Sea Limited (SE) Financial Ratios Quarterly - Discounting Cash Flows
SE
Sea Limited
SE (NYSE)
Period Ending: LTM
(Last Twelve Months)
2025 (Q3)
09-30
2025 (Q2)
06-30
2025 (Q1)
03-31
2024 (Q4)
12-31
2024 (Q3)
09-30
2024 (Q2)
06-30
2024 (Q1)
03-31
2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q3)
09-30
2020 (Q2)
06-30
2020 (Q1)
03-31
2019 (Q4)
12-31
2019 (Q3)
09-30
2019 (Q2)
06-30
2019 (Q1)
03-31
2018 (Q4)
12-31
2018 (Q3)
09-30
2018 (Q2)
06-30
2018 (Q1)
03-31
2017 (Q4)
12-31
2017 (Q3)
09-30
2017 (Q2)
06-30
2017 (Q1)
03-31
2016 (Q4)
12-31
2016 (Q3)
09-30
2016 (Q2)
06-30
2016 (Q1)
03-31
Price Ratios
Price to Earnings Ratio 44.95 73.96 77.7 87.11 137.1 548.3 -198.3
1234
Price to Sales Ratio 3.03 5.01 4.82 4.22 3.63 3.48 2.73
1234
Price to Book Ratio 6.29 10.43 9.78 8.59 7.35 6.84 5.8
1234
Price to Free Cash Flow Ratio 16.35 27.05 22.67 23.09 20.64 21.46 21.81
1234
Price to Operating Cash Flow Ratio 14.03 23.07 20.48 21.21 18.65 21.32 20.13
1234
Price Earnings to Growth Ratio 2.48 -8.22 38.86 0.726 1.12 1.03 -0.285
1234
EV to EBITDA 26.36 49.8 50.56 49.63
1234
Liquidity Ratios
Current Ratio 1.44 1.44 1.55 1.51 1.49 1.62 1.49
1234
Quick Ratio 1.42 1.42 1.54 1.49 1.48 1.6 1.48
1234
Cash Ratio 0.209 0.209 0.17 0.185 0.213 0.265 0.307
1234
Debt Ratio 0.159 0.159 0.165 0.174 0.182 0.203 0.217
1234
Debt to Equity Ratio 0.416 0.416 0.433 0.463 0.493 0.556 0.618
1234
Long Term Debt to Capitalization 0.028 0.028 0.137 0.156 0.171 0.268 0.294
1234
Total Debt to Capitalization 0.294 0.294 0.302 0.316 0.33 0.357 0.382
1234
Interest Coverage Ratio 47.79 53.75 54.35 50.32 33.2 20.77 8.58
1234
Cash Flow to Debt Ratio 1.08 0.277 0.385 0.182 0.248 0.266 0.145
1234
Margins
Gross Profit Margin 44.92% 43.42% 45.82% 46.19% 44.55% 43% 41.63%
1234
Operating Profit Margin 8.2% 7.95% 9.27% 9.43% 6.18% 4.68% 2.18%
1234
Pretax Profit Margin 9.36% 8.96% 10.61% 11.3% 6.6% 5.68% 3.69%
1234
Net Profit Margin 6.78% 6.22% 7.88% 8.33% 4.79% 3.54% 2.1%
1234
Operating Cash Flow Margin 21.72% 19.64% 30.72% 15.64% 20.62% 27.03% 16.19%
1234
Free Cash Flow Margin 18.54% 17.38% 26.61% 15.64% 14.2% 29.13% 14.51%
1234
Return
Return on Assets 5.33% 1.39% 1.63% 1.69% 1.05% 0.707% 0.408%
1234
Return on Equity 15.34% 3.65% 4.28% 4.5% 2.83% 1.94% 1.16%
1234
Return on Capital Employed 14.31% 3.95% 3.84% 3.79% 2.7% 1.67% 0.757%
1234
Return on Invested Capital 14.02% 3.7% 3.43% 3.48% 2.49% 1.32% 0.568%
1234
Turnover Ratios
Receivables Turnover Ratio 2.93 0.834 0.839 0.879 0.826 1.02 1.1
1234
Payables Turnover Ratio 24.12 7.05 7.94 8.12 7.84 8.98 7.57
1234
Inventory Turnover Ratio 55.36 16.18 16.83 15.08 19.16 12.29 14.11
1234
Fixed Asset Turnover Ratio 8.35 2.38 2.22 2.15 2.3 1.86 1.74
1234
Asset Turnover Ratio 0.786 0.224 0.207 0.203 0.219 0.2 0.195
1234
Per Share Items ()
Revenue Per Share 35.34 10.06 8.88 8.2 8.53 7.54 6.63
1234
Operating Cash Flow Per Share 7.68 1.97 2.73 1.28 1.76 2.04 1.07
1234
Free Cash Flow Per Share 6.55 1.75 2.36 1.28 1.21 2.2 0.962
1234
Cash & Short Term Investments 16.64 16.64 15.9 14.27 14.86 13.78 10.51
1234
Earnings Per Share 2.4 0.625 0.7 0.683 0.409 0.267 0.139
1234
EBITDA Per Share 3.37 0.954 0.828 0.924 0.693 0.544 0.322
1234
Dividend Per Share 0 0 0 0 0 0 0
1234
Enterprise Value Per Share 88.78 169.2 151.1 123.2 98.35 88.17 66.27
1234
Book Value Per Share 15.63 17.13 16.35 15.18 14.43 13.78 11.96
1234
Price Per Share 98.29 178.7 159.9 130.5 106.1 94.28 69.39
1234
Effective Tax Rate 26.96% 30.05% 25.8% 24.91% 27.3% 37.65% 43.13%
1234
Short Term Coverage Ratio 1.78 0.459 1.19 0.597 0.799 3.97 2.78
1234
Capital Expenditure Coverage Ratio 6.83 8.71 7.48 0 3.21 12.89 9.63
1234
EBIT Per Revenue 0.082 0.08 0.093 0.094 0.062 0.047 0.022
1234
EBITDA Per Revenue 0.095 0.095 0.093 0.113 0.081 0.072 0.049
1234
Days of Sales Outstanding 124.5 107.9 107.3 102.4 109 87.91 81.9
1234
Days of Inventory Outstanding 6.59 5.56 5.35 5.97 4.7 7.32 6.38
1234
Days of Payables Outstanding 15.13 12.77 11.34 11.09 11.48 10.02 11.9
1234
Cash Conversion Cycle 116 100.7 101.3 97.26 102.2 85.21 76.38
1234
Cash Conversion Ratio 3.2 3.16 3.9 1.88 4.3 7.63 7.71
1234
Free Cash Flow to Earnings 2.73 2.8 3.38 1.88 2.96 8.22 6.91
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program