73 | 37.6 | 14.75 | 16.79 | 13.85 | 41.32 | 95.64 | 8.37 | 10.73 | 24.79 | 17.23 | 15.81 | 9.67 | 4.26 | -2.06 | 2.12 | 7.27 | 4.8 | 7.79 | 17.12 | -11.57 | -23.3 | 1.15 | -7.71 | -2.56 | -5.9 | -10.02 | 3.7 | -3.97 | 3.02 | -2.03 | 0.857 | 1.22 | 1.07 | |
| Cash & Short Term Investments | 117.7 | 117.3 | 118.2 | 152.4 | 171.4 | 162.2 | 209 | 116.5 | 111.7 | 103.5 | 102.9 | 63.72 | 71.87 | 66.56 | 62.57 | 67.31 | 64.77 | 62.43 | 78.85 | 53.39 | 36.99 | 7.98 | 7.71 | 13.44 | 15.85 | 13.67 | 16.17 | 18.4 | 13.33 | 17.47 | 18.9 | 14.11 | 13.15 | 8.57 | |
| Earnings Per Share | 14.5 | 14.45 | 11.48 | 10.5 | 11.25 | 11.26 | 8.03 | 8.96 | 8.59 | 7.79 | 7 | 6.88 | 6.18 | 5.77 | 5.16 | 3.39 | 3.68 | 2.76 | 3.49 | 4.31 | 3.69 | 2.64 | 2.18 | 2.3 | 2.05 | 1.88 | 1.82 | 1.38 | 1.48 | 1.36 | 1.14 | 1.01 | 0.934 | 0.236 | |
| EBITDA Per Share | 20.42 | 20.42 | 16.18 | 15.12 | 16.22 | 16.3 | 11.96 | 12.44 | 12.06 | 11.1 | 9.99 | 9.61 | 8.93 | 7.94 | 7.29 | 6.56 | 6.09 | 6.11 | 5.05 | 5.86 | 5.22 | 4.03 | 3.69 | 3.72 | 3.42 | 3.45 | 3.44 | 2.52 | 2.69 | 2.59 | 2.1 | 1.89 | 1.73 | 0.451 | |
| Dividend Per Share | 6.02 | 6.25 | 4.69 | 3.99 | 4.96 | 4.51 | 4.45 | 4.2 | 3.91 | 3.62 | 3.36 | 3.16 | 2.92 | 2.64 | 2.27 | 2.12 | 2.07 | 1.96 | 2.06 | 1.79 | 1.41 | 1.14 | 1 | 0.88 | 0.821 | 0.757 | 0.652 | 0.587 | 0.538 | 0.474 | 0.448 | 0.426 | 0.425 | 0.408 | |
| Enterprise Value Per Share | 706.2 | 680.7 | 601.4 | 515.2 | 452.7 | 365.4 | 71.83 | 179.1 | 158.7 | 153.1 | 131.4 | 177.8 | 138.4 | 8.62 | -0.351 | -12.45 | -4.75 | 26.56 | -21.65 | 10.52 | 22.51 | 41.15 | 32.28 | 23.08 | 16.27 | 14.65 | 12.79 | 1.07 | 7.87 | 4.79 | -4.93 | -3.8 | -3.81 | 0.706 | |
| Book Value Per Share | 96.2 | 98.71 | 89.87 | 84.59 | 76.99 | 69.27 | 60.86 | 58.21 | 55.31 | 50.33 | 47.79 | 43.07 | 36.53 | 33.62 | 30.69 | 29.15 | 27.42 | 26.39 | 23.56 | 19.19 | 17.52 | 15.46 | 14.07 | 14.07 | 13.96 | 14.16 | 10.96 | 9.91 | 9.67 | 8.41 | 8.25 | 7.2 | 6.86 | 6.25 | |
| Price Per Share | 229.2 | 205.5 | 168.4 | 110.8 | 126 | 129.3 | 93.16 | 106.2 | 95.92 | 100.9 | 83.8 | 74.77 | 80.01 | 70.02 | 56.94 | 48.62 | 54.15 | 54.8 | 46.84 | 56.04 | 49.8 | 41.67 | 31.94 | 31.74 | 27.21 | 23.4 | 24.15 | 15.8 | 17.77 | 18.84 | 11.08 | 7.5 | 6.56 | 6.56 | |
| Dividend Ratios | |||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 43.22% | 43.22% | 40.89% | 37.99% | 44.07% | 40.03% | 55.4% | 46.85% | 45.48% | 46.46% | 48.02% | 45.98% | 47.26% | 45.73% | 43.97% | 62.49% | 56.17% | 71.12% | 59% | 41.48% | 38.22% | 43.36% | 45.96% | 38.22% | 39.99% | 40.29% | 35.79% | 42.64% | 36.29% | 34.9% | 39.3% | 42.39% | 45.53% | 172.7% | |
