Sea Limited (SE) Balance Sheet Quarterly - Discounting Cash Flows
SE
Sea Limited
SE (NYSE)
Period Ending: 2025 (Q3)
09-30
2025 (Q2)
06-30
2025 (Q1)
03-31
2024 (Q4)
12-31
2024 (Q3)
09-30
2024 (Q2)
06-30
2024 (Q1)
03-31
2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q3)
09-30
2020 (Q2)
06-30
2020 (Q1)
03-31
2019 (Q4)
12-31
2019 (Q3)
09-30
2019 (Q2)
06-30
2019 (Q1)
03-31
2018 (Q4)
12-31
2018 (Q3)
09-30
2018 (Q2)
06-30
2018 (Q1)
03-31
2017 (Q4)
12-31
2017 (Q3)
09-30
2017 (Q2)
06-30
2017 (Q1)
03-31
2016 (Q4)
12-31
Report Filing: 2025-11-12 2025-08-12 2025-05-13 2025-04-17 2024-11-12 2024-08-13
1234
Total Current Assets 21,083 19,740 17,779 16,858 15,554 12,881
1234
Cash and Short Term Investments 9,902 9,411 8,426 8,621 7,913 6,034
1234
Cash & Equivalents 3,068 2,166 2,183 2,405 2,539 2,646
1234
Short Term Investments 6,834 7,245 6,243 6,215 5,375 3,387
1234
Receivables 7,176 6,268 5,507 5,997 4,228 3,464
1234
Inventory 209.3 169.3 172.7 143.2 200.7 157.5
1234
Other Current Assets 3,796 3,892 3,673 2,097 3,212 3,225
1234
Total Assets 26,751 25,440 23,843 22,625 21,692 19,570
1234
Total Non-Current Assets 5,669 5,700 6,064 5,768 6,137 6,689
1234
Property, Plant and Equipment 2,518 2,371 2,248 2,152 2,328 2,189
1234
Goodwill and Intangible Assets 120.5 122.9 126.6 134.9 144.6 142.1
1234
Goodwill 104.8 107.6 106 107.6 113.8 106.4
1234
Intangible Assets 15.75 15.31 20.61 27.31 30.84 35.69
1234
Long Term Investments 1,828 2,122 2,829 2,694 2,975 3,769
1234
Deferred Tax Assets 606.6 601.9 513.3 517.4 481.4 401.9
1234
Other Long Term Assets 595.4 482.1 347 268.7 209.2 187.1
1234
Total Current Liabilities 14,691 12,730 11,801 11,296 9,589 8,617
1234
Accounts Payable 480.4 359.1 320.9 350 274.8 293.7
1234
Notes Payable/Short Term Debt 2,902 1,686 1,581 1,583 610.2 518.4
1234
Tax Payables 188.2 176.2 158.1 439.9 106.7 82.82
1234
Deferred Revenue 1,977 1,770 1,631 1,406 1,481 1,298
1234
Other Current Liabilities 9,144 8,738 8,111 7,517 7,117 6,424
1234
Total Liabilities 16,447 15,657 14,769 14,148 13,663 12,604
1234
Total Non-Current Liabilities 1,756 2,926 2,967 2,852 4,074 3,987
1234
Total Long Term Debt 1,342 2,506 2,568 2,541 3,793 3,724
1234
Deferred Tax Liabilities Non-Current 30.55 19.4 1.17 0.408 0.268 0.358
1234
Deferred Revenue Non-Current 159.6 178.4 189.2 109.9 98.07 118.2
1234
Capital Lease Obligations 1,388 1,296 1,219 1,117 1,211 1,159
1234
Other Long Term Liabilities -1,163 -1,073 -1,010 -916.6 -1,029 -1,016
1234
Total Equity 10,304 9,784 9,074 8,478 8,029 6,966
1234
Non-Controlling Interest 108.1 107.1 110.9 105.2 112.2 99
1234
Total Stockholders' Equity 10,196 9,677 8,963 8,372 7,916 6,867
1234
Retained Earnings -6,974 -7,346 -7,752 -8,155 -8,375 -8,541
1234
Accumulated Other Earnings -45.14 -18.43 -170.7 -193.1 25.09 -232
1234
Common Stock 0.298 0.297 0.296 0.295 0.289 0.287
1234
Preferred Stock 0 0 0 0 0 0
1234
Additional Paid in Capital 17,215 17,041 16,886 16,703 16,266 15,640
1234
Total Liabilities & Total Equity 26,751 25,440 23,843 22,625 21,692 19,570
1234
Total Liabilities & Shareholders' Equity 26,751 25,440 23,843 22,625 21,692 19,570
1234
Total Investments 8,662 9,367 9,072 8,910 8,349 7,157
1234
Total Debt 4,244 4,192 4,148 4,124 4,404 4,243
1234
Net Debt 1,176 2,026 1,965 1,719 1,865 1,596
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program