| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||
| Price to Earnings Ratio | 42.78 | 5.34 | 12.15 | 3.48 | 3.38 | 88.3 | -68.33 | 12.06 | -70.38 | -1.58 | -0.26 | -32.7 | 102.5 | -0.106 | -0.909 | -24 | -2.94 | 1 | 110.4 | 149.5 | 137,899 | |
| Price to Sales Ratio | 2.47 | 1.29 | 2.22 | 1.37 | 1.61 | 1.23 | 1.35 | 1.08 | 2.07 | 1.09 | 0.509 | 2.6 | 2.71 | 0.387 | 0.591 | 1.02 | 1.21 | 0.56 | 103.6 | 0 | 0 | |
| Price to Book Ratio | 1.09 | 0.655 | 1.27 | 0.976 | 1.11 | 0.55 | 0.717 | 0.463 | 0.632 | 0.234 | 0.105 | 0.332 | 0.713 | 0.285 | 0.145 | 0.252 | 0.344 | 0.239 | 1 | 3.6 | 126.2 | |
| Price to Free Cash Flow Ratio | 10.76 | 3.95 | 6.64 | 2.65 | 3.61 | 8.66 | -4.28 | -4.41 | -10.96 | -0.566 | -0.244 | -0.751 | -1.89 | 1.76 | 1.25 | 2.81 | 2.61 | -0.442 | -2.11 | 262.6 | -565,093 | |
| Price to Operating Cash Flow Ratio | 9.56 | 3.48 | 6.28 | 2.56 | 3 | 5 | 12.51 | 4.17 | 8.49 | -7.27 | -8.19 | 29.91 | 6.9 | 1.75 | 1.25 | 1.4 | 2.61 | 1.21 | 1,018 | 262.1 | -565,093 | |
| Price Earnings to Growth Ratio | -0.84 | 0.086 | -0.178 | -0.197 | 0.001 | -0.556 | 0.558 | -0.021 | 0.74 | 0.022 | -0 | 0.13 | -1.02 | -0 | -0.001 | 0.262 | 0.021 | 0 | 8.2 | 0.002 | 0 | |
| EV to EBITDA | 11.55 | 4.86 | 8.34 | 3.89 | 3.86 | 9.87 | 13.13 | 8.33 | 11.99 | -37.41 | -2.69 | 27.63 | 10.92 | 8.14 | -27 | 6.64 | 20.34 | 2.06 | ||||
| Liquidity Ratios | ||||||||||||||||||||||
| Current Ratio | 1.72 | 1.65 | 1.25 | 1.78 | 2.35 | 1.15 | 0.856 | 1.34 | 1.43 | 8.12 | 1.51 | 0.959 | 1.83 | 0.894 | 0.615 | 0.553 | 0.856 | 0.738 | 6.5 | 27.99 | 43.63 | |
| Quick Ratio | 1.72 | 1.45 | 1.08 | 1.54 | 2.09 | 0.976 | 0.691 | 1.22 | 1.34 | 7.61 | 1.42 | 0.856 | 1.77 | 0.809 | 0.541 | 0.528 | 0.842 | 0.716 | 6.31 | 27.99 | 43.63 | |
| Cash Ratio | 1.22 | 1.06 | 0.633 | 1.01 | 1.55 | 0.715 | 0.379 | 0.92 | 1.18 | 6.46 | 1.27 | 0.637 | 1.49 | 0.305 | 0.369 | 0.332 | 0.682 | 0.558 | 6.21 | 0.304 | 0.137 | |
| Debt Ratio | 0.317 | 0.356 | 0.418 | 0.374 | 0.423 | 0.489 | 0.489 | 0.477 | 0.479 | 0.473 | 0.458 | 0.418 | 0.407 | 0.632 | 0.37 | 0.291 | 0.078 | 0.333 | 0 | 0 | 0 | |
| Debt to Equity Ratio | 0.498 | 0.587 | 0.762 | 0.636 | 0.764 | 1.01 | 1.03 | 0.949 | 0.944 | 0.917 | 0.873 | 0.747 | 0.715 | 1.92 | 0.612 | 0.42 | 0.12 | 0.529 | 0 | 0 | 0 | |
| Long Term Debt to Capitalization | 0.264 | 0.294 | 0.369 | 0.315 | 0.31 | 0.39 | 0.395 | 0.326 | 0.364 | 0.433 | 0.404 | 0.399 | 0.393 | 0.626 | 0.347 | 0.259 | 0.273 | 0.306 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0.332 | 0.37 | 0.432 | 0.389 | 0.433 | 0.502 | 0.506 | 0.487 | 0.486 | 0.478 | 0.466 | 0.427 | 0.417 | 0.657 | 0.38 | 0.296 | 0.107 | 0.346 | 0 | 0 | 0 | |
