Sigma Labs (SASI) Income Annual - Discounting Cash Flows
Sigma Labs, Inc.
SASI (NASDAQ)

* (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
Report Filing 2023-03-30 2022-03-24 2021-03-24 2020-03-24 2019-04-01 2018-04-17 2017-03-31 2016-03-16 2015-03-31 2014-03-31 2013-04-16 2012-04-16 2011-04-15 2010-03-12 2009-03-26 2008-03-31 2007-03-23 2006-03-22 2005-03-01 2004-03-23 2003-03-26 2002-03-27
Revenue
0.63 1.65 0.81 0.40 0.39 0.64 0.97 1.23 0.55 1.07 0.99 0.80 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of Revenue
0.35 0.56 0.59 0.57 0.27 0.27 0.23 0.21 0.16 0.49 0.55 0.41 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross Profit
0.28 1.09 0.22 -0.17 0.12 0.37 0.74 1.02 0.39 0.58 0.43 0.38 0.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Expenses
8.95 9.57 5.76 6.21 5.69 4.42 3.25 2.72 3.51 1.32 1.12 1.30 0.80 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Research & Development
0.65 0.89 0.35 0.65 0.49 0.30 0.09 0.33 0.22 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling, General and Administrative
7.60 7.51 4.75 5.21 4.87 3.78 3.16 2.39 2.01 1.23 1.12 1.30 0.80 0.01 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Other Operating Expenses
0.70 1.17 0.66 0.35 0.33 0.33 0.00 0.00 1.28 0.07 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Income
-8.67 -8.48 -5.55 -6.38 -5.57 -4.05 -2.51 -1.70 -3.12 -0.73 -0.69 -0.91 -0.41 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01
Net Non-Operating Interest
0.00 0.00 -0.01 0.01 0.03 -0.12 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Income
0.00 0.01 0.00 0.02 0.04 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Expense
0.01 0.01 0.01 0.01 0.00 0.16 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity & Other Income/(Expense)
-0.02 1.09 0.36 0.05 -0.04 -0.40 0.32 0.00 0.00 0.00 0.00 0.00 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Income Before Tax
-8.69 -7.38 -5.20 -6.32 -5.57 -4.58 -2.20 -1.70 -3.12 -0.73 -0.69 -0.91 -0.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income Tax Expense
-0.06 1.10 0.38 0.02 0.00 0.16 -0.50 -0.17 1.26 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Income Attributable to Non-Controlling Interest
0.00 0.00 0.00 0.00 0.00 -0.16 0.50 0.17 -1.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income
-8.63 -8.49 -5.58 -6.34 -5.57 -4.58 -2.20 -1.70 -3.12 -0.73 -0.69 -0.91 -0.42 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01
Depreciation and Amortization
0.12 1.20 0.47 0.27 0.19 0.20 0.18 0.17 0.02 0.10 0.11 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA
-8.55 -7.28 -5.08 -6.11 -5.38 -3.86 -2.34 -1.53 -3.10 -0.63 -0.58 -0.89 -0.40 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01
Earnings Per Share (EPS)
-16.44 -17.27 -29.12 -107.8 -161.6 -207.9 -140.6 -108.9 -204.2 -59.94 -64.08 -0.490 -0.370 -0.110 -0.081 -0.007 -0.007 -0.007 -0.007 -0.007 -0.006 -0.007
Diluted Earnings Per Share
-16.44 -17.27 -29.12 -107.8 -161.6 -207.9 -140.6 -108.9 -204.2 -59.94 -64.08 -0.490 -0.370 -0.110 -0.081 -0.007 -0.007 -0.007 -0.007 -0.007 -0.006 -0.007
Weighted Average Shares Outstanding
0.52 0.49 0.19 0.06 0.03 0.02 0.02 0.02 0.02 0.01 0.01 1.85 1.15 0.09 0.09 0.94 0.94 0.94 0.94 0.91 0.91 0.91
Diluted Weighted Average Shares Outstanding
0.52 0.49 0.19 0.06 0.03 0.02 0.02 0.02 0.02 0.01 0.01 1.85 1.15 0.09 0.09 0.94 0.94 0.94 0.94 0.91 0.91 0.91
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us