| Period Ending: |
2027
12-30 |
2027
09-30 |
2027
06-30 |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
2018
12-29 |
2018
09-29 |
2018
06-29 |
2018
03-29 |
2017
12-29 |
2017
09-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
6 | 9 | 6 | 6 | 8 | 6 | 6 | 6 | 10 | 5 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 4 | 5 | 7 | 20 | 10 | 10 | 10 | 20 | |||||||
| Estimated Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
6,371 | 5,574 | 4,942 | 4,863 | 4,466 | 3,974 | 3,696 | 3,587 | 3,368 | 2,977 | 3,158 | 2,973 | 2,959 | 2,920 | 2,889 | 2,741 | 2,916 | 2,433 | 2,002 | 1,784 | 1,742 | 1,353 | 1,006 | 885.1 | 817.1 | 677.2 | 558.7 | 405.7 | 162.2 | 147.5 | 139.1 | 119.8 | 77.1 | 81.14 | |||||||
| Average |
1234
|
6,508 | 5,631 | 4,962 | 4,913 | 4,653 | 4,093 | 3,726 | 3,637 | 3,571 | 3,170 | 3,259 | 3,068 | 3,054 | 3,012 | 2,981 | 2,829 | 3,009 | 2,510 | 2,066 | 1,841 | 1,797 | 1,396 | 1,038 | 913.3 | 843.1 | 698.7 | 576.5 | 418.6 | 202.7 | 184.4 | 173.9 | 149.8 | 96.37 | 101.4 | |||||||
| High |
1234
|
6,644 | 5,697 | 4,981 | 4,953 | 4,790 | 4,163 | 3,756 | 3,688 | 3,723 | 3,353 | 3,365 | 3,168 | 3,153 | 3,111 | 3,079 | 2,921 | 3,107 | 2,592 | 2,133 | 1,901 | 1,856 | 1,441 | 1,072 | 943.1 | 870.6 | 721.5 | 595.3 | 432.3 | 243.3 | 221.3 | 208.7 | 179.7 | 115.6 | 121.7 | |||||||
| Estimated EBITDA | ||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-427.3 | -366.4 | -320.4 | -318.6 | -308.1 | -267.8 | -241.6 | -220.5 | -156 | -388.1 | -214.2 | -235.9 | -166.8 | -415.1 | -229.1 | -252.2 | -178.4 | -377.4 | -245 | -269.8 | -119.4 | -274.9 | -315.4 | -143.3 | -55.99 | -247.1 | -299.6 | -820.1 | -190.8 | -219.9 | -281.6 | -240.9 | -207.8 | -163.5 | |||||||
| Average |
1234
|
-418.6 | -362.2 | -319.1 | -316 | -299.3 | -263.3 | -239.6 | -183.8 | -130 | -323.5 | -178.5 | -196.5 | -139 | -345.9 | -190.9 | -210.2 | -148.7 | -314.5 | -204.2 | -224.8 | -115.6 | -229.1 | -262.8 | -119.4 | -54.23 | -206 | -249.6 | -683.4 | -159 | -183.2 | -234.7 | -200.7 | -173.2 | -136.2 | |||||||
| High |
1234
|
-409.8 | -358.5 | -317.9 | -312.8 | -287.3 | -255.6 | -237.7 | -147 | -104 | -258.8 | -142.8 | -157.2 | -111.2 | -276.8 | -152.7 | -168.2 | -119 | -251.6 | -163.4 | -179.9 | -112 | -183.3 | -210.3 | -95.54 | -52.55 | -164.8 | -199.7 | -546.8 | -127.2 | -146.6 | -187.8 | -160.6 | -138.5 | -109 | |||||||
| Estimated EBIT | ||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-640.8 | -549.5 | -480.4 | -477.7 | -462 | -401.5 | -362.2 | -222.9 | -192.2 | -409.2 | -199.6 | -238.4 | -205.5 | -437.7 | -213.5 | -254.9 | -219.8 | -397.9 | -228.3 | -272.7 | -179 | -255.9 | -365.4 | -196.3 | -83.97 | -275.9 | -275.9 | -291.5 | -235.1 | -262.6 | -249.3 | -229.7 | -162.2 | -207.9 | |||||||
| Average |
1234
|
-627.7 | -543.1 | -478.6 | -473.9 | -448.8 | -394.8 | -359.3 | -185.7 | -160.2 | -341 | -166.3 | -198.6 | -171.3 | -364.7 | -177.9 | -212.5 | -183.2 | -331.6 | -190.3 | -227.2 | -173.3 | -213.3 | -304.5 | -163.6 | -81.32 | -229.9 | -229.9 | -242.9 | -195.9 | -218.8 | -207.8 | -191.4 | -135.2 | -173.2 | |||||||
| High |
1234
|