| Interest Coverage Ratio | 1.57 | 3.93 | 2.71 | 9.7 | 13.2 | 1.21 | 0.841 | 1.79 | 0.783 | -2.43 | -14.35 | -0.15 | 1.22 | -1.2 | -12.26 | 0.044 | -4.97 | 13.95 | -123.5 | 0.291 | 0.274 | |
| Cash Flow to Debt Ratio | 0.229 | 0.321 | 0.265 | 0.599 | 0.482 | 0.109 | 0.056 | 0.117 | 0.079 | -0.035 | -0.015 | 0.015 | 0.144 | 0.085 | 0.19 | 0.429 | 1.1 | 0.374 | 0 | 0 | 0 | |
| Margins | ||||||||||||||||||||||
| Gross Profit Margin | 34.3% | 46.04% | 41.58% | 57.11% | 65.17% | 35.02% | 29.06% | 44.42% | 45.58% | 20.04% | 11.92% | 32.42% | 46.84% | 38.58% | 5.62% | 62.3% | 63.71% | 87.57% | 98.82% | 0% | 0% | |
| Operating Profit Margin | 11.64% | 30.27% | 25.12% | 42.28% | 51.8% | 12.12% | 8.97% | 20.25% | 11.7% | -49.19% | -181.6% | -0.972% | 11.94% | -10.87% | -59.85% | 0.215% | -34.64% | 59.77% | -152.9% | 0% | 0% | |
| Pretax Profit Margin | 5.85% | 24.07% | 18.3% | 39.4% | 47.68% | 1.42% | -1.96% | 8.97% | -2.87% | -69.32% | -195.6% | -7.95% | 2.65% | -365% | -64.97% | -4.24% | -41.04% | 55.98% | 94.14% | 0% | 0% | |
| Net Profit Margin | 5.85% | 24.07% | 18.28% | 39.38% | 47.68% | 1.39% | -1.97% | 8.96% | -2.94% | -69.44% | -195.6% | -7.95% | 2.65% | -365% | -64.97% | -4.24% | -41.04% | 55.98% | 93.89% | 0% | 0% | |
| Operating Cash Flow Margin | 26.18% | 36.93% | 35.37% | 53.57% | 53.74% | 24.6% | 10.78% | 25.94% | 24.39% | -15.06% | -6.22% | 8.7% | 39.34% | 22.05% | 47.26% | 72.66% | 46.28% | 46.36% | 10.18% | 0% | 0% | |
| Free Cash Flow Margin | 22.96% | 32.58% | 33.47% | 51.8% | 44.62% | 14.21% | -31.49% | -24.5% | -18.89% | -193.4% | -208.5% | -346.4% | -143.5% | 21.94% | 47.26% | 36.23% | 46.24% | -126.7% | -4,921% | 0% | 0% | |
| Return | ||||||||||||||||||||||
| Return on Assets | 1.62% | 7.46% | 5.73% | 16.48% | 18.12% | 0.303% | -0.5% | 1.93% | -0.455% | -7.67% | -21.16% | -0.569% | 0.395% | -88.67% | -9.68% | -0.73% | -7.68% | 15% | 0.845% | 1.53% | 0.058% | |
| Return on Equity | 2.52% | 12.28% | 10.45% | 28.03% | 32.72% | 0.623% | -1.05% | 3.84% | -0.898% | -14.87% | -40.36% | -1.02% | 0.695% | -269.4% | -15.99% | -1.05% | -11.7% | 23.88% | 0.909% | 2.41% | 0.092% | |
| Return on Capital Employed | 3.58% | 10.39% | 8.93% | 19.28% | 21.35% | 2.87% | 2.52% | 4.71% | 2.02% | -5.51% | -21.3% | -0.075% | 1.9% | -3% | -9.61% | 0.039% | -7.15% | 17.12% | -1.39% | -0.643% | -0.027% | |
| Return on Invested Capital | 4.12% | 11.75% | 9.76% | 21.19% | 24.53% | 3.02% | 2.64% | 5.08% | 2.39% | -6.07% | -23.83% | -0.078% | 2.12% | -3.13% | -27.54% | 0.04% | -7.69% | 17.8% | -1.45% | 0% | 0% | |
| Turnover Ratios | ||||||||||||||||||||||
