Strive, Inc. Variable Rate Series A Perpetual Preferred Stock (SATA) Annual Margin Report - Discounting Cash Flows
SATA
Strive, Inc. Variable Rate Series A Perpetual Preferred Stock
SATA (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 14
2024
Dec 31
2023
Dec 31
Revenue 3.01 2.92 3.65 2.45
Revenue Growth Rate 14.53% -19.94% 49%
Cost of Revenue 10.28 4.11 14 12.72
Gross Profit -7.27 -1.18 -10.35 -10.27
Gross Margin -247.8% -40.49% -283.6% -419.4%
Operating Income -24.35 -32.36 -22.65 -18.02
Operating Margin -821.1% -1,107% -620.6% -735.7%
Net Income -84.52 -215.1 -21.58 -16.91
Net Margin -2,881% -7,360% -591.2% -690.3%

Monetary values in USD

amounts except #

Average LTM
Jan 14
2024
Dec 31
2023
Dec 31
Revenue 3.01 2.92 3.65 2.45
Cash From Operating Activities Margin -837.6% -1,251% -591.6% -670.1%
Cash From Operating Activities -24.85 -36.55 -21.6 -16.42
Free Cash Flow Margin -849% -1,245% -592.3% -709.8%
Free Cash Flow -25.13 -36.37 -21.62 -17.39
Depreciation and Amortization Margin 6.59% 3.97% 7.13% 8.66%
Depreciation and Amortization 0.196 0.116 0.26 0.212
Capital Expenditure Margin -11.46% 6.01% -0.665% -39.73%
Capital Expenditure -0.274 0.176 -0.024 -0.973
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program