| Period Ending: |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q3)
09-30 |
2020
(Q2)
06-30 |
2020
(Q1)
03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-11-14 | 2025-08-13 | 2025-05-14 | 2025-03-31 | 2025-01-17 | 2024-08-13 |
1234
|
||||||||||||||||
| Total Current Assets | 16.49 | 33.67 | 28.7 | 41.55 | 39.85 | 50.42 |
1234
|
||||||||||||||||
| Cash and Short Term Investments | 0.878 | 4.1 | 5.8 | 3.27 | 0.077 | 6.89 |
1234
|
||||||||||||||||
| Cash & Equivalents | 0.878 | 4.1 | 5.8 | 3.27 | 0.077 | 6.89 |
1234
|
||||||||||||||||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Receivables | 11.94 | 16.77 | 10.62 | 26.44 | 31.58 | 38 |
1234
|
||||||||||||||||
| Inventory | 1.08 | 2.52 | 3.02 | 2.44 | 2.4 | 3.07 |
1234
|
||||||||||||||||
| Other Current Assets | 2.59 | 10.29 | 9.27 | 9.4 | 5.79 | 2.45 |
1234
|
||||||||||||||||
| Total Assets | 275.9 | 83.75 | 78.98 | 92.95 | 100.4 | 104.5 |
1234
|
||||||||||||||||
| Total Non-Current Assets | 259.4 | 50.08 | 50.27 | 51.41 | 60.58 | 54.13 |
1234
|
||||||||||||||||
| Property, Plant and Equipment | 2.39 | 2.57 | 2.76 | 2.93 | 3.11 | 3.29 |
1234
|
||||||||||||||||
| Goodwill and Intangible Assets | 43.9 | 44.92 | 44.93 | 45.93 | 46.94 | 47.94 |
1234
|
||||||||||||||||
| Goodwill | 13.48 | 13.48 | 13.48 | 13.48 | 13.48 | 13.48 |
1234
|
||||||||||||||||
| Intangible Assets | 30.42 | 31.44 | 31.45 | 32.45 | 33.45 | 34.46 |
1234
|
||||||||||||||||
| Long Term Investments | 16.35 | 2.47 | 2.46 | 2.42 | 2.38 | 2.78 |
1234
|
||||||||||||||||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | -2.78 |
1234
|
||||||||||||||||
| Other Long Term Assets | 196.8 | 0.119 | 0.119 | 0.119 | 8.16 | 2.9 |
1234
|
||||||||||||||||
| Total Current Liabilities | 358.9 | 305.9 | 275.7 | 259.6 | 281.5 | 255.5 |
1234
|
||||||||||||||||
| Accounts Payable | 67.36 | 59.16 | 57.26 | 52.62 | 43.4 | 41.79 |
1234
|
||||||||||||||||
| Notes Payable/Short Term Debt | 55.31 | 40.64 | 40.18 | 35.59 | 85.32 | 76.07 |
1234
|
||||||||||||||||
| Tax Payables | 0 | 0.181 | 0.663 | 0.876 | 1.35 | 1.47 |
1234
|
||||||||||||||||
| Deferred Revenue | 0 | 4.59 | 4.3 | 0 | 0 | 1.47 |
1234
|
||||||||||||||||
| Other Current Liabilities | 236.3 | 201.4 | 173.3 | 170.5 | 151.5 | 134.7 |
1234
|
||||||||||||||||
| Total Liabilities | 455.6 | 332.7 | 290.5 | 285.6 | 311.7 | 319.2 |
1234
|
||||||||||||||||
| Total Non-Current Liabilities | 96.65 | 26.81 | 14.72 | 25.96 | 30.21 | 63.78 |
1234
|
||||||||||||||||
| Total Long Term Debt | 12.36 | 1.13 | 1.33 | 2.37 | 16.05 | 30.93 |
1234
|
||||||||||||||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Deferred Revenue Non-Current | 0 | 3.01 | 3 | 2.69 | 0 | 0 |
1234
|
||||||||||||||||
| Capital Lease Obligations | 1.71 | 1.89 | 2.07 | 2.24 | 2.4 | 2.59 |
1234
|
||||||||||||||||
| Other Long Term Liabilities | 82.58 | 20.78 | 8.32 | 18.67 | 11.76 | 30.27 |
1234
|
||||||||||||||||
| Total Equity | -179.7 | -249 | -211.5 | -192.6 | -211.3 | -214.7 |
1234
|
||||||||||||||||
| Non-Controlling Interest | -2.78 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||
| Total Stockholders' Equity | -176.9 | -249 | -211.5 | -192.6 | -211.3 | -214.7 |
1234
|
||||||||||||||||
| Retained Earnings | -888.7 | -631.4 | -589.1 | -563.1 | -556.6 | -552.2 |
1234
|
||||||||||||||||
| Accumulated Other Earnings | 3.35 | 6.32 | 6.32 | 6.32 | 5.01 | 1.85 |
1234
|
||||||||||||||||
| Common Stock | 0.001 | 0.001 | 0.001 | 0.024 | 0.019 | 0.018 |
1234
|
||||||||||||||||
| Preferred Stock | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 |
1234
|
||||||||||||||||
| Additional Paid in Capital | 708.4 | 376.1 | 371.3 | 364.1 | 340.2 | 335.6 |
1234
|
||||||||||||||||
| Total Liabilities & Total Equity | 275.9 | 83.75 | 78.98 | 92.95 | 100.4 | 104.5 |
1234
|
||||||||||||||||
| Total Liabilities & Shareholders' Equity | 275.9 | 83.75 | 78.98 | 92.95 | 100.4 | 104.5 |
1234
|
||||||||||||||||
| Total Investments | 16.35 | 2.47 | 2.46 | 2.42 | 2.38 | 2.78 |
1234
|
||||||||||||||||
| Total Debt | 67.67 | 41.77 | 41.51 | 37.96 | 101.4 | 107 |
1234
|
||||||||||||||||
| Net Debt | 66.79 | 37.67 | 35.71 | 34.69 | 101.3 | 100.1 |
1234
|
||||||||||||||||