| Receivables Turnover Ratio | 0 | 12.87 | 10.79 | 17.02 | 11.96 | 12.24 | 10.53 | 14.01 | 14.45 | 10.8 | 11.32 | 5.02 | 14.03 | 7.14 | 12.9 | 25.61 | 17.57 | 28.59 | 0 | 0 | 0 | |
| Payables Turnover Ratio | 0 | 13.24 | 14.1 | 19.18 | 22.77 | 13.71 | 13.62 | 17.28 | 18.17 | 34.15 | 21.87 | 5.39 | 5.6 | 6.4 | 11.89 | 28.72 | 12.99 | 36.45 | 1.22 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 8.69 | 8.89 | 9.18 | 6.62 | 9.53 | 11.39 | 13.2 | 9.34 | 12.22 | 14.48 | 6.93 | 21.53 | 14.65 | 26.13 | 84.89 | 52.61 | 29.45 | 1.32 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 0.357 | 0.37 | 0.37 | 0.499 | 0.466 | 0.241 | 0.277 | 0.245 | 0.187 | 0.13 | 0.133 | 0.102 | 0.214 | 0.296 | 0.168 | 0.185 | 0.213 | 0.291 | 0.01 | 0 | 0 | |
| Asset Turnover Ratio | 0.277 | 0.31 | 0.313 | 0.419 | 0.38 | 0.217 | 0.254 | 0.216 | 0.155 | 0.11 | 0.108 | 0.071 | 0.149 | 0.243 | 0.149 | 0.172 | 0.187 | 0.268 | 0.009 | 0 | 0 | |
| Per Share Items () | ||||||||||||||||||||||
| Revenue Per Share | 9.08 | 11.63 | 9.57 | 14.02 | 14.07 | 7.18 | 8.76 | 8.46 | 5.44 | 4.67 | 5.99 | 12.61 | 24.56 | 79.88 | 113 | 196.9 | 175.4 | 341.4 | 9.06 | 0 | 0 | |
| Operating Cash Flow Per Share | 2.38 | 4.3 | 3.39 | 7.51 | 7.56 | 1.77 | 0.944 | 2.19 | 1.33 | -0.703 | -0.373 | 1.1 | 9.66 | 17.61 | 53.42 | 143 | 81.16 | 158.3 | 0.923 | 4.28 | -0.002 | |
| Free Cash Flow Per Share | 2.08 | 3.79 | 3.2 | 7.26 | 6.28 | 1.02 | -2.76 | -2.07 | -1.03 | -9.03 | -12.49 | -43.68 | -35.25 | 17.53 | 53.42 | 71.33 | 81.1 | -432.6 | -446 | 4.27 | -0.002 | |
| Cash & Short Term Investments | 3.92 | 3.91 | 2.31 | 2.77 | 4.44 | 1.97 | 1.26 | 2.66 | 4.22 | 3.82 | 5.41 | 7.64 | 15.56 | 12.01 | 20.3 | 23.38 | 59.75 | 45.72 | 47.36 | 491.2 | 13.96 | |
| Earnings Per Share | 0.531 | 2.8 | 1.75 | 5.52 | 6.71 | 0.1 | -0.173 | 0.758 | -0.16 | -3.24 | -11.71 | -1 | 0.65 | -291.6 | -73.43 | -8.34 | -71.97 | 191.1 | 8.51 | 0 | 0 | |
| EBITDA Per Share | 2.54 | 5.03 | 3.8 | 7.45 | 8.79 | 2.33 | 2.09 | 3.02 | 1.99 | -0.569 | -8.54 | 3.58 | 10.81 | 27.86 | -12.13 | 76.76 | 11.08 | 277 | -12 | -3.05 | -0.004 | |
| Dividend Per Share | 0.303 | 2.55 | 1.59 | 6.52 | 2.27 | 0.05 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 3.37 | 15.19 | 20.14 | 7.62 | 75.19 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 29.41 | 24.43 | 31.7 | 28.99 | 33.91 | 23.01 | 27.44 | 25.19 | 23.86 | 21.29 | 22.97 | 98.89 | 118 | 226.7 | 327.4 | 510 | 225.3 | 569.3 | 0 | 0 | 0 | |
| Book Value Per Share | 21.06 | 22.81 | 16.74 | 19.69 | 20.51 | 16.04 | 16.47 | 19.73 | 17.82 | 21.8 | 29.02 | 98.76 | 93.5 | 108.2 | 459.1 | 794 | 615.1 | 800.5 | 936.4 | 0 | 0 | |
