| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||
| Price to Earnings Ratio | -10.36 | -38.64 | 7.99 | 8.86 | 9.42 | 23.8 | 13.25 | 61.34 | 57.62 | 14.15 | 9.81 | 9.2 | 8.81 | 13.39 | 16.44 | 14.81 | 34.52 | 54.02 | -96.32 | -91.05 | 9.77 | 0 | 0 | 0 | 0 | |
| Price to Sales Ratio | 3.94 | 3.7 | 3.35 | 3.18 | 3.82 | 3.52 | 3.37 | 3.41 | 4.52 | 5.01 | 4.95 | 4.69 | 4.44 | 4.22 | 3.89 | 3.56 | 3.86 | 3.47 | 3.58 | 4.78 | 5.34 | 0 | 0 | 0 | 0 | |
| Price to Book Ratio | 1.23 | 1.17 | 77.67 | 49.01 | -43 | -20.02 | -35.33 | 640.4 | 436.9 | 3,455 | -960.5 | -1,347 | 13,527 | 1.32 | 1.3 | 1.46 | 1.44 | 1.3 | 1.3 | -1.14 | 1.01 | 0 | 0 | 0 | 0 | |
| Price to Free Cash Flow Ratio | 35.94 | 19.13 | 11.34 | 11.77 | 14.57 | 3.45 | 9.94 | -3.14 | -3.81 | -11.69 | 41.25 | 842.7 | -9.6 | 10.89 | 25.75 | 8.97 | 22.77 | -46.74 | -19.64 | 10.65 | -4.85 | 0 | 0 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | 7.36 | 6.66 | 6.71 | 7.17 | 11.5 | 3.39 | 6.71 | 13.26 | 10.06 | 11.3 | 8.22 | 9.89 | 9.66 | 8.63 | 12.1 | 7.61 | 6.57 | 7.04 | 7.94 | 10.52 | 11.82 | 0 | 0 | 0 | 0 | |
| Price Earnings to Growth Ratio | 0.336 | 0.29 | 0.316 | -1.01 | 0.04 | -0.438 | 0.003 | -0.706 | -0.676 | -0.613 | -2.51 | -1.27 | 0.144 | 0.848 | -0.87 | 0.116 | 0.096 | -0.327 | 8.67 | 0.813 | 0 | 0 | 0 | 0 | 0 | |
| EV to EBITDA | -52.65 | 108.9 | 10.82 | 15.94 | 12.81 | 13.18 | 11.16 | 17.81 | 17.75 | 15.66 | 14.27 | 13.32 | 14.56 | 14.51 | 12.58 | 12.62 | 14.81 | 15.97 | 16.79 | 17.97 | 18.75 | |||||
| Liquidity Ratios | ||||||||||||||||||||||||||
| Current Ratio | 0.551 | 0.608 | 0.698 | 0.548 | 0.593 | 0.503 | 0.706 | 0.907 | 0.424 | 0.923 | 0.49 | 0.636 | 0.767 | 0.791 | 0.577 | 0.365 | 0.625 | 0.494 | 0.464 | 0.407 | 1.08 | 1.05 | 0.932 | 0 | 0 | |
| Quick Ratio | 0.551 | 0.608 | 0.738 | 0.548 | 0.491 | 0.469 | 0.628 | 0.773 | 0.396 | 0.894 | 0.49 | 0.636 | 0.767 | 0.642 | 0.577 | 0.235 | 0.454 | 0.38 | 0.447 | 0.38 | 1.05 | 1.04 | 0.915 | 0 | 0 | |
| Cash Ratio | 0.202 | 0.322 | 0.383 | 0.269 | 0.251 | 0.397 | 0.191 | 0.423 | 0.295 | 0.336 | 0.297 | 0.493 | 0.484 | 0.497 | 0.37 | 0.152 | 0.377 | 0.311 | 0.315 | 0.118 | 0.205 | 0.657 | 0.173 | 0 | 0 | |
| Debt Ratio | 0.529 | 0.518 | 0.484 | 0.541 | 0.553 | 0.584 | 0.606 | 0.607 | 0.56 | 0.506 | 0.508 | 0.501 | 0.563 | 0.542 | 0.548 | 0.602 | 0.637 | 0.673 | 0.689 | 0.58 | 0.602 | 0.727 | 1.06 | 0 | 0 | |
| Debt to Equity Ratio | 1.28 | 1.24 | 87.41 | 77.03 | -49.95 | -27.29 | -57.17 | 1,203 | 627.3 | 3,798 | -1,004 | -1,417 | 18,136 | 1.64 | 1.72 | 2.34 | 2.48 | 2.86 | 3.18 | -1.91 | 1.62 | 6.5 | -6.85 | 0 | 0 | |
| Long Term Debt to Capitalization | 0.265 | 0.282 | 0.968 | 0.958 | 1.05 | 1.09 | 1.04 | 0.999 | 0.996 | 1 | 1 | 1 | 1 | 0.514 | 0.519 | 0.592 | 0.599 | 0.618 | 0.65 | 7.84 | 0.433 | 0.806 | 1.31 | 0 | 0 | |
| Total Debt to Capitalization | 0.562 | 0.554 | 0.989 | 0.987 | 1.02 | 1.04 | 1.02 | 0.999 | 0.998 | 1 | 1 | 1 | 1 | 0.621 | 0.633 | 0.701 | 0.713 | 0.741 | 0.761 | 2.1 | 0.618 | 0.867 | 1.17 | 0 | 0 | |
| Interest Coverage Ratio | -1.32 | -0.53 | 1.68 | 1.29 | 2.08 | 1.7 | 1.82 | 1.15 | 1.84 | 2.6 | 4.19 | 3.04 | 3.17 | 2.73 | 3.48 | 3.65 | 2.4 | 0.313 | 0.864 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.13 | 0.142 | 0.132 | 0.089 | 0.075 | 0.216 | 0.092 | 0.04 | 0.069 | 0.08 | 0.116 | 0.096 | 0.077 | 0.094 | 0.062 | 0.082 | 0.088 | 0.065 | 0.052 | 0.057 | 0.053 | 0.018 | 0.016 | 0 | 0 | |
| Margins | ||||||||||||||||||||||||||
| Gross Profit Margin | 42.41% | 44.65% | 43.78% | 43.12% | 52.56% | 51.43% | 51.81% | 45.58% | 49.87% | 53.14% | 52.89% | 52.04% | 49.74% | 52.09% | 76.2% | 76.84% | 75.47% | 73.54% | 77.28% | 77.66% | 79.74% | 71.29% | 63.84% | 73.1% | 79.44% | |
| Operating Profit Margin | -34.18% | -13.