Scilex Holding Company (SCLX) Balance Sheet Quarterly - Discounting Cash Flows
SCLX
Scilex Holding Company
SCLX (NASDAQ)
Period Ending: 2025 (Q3)
09-30
2025 (Q2)
06-30
2025 (Q1)
03-31
2024 (Q4)
12-31
2024 (Q3)
09-30
2024 (Q2)
06-30
2024 (Q1)
03-31
2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q3)
09-30
2020 (Q2)
06-30
2020 (Q1)
03-31
Report Filing: 2025-11-14 2025-08-13 2025-05-14 2025-03-31 2025-01-17 2024-08-13
1234
Total Current Assets 16.49 33.67 28.7 41.55 39.85 50.42
1234
Cash and Short Term Investments 0.878 4.1 5.8 3.27 0.077 6.89
1234
Cash & Equivalents 0.878 4.1 5.8 3.27 0.077 6.89
1234
Short Term Investments 0 0 0 0 0 0
1234
Receivables 11.94 16.77 10.62 26.44 31.58 38
1234
Inventory 1.08 2.52 3.02 2.44 2.4 3.07
1234
Other Current Assets 2.59 10.29 9.27 9.4 5.79 2.45
1234
Total Assets 275.9 83.75 78.98 92.95 100.4 104.5
1234
Total Non-Current Assets 259.4 50.08 50.27 51.41 60.58 54.13
1234
Property, Plant and Equipment 2.39 2.57 2.76 2.93 3.11 3.29
1234
Goodwill and Intangible Assets 43.9 44.92 44.93 45.93 46.94 47.94
1234
Goodwill 13.48 13.48 13.48 13.48 13.48 13.48
1234
Intangible Assets 30.42 31.44 31.45 32.45 33.45 34.46
1234
Long Term Investments 16.35 2.47 2.46 2.42 2.38 2.78
1234
Deferred Tax Assets 0 0 0 0 0 -2.78
1234
Other Long Term Assets 196.8 0.119 0.119 0.119 8.16 2.9
1234
Total Current Liabilities 358.9 305.9 275.7 259.6 281.5 255.5
1234
Accounts Payable 67.36 59.16 57.26 52.62 43.4 41.79
1234
Notes Payable/Short Term Debt 55.31 40.64 40.18 35.59 85.32 76.07
1234
Tax Payables 0 0.181 0.663 0.876 1.35 1.47
1234
Deferred Revenue 0 4.59 4.3 0 0 1.47
1234
Other Current Liabilities 236.3 201.4 173.3 170.5 151.5 134.7
1234
Total Liabilities 455.6 332.7 290.5 285.6 311.7 319.2
1234
Total Non-Current Liabilities 96.65 26.81 14.72 25.96 30.21 63.78
1234
Total Long Term Debt 12.36 1.13 1.33 2.37 16.05 30.93
1234
Deferred Tax Liabilities Non-Current 0 0 0 0 0 0
1234
Deferred Revenue Non-Current 0 3.01 3 2.69 0 0
1234
Capital Lease Obligations 1.71 1.89 2.07 2.24 2.4 2.59
1234
Other Long Term Liabilities 82.58 20.78 8.32 18.67 11.76 30.27
1234
Total Equity -179.7 -249 -211.5 -192.6 -211.3 -214.7
1234
Non-Controlling Interest -2.78 0 0 0 0 0
1234
Total Stockholders' Equity -176.9 -249 -211.5 -192.6 -211.3 -214.7
1234
Retained Earnings -888.7 -631.4 -589.1 -563.1 -556.6 -552.2
1234
Accumulated Other Earnings 3.35 6.32 6.32 6.32 5.01 1.85
1234
Common Stock 0.001 0.001 0.001 0.024 0.019 0.018
1234
Preferred Stock 0.001 0.001 0.001 0.001 0 0
1234
Additional Paid in Capital 708.4 376.1 371.3 364.1 340.2 335.6
1234
Total Liabilities & Total Equity 275.9 83.75 78.98 92.95 100.4 104.5
1234
Total Liabilities & Shareholders' Equity 275.9 83.75 78.98 92.95 100.4 104.5
1234
Total Investments 16.35 2.47 2.46 2.42 2.38 2.78
1234
Total Debt 67.67 41.77 41.51 37.96 101.4 107
1234
Net Debt 66.79 37.67 35.71 34.69 101.3 100.1
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program