| Price Per Share | 22.93 | 14.95 | 21.26 | 19.23 | 22.67 | 8.83 | 11.81 | 9.14 | 11.26 | 5.11 | 3.05 | 32.8 | 66.65 | 30.9 | 66.75 | 200.2 | 211.5 | 191.2 | 939.3 | 0 | 0 | |
| Dividend Ratios | ||||||||||||||||||||||
| Dividend Payout Ratio | 151.3% | 90.93% | 91.07% | 118.1% | 33.83% | 49.73% | -29.65% | 0% | 0% | 0% | 0% | 0% | 0% | -1.15% | -20.69% | -241.4% | -10.59% | 39.34% | 0% | 0% | 0% | |
| Annual Dividend Yield | 1.32% | 17.03% | 7.5% | 33.91% | 10.01% | 0.563% | 0.434% | 0% | 0% | 0% | 0% | 0% | 0% | 10.89% | 22.76% | 10.06% | 3.6% | 39.32% | 0% | 0% | 0% | |
| Effective Tax Rate | 0.094% | -0.038% | 0.105% | 0.043% | 0.002% | 1.55% | -0.677% | 0.104% | -2.48% | -0.173% | 0% | 0% | 0% | 0% | -178.1% | 0% | 0% | 0% | 0.263% | 6.49% | 17.25% | |
| Short Term Coverage Ratio | 1.39 | 2.11 | 1.35 | 4.62 | 4.9 | 1.18 | 0.589 | 1.67 | 0.465 | 0 | -0.115 | 0.133 | 1.5 | 0.66 | 1.46 | 2.6 | 1.1 | 2.25 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 8.13 | 8.48 | 18.56 | 30.31 | 5.89 | 2.37 | 0.255 | 0.514 | 0.564 | -0.084 | -0.031 | 0.024 | 0.215 | 208.8 | 0 | 1.99 | 1,344 | 0.268 | 0.002 | 463.7 | 0 | |
| EBIT Per Revenue | 0.116 | 0.303 | 0.251 | 0.423 | 0.518 | 0.121 | 0.09 | 0.202 | 0.117 | -0.492 | -1.82 | -0.01 | 0.119 | -0.109 | -0.598 | 0.002 | -0.346 | 0.598 | -1.53 | 0 | 0 | |
| EBITDA Per Revenue | 0.28 | 0.432 | 0.397 | 0.532 | 0.625 | 0.325 | 0.239 | 0.358 | 0.366 | -0.122 | -1.43 | 0.284 | 0.44 | 0.349 | -0.107 | 0.39 | 0.063 | 0.811 | -1.32 | None | None | |
| Days of Sales Outstanding | 0 | 28.36 | 33.83 | 21.45 | 30.53 | 29.81 | 34.67 | 26.06 | 25.25 | 33.8 | 32.25 | 72.71 | 26.02 | 51.15 | 28.29 | 14.25 | 20.78 | 12.77 | 0 | 0 | 0 | |
| Days of Inventory Outstanding | 0 | 42.01 | 41.05 | 39.77 | 55.12 | 38.32 | 32.04 | 27.65 | 39.08 | 29.87 | 25.2 | 52.65 | 16.95 | 24.92 | 13.97 | 4.3 | 6.94 | 12.39 | 277 | 0 | 0 | |
| Days of Payables Outstanding | 0 | 27.58 | 25.88 | 19.03 | 16.03 | 26.62 | 26.8 | 21.12 | 20.09 | 10.69 | 16.69 | 67.75 | 65.2 | 56.99 | 30.71 | 12.71 | 28.1 | 10.01 | 300.2 | 0 | 0 | |
| Cash Conversion Cycle | 0 | 42.79 | 49 | 42.18 | 69.61 | 41.51 | 39.92 | 32.58 | 44.24 | 52.98 | 40.76 | 57.61 | -22.23 | 19.07 | 11.55 | 5.85 | -0.383 | 15.15 | -23.16 | 0 | 0 | |
| Cash Conversion Ratio | 4.48 | 1.53 | 1.93 | 1.36 | 1.13 | 17.66 | -5.46 | 2.89 | -8.29 | 0.217 | 0.032 | -1.09 | 14.86 | -0.06 | -0.727 | -17.14 | -1.13 | 0.828 | 0.108 | 0 | 0 | |
| Free Cash Flow to Earnings | 3.93 | 1.35 | 1.83 | 1.32 | 0.936 | 10.2 | 15.96 | -2.73 | 6.42 | 2.79 | 1.07 | 43.55 | -54.23 | -0.06 | -0.727 | -8.55 | -1.13 | -2.26 | -52.41 | 0 | 0 | |