| Period Ending: | 2024 12-31 |
2023 12-31 |
|---|---|---|
| Report Filing: | 2024-12-31 | 2023-12-31 |
| Total Current Assets | 23.76 | 16.16 |
| Cash and Short Term Investments | 22.91 | 15.65 |
| Cash & Equivalents | 6.15 | 2.09 |
| Short Term Investments | 16.75 | 13.56 |
| Receivables | 0 | 0 |
| Inventory | 0 | 0 |
| Other Current Assets | 0.851 | 0.51 |
| Total Assets | 28.2 | 20.19 |
| Total Non-Current Assets | 4.44 | 4.03 |
| Property, Plant and Equipment | 2.74 | 3.77 |
| Goodwill and Intangible Assets | 0.187 | 0.212 |
| Goodwill | 0 | 0 |
| Intangible Assets | 0.187 | 0.212 |
| Long Term Investments | 0 | 0 |
| Deferred Tax Assets | 0 | 0 |
| Other Long Term Assets | 1.51 | 0.048 |
| Total Current Liabilities | 3.34 | 1.52 |
| Accounts Payable | 1.96 | 1.03 |
| Notes Payable/Short Term Debt | 0.27 | 0.261 |
| Tax Payables | 0 | 0 |
| Deferred Revenue | 0 | 0 |
| Other Current Liabilities | 1.11 | 0.227 |
| Total Liabilities | 4.86 | 4.14 |
| Total Non-Current Liabilities | 1.52 | 2.62 |
| Total Long Term Debt | 1.52 | 2.62 |
| Deferred Tax Liabilities Non-Current | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 |
| Capital Lease Obligations | 1.79 | 2.88 |
| Other Long Term Liabilities | -1.79 | -2.88 |
| Total Equity | 23.34 | 16.06 |
| Non-Controlling Interest | 0 | 0 |
| Total Stockholders' Equity | 23.34 | 16.06 |
| Retained Earnings | -49.15 | -27.57 |
| Accumulated Other Earnings | 0 | 0 |
| Common Stock | 0 | 0 |
| Preferred Stock | 72.49 | 43.62 |
| Additional Paid in Capital | 0 | 0 |
| Total Liabilities & Total Equity | 28.2 | 20.19 |
| Total Liabilities & Shareholders' Equity | 28.2 | 20.19 |
| Total Investments | 16.75 | 13.56 |
| Total Debt | 1.79 | 2.88 |
| Net Debt | -4.37 | 0.796 |