| Annual Dividend Yield | 2.63% | 3.04% | 2.79% | 3.6% | 3.93% | 3.49% | 4.77% | 3.95% | 4.07% | 3.59% | 4.01% | 4.23% | 3.65% | 3.77% | 3.98% | 4.36% | 3.81% | 3.58% | 4.39% | 3.19% | 2.83% | 2.75% | 3.13% | 2.77% | 3.02% | 3.24% | 2.7% | 3.72% | 3.03% | 2.52% | 4.05% | 5.68% | 6.48% | 6.22% | |
| Effective Tax Rate | 20.59% | 20.59% | 18.24% | 19.64% | 21.39% | 22.2% | 20.52% | 19.12% | 21.12% | 21.83% | 21.36% | 20.57% | 23.11% | 20.15% | 21.16% | 22.38% | 25.5% | 25.85% | 23.1% | 19.81% | 22.61% | 27.18% | 29.78% | 32.74% | 33.07% | 35.72% | 38.86% | 36.08% | 38.9% | 40.07% | 38.1% | 37.43% | 35.91% | -1.69% | |
| Short Term Coverage Ratio | 0.116 | 0.116 | 0.053 | 0.058 | 0.053 | 0.169 | 1.74 | 0.144 | 0.197 | 0.49 | 0.412 | 0.286 | 0.279 | 0 | 0 | 25.02 | 6.79 | 0.179 | 2.12 | 5.95 | -3.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.48 | 55.96 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 24.62 | 24.62 | 10.15 | 9.55 | 8.78 | 27.92 | 52.8 | 6.31 | 8.83 | 27.66 | 21.37 | 18.06 | 12.37 | 7.6 | -1.25 | 3.08 | 11.76 | 10.74 | 9.04 | 31.87 | -27.98 | -77.09 | 4.4 | -24.78 | -7.23 | -19.48 | -42.12 | 19.23 | -8.42 | 13.74 | -9.58 | 5.22 | 7.05 | 7.42 | |
| EBIT Per Revenue | 0.366 | 0.187 | 0.458 | 0.464 | 0.53 | 0.556 | 0.506 | 0.538 | 0.531 | 0.53 | 0.533 | 0.53 | 0.54 | 0.521 | 0.364 | 0.329 | 0.267 | 0.247 | 0.311 | 0.323 | 0.301 | 0.247 | 0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBITDA Per Revenue | 0.209 | 0.209 | 0.17 | 0.185 | 0.341 | 0.403 | 0.279 | 0.265 | 0.302 | 0.327 | 0.323 | 0.322 | 0.308 | 0.299 | 0.282 | 0.253 | 0.258 | 0.244 | 0.176 | 0.182 | 0.185 | 0.176 | 0.189 | 0.198 | 0.186 | 0.165 | 0.183 | 0.16 | 0.171 | 0.185 | 0.16 | 0.151 | 0.156 | 0.049 | |
| Days of Sales Outstanding | 186 | 109.5 | 221.8 | 222 | 197.5 | 163 | 158.8 | 163.2 | 149.6 | 97.77 | 98.76 | 101.9 | 103.4 | 103.8 | 120.6 | 87.27 | 106.3 | 91.74 | 244.1 | 109.7 | 95.53 | 69.44 | 0 | 0 | 0 | 0 | 0 | 0 | 96.14 | 0 | 0 | 0 | 0 | 71.38 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 448.8 | 111.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | -262.8 | -1.83 | 221.8 | 222 | 197.5 | 163 | 158.8 | 163.2 | 149.6 | 97.77 | 98.76 | 101.9 | 103.4 | 103.8 | 120.6 | 87.27 | 106.3 | 91.74 | 244.1 | 109.7 | 95.53 | 69.44 | 0 | 0 | 0 | 0 | 0 | 0 | 96.14 | 0 | 0 | 0 | 0 | 71.38 | |
| Cash Conversion Ratio | 2.71 | 2.71 | 1.43 | 1.79 | 1.39 | 3.81 | 12.14 | 1.11 | 1.41 | 3.3 | 2.58 | 2.43 | 1.7 | 0.85 | -0.221 | 0.923 | 2.16 | 1.92 | 2.51 | 4.1 | -3.02 | -8.72 | 0.685 | -3.22 | -1.1 | -2.99 | -5.37 | 2.84 | -2.39 | 2.4 | -1.61 | 1.05 | 1.53 | 5.24 | |
| Free Cash Flow to Earnings | 2.6 | 2.6 | 1.29 | 1.6 | 1.23 | 3.67 | 11.91 | 0.933 | 1.25 | 3.18 | 2.46 | 2.3 | 1.57 | 0.739 | -0.399 | 0.624 | 1.98 | 1.74 | 2.23 | 3.97 | -3.13 | -8.83 | 0.53 | -3.35 | -1.25 | -3.14 | -5.5 | 2.69 | -2.68 | 2.22 | -1.78 | 0.852 | 1.31 | 4.54 | |