Satellogic Inc. (SATL) Annual Margin Report - Discounting Cash Flows
SATL
Satellogic Inc.
SATL (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 13
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 7.95 14.48 12.87 10.07 6.01 4.25 0
Revenue Growth Rate 37.34% 12.51% 27.75% 67.56% 41.56%
Cost of Revenue 3.35 4.83 5.02 5.06 3.28 1.88 0
Gross Profit 4.6 9.65 7.85 5.02 2.73 2.37 0
Gross Margin 55.72% 66.63% 60.96% 49.81% 45.38% 55.83%
Operating Income -56.48 -35.35 -52.21 -69.4 -90.87 -68.64 -22.41
Operating Margin -893.1% -244.1% -405.6% -688.9% -1,511% -1,616%
Net Income -68.09 -76.76 -116.3 -61.02 -36.64 -96.31 -21.53
Net Margin -983.3% -530.1% -903.4% -605.7% -609.5% -2,268%

Monetary values in USD

amounts except #

Average LTM
Feb 13
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 7.95 14.48 12.87 10.07 6.01 4.25 0
Cash From Operating Activities Margin -545% -145.5% -278.9% -492.1% -1,139% -669.6%
Cash From Operating Activities -36.79 -21.07 -35.89 -49.57 -68.46 -28.44 -17.33
Free Cash Flow Margin -732.4% -178.2% -318% -639.8% -1,592% -934.1%
Free Cash Flow -48.86 -25.8 -40.93 -64.46 -95.71 -39.67 -26.59
Depreciation and Amortization Margin 167.4% 63.32% 98.33% 171.3% 238.3% 265.5%
Depreciation and Amortization 11.36 9.17 12.65 17.26 14.33 11.28 3.47
Capital Expenditure Margin -187.5% -32.66% -39.15% -147.8% -453.3% -264.5%
Capital Expenditure -12.07 -4.73 -5.04 -14.88 -27.25 -11.23 -9.26
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program