| Period Ending: |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q3)
09-30 |
2020
(Q2)
06-30 |
2020
(Q1)
03-31 |
2019
(Q4)
12-31 |
2019
(Q3)
09-30 |
2019
(Q2)
06-30 |
2019
(Q1)
03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-11-10 | 2025-08-12 | 2025-05-13 | 2025-03-26 | 2024-09-30 | 2024-08-15 |
1234
|
||||||||||||||||||||
| Total Current Assets | 35.51 | 37.34 | 24.09 | 27.86 | 27.86 | 31.63 |
1234
|
||||||||||||||||||||
| Cash and Short Term Investments | 28.29 | 32.57 | 17.72 | 22.49 | 22.49 | 25.61 |
1234
|
||||||||||||||||||||
| Cash & Equivalents | 28.29 | 32.57 | 17.72 | 22.49 | 22.49 | 25.61 |
1234
|
||||||||||||||||||||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||
| Receivables | 2.59 | 1.04 | 1.8 | 1.46 | 1.46 | 1.68 |
1234
|
||||||||||||||||||||
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||
| Other Current Assets | 4.64 | 3.73 | 4.58 | 3.91 | 3.91 | 4.34 |
1234
|
||||||||||||||||||||
| Total Assets | 70.87 | 73.85 | 61.4 | 61.69 | 61.69 | 76.6 |
1234
|
||||||||||||||||||||
| Total Non-Current Assets | 35.36 | 36.51 | 37.31 | 33.83 | 33.83 | 44.97 |
1234
|
||||||||||||||||||||
| Property, Plant and Equipment | 30.94 | 31.15 | 32.34 | 28.11 | 28.11 | 39.34 |
1234
|
||||||||||||||||||||
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||
| Long Term Investments | 0 | 3.7 | 3.7 | 4.89 | 3.7 | 0 |
1234
|
||||||||||||||||||||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||
| Other Long Term Assets | 4.42 | 1.66 | 1.27 | 0.833 | 2.02 | 5.63 |
1234
|
||||||||||||||||||||
| Total Current Liabilities | 32.9 | 38.12 | 41.59 | 34.62 | 34.62 | 18.38 |
1234
|
||||||||||||||||||||
| Accounts Payable | 2.4 | 2.89 | 3.74 | 3.75 | 3.75 | 9.47 |
1234
|
||||||||||||||||||||
| Notes Payable/Short Term Debt | 0.927 | 1.01 | 0.989 | 0.363 | 0.363 | 1.54 |
1234
|
||||||||||||||||||||
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||
| Deferred Revenue | 0 | 0 | 0 | 5.87 | 0 | 2.83 |
1234
|
||||||||||||||||||||
| Other Current Liabilities | 29.57 | 34.23 | 36.86 | 24.63 | 30.5 | 4.54 |
1234
|
||||||||||||||||||||
| Total Liabilities | 127.8 | 142 | 144.5 | 114.7 | 114.7 | 57.53 |
1234
|
||||||||||||||||||||
| Total Non-Current Liabilities | 94.86 | 103.8 | 102.9 | 80.1 | 80.1 | 39.16 |
1234
|
||||||||||||||||||||
| Total Long Term Debt | 94.35 | 103.3 | 102.4 | 79.59 | 79.59 | 37.66 |
1234
|
||||||||||||||||||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 1 |
1234
|
||||||||||||||||||||
| Capital Lease Obligations | 0 | 6.61 | 6.8 | 0.879 | 0.879 | 2.76 |
1234
|
||||||||||||||||||||
| Other Long Term Liabilities | 0.506 | -6.08 | -6.3 | -0.363 | -0.363 | -2.26 |
1234
|
||||||||||||||||||||
| Total Equity | -56.89 | -68.11 | -83.09 | -53.03 | -53.03 | 19.06 |
1234
|
||||||||||||||||||||
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||
| Total Stockholders' Equity | -56.89 | -68.11 | -83.09 | -53.03 | -53.03 | 19.06 |
1234
|
||||||||||||||||||||
| Retained Earnings | -435.4 | -439.3 | -432.7 | -400.1 | -400.1 | -317.1 |
1234
|
||||||||||||||||||||
| Accumulated Other Earnings | 0.542 | 0.435 | -0.314 | -0.571 | -0.571 | -0.381 |
1234
|
||||||||||||||||||||
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||
| Additional Paid in Capital | 377.9 | 370.8 | 349.9 | 347.6 | 347.6 | 336.6 |
1234
|
||||||||||||||||||||
| Total Liabilities & Total Equity | 70.87 | 73.85 | 61.4 | 61.69 | 61.69 | 76.6 |
1234
|
||||||||||||||||||||
| Total Liabilities & Shareholders' Equity | 70.87 | 73.85 | 61.4 | 61.69 | 61.69 | 76.6 |
1234
|
||||||||||||||||||||
| Total Investments | 0 | 3.7 | 3.7 | 4.89 | 3.7 | 0 |
1234
|
||||||||||||||||||||
| Total Debt | 95.28 | 104.3 | 103.4 | 79.95 | 79.95 | 39.19 |
1234
|
||||||||||||||||||||
| Net Debt | 66.99 | 71.75 | 85.67 | 57.46 | 57.46 | 13.59 |
1234
|
||||||||||||||||||||