-614.5 | -537.6 | -476.7 | -469 | -430.8 | -383.3 | -356.5 | -148.6 | -128.1 | -272.8 | -133.1 | -158.9 | -137 | -291.8 | -142.3 | -170 | -146.6 | -265.3 | -152.2 | -181.8 | -168 | -170.6 | -243.6 | -130.9 | -78.81 | -183.9 | -183.9 | -194.3 | -156.7 | -175.1 | -166.2 | -153.1 | -108.1 | -138.6 | |||||||
| Estimated Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
442.8 | 491.4 | 498.3 | 463.4 | 339.1 | 226.8 | 188.8 | -270.4 | -163.6 | -511.4 | -259.2 | -289.2 | -175 | -546.9 | -277.2 | -309.3 | -187.1 | -497.2 | -296.4 | -330.8 | -378.3 | -351.8 | -385.1 | -206.4 | -203.6 | -303.3 | -329.5 | -841.2 | -200.1 | -232.6 | -284.8 | -250 | -222.9 | -171.6 | |||||||
| Average |
1234
|
497.4 | 556.2 | 530.4 | 516.9 | 430.6 | 290.9 | 214.2 | -225.3 | -136.3 | -426.1 | -216 | -241 | -145.8 | -455.8 | -231 | -257.7 | -155.9 | -414.3 | -247 | -275.7 | -362.9 | -293.2 | -320.9 | -172 | -195.3 | -252.8 | -274.6 | -701 | -166.8 | -193.8 | -237.4 | -208.3 | -185.7 | -143 | |||||||
| High |
1234
|
563 | 626.5 | 573.3 | 552.6 | 559.8 | 364.8 | 228.7 | -180.3 | -109.1 | -340.9 | -172.8 | -192.8 | -116.6 | -364.6 | -184.8 | -206.2 | -124.8 | -331.5 | -197.6 | -220.5 | -348.3 | -234.6 | -256.8 | -137.6 | -187.5 | -202.2 | -219.7 | -560.8 | -133.4 | -155 | -189.9 | -166.6 | -148.6 | -114.4 | |||||||
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
2,547 | 2,228 | 1,976 | 1,944 | 1,786 | 1,589 | 1,478 | 395.7 | 116.2 | 776.1 | 463.9 | 423.2 | 124.2 | 830 | 496.1 | 452.6 | 132.9 | 754.6 | 530.6 | 484.1 | 696.3 | 372.9 | 346.9 | 212.8 | 326.7 | 344.4 | 234.8 | 206 | 142.1 | 58.99 | 55.63 | 47.91 | 30.82 | 32.44 | |||||||
| Average |
1234
|
2,602 | 2,251 | 1,984 | 1,964 | 1,860 | 1,636 | 1,489 | 494.6 | 145.2 | 970.1 | 579.8 | 529 | 155.3 | 1,038 | 620.2 | 565.7 | 166.1 | 943.2 | 663.3 | 605.1 | 718.5 | 466.1 | 433.6 | 266 | 337.1 | 430.5 | 293.5 | 257.5 | 177.7 | 73.73 | 69.54 | 59.88 | 38.53 | 40.55 | |||||||
| High |
1234
|
2,656 | 2,277 | 1,991 | 1,980 | 1,915 | 1,664 | 1,501 | 593.5 | 174.3 | 1,164 | 695.8 | 634.8 | 186.4 | 1,245 | 744.2 | 678.9 | 199.3 | 1,132 | 795.9 | 726.1 | 741.9 | 559.4 | 520.3 | 319.2 | 348 | 516.6 | 352.2 | 309 | 213.2 | 88.48 | 83.44 | 71.86 | 46.23 | 48.66 | |||||||
| Estimated EPS | ||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
0.697 | 0.773 | 0.784 | 0.729 | 0.534 | 0.357 | 0.297 | 0.169 | -0.092 | 0.094 | 0.628 | 0.653 | -0.671 | -1.08 | -1.19 | -1.36 | -0.908 | -0.697 | -0.512 | -0.455 | -0.595 | -0.569 | -0.459 | -0.369 | -0.32 | -0.45 | -0.446 | -0.706 | -0.49 | -0.67 | -0.64 | -0.68 | -0.41 | -1 | |||||||
| Average |
1234
|
0.783 | 0.875 | 0.835 | 0.813 | 0.678 | 0.458 | 0.337 | 0.225 | -0.059 | 0.118 | 0.655 | 0.68 | -0.644 | -1.04 | -1.14 | -1.3 | -0.871 | -0.669 | -0.491 | -0.436 | -0.571 | -0.546 | -0.441 | -0.354 | -0.307 | -0.432 | -0.428 | -0.678 | -0.41 | -0.56 | -0.53 | -0.57 | -0.34 | -0.83 | |||||||
| High |
1234
|
0.886 | 0.986 | 0.902 | 0.869 | 0.881 | 0.574 | 0.36 | 0.287 | -0.026 | 0.152 | 0.682 | 0.709 | -0.618 | -0.999 | -1.09 | -1.25 | -0.836 | -0.642 | -0.471 | -0.419 | -0.548 | -0.524 | -0.423 | -0.34 | -0.295 | -0.415 | -0.411 | -0.65 | -0.33 | -0.45 | -0.42 | -0.46 | -0.27 | -0.66 | |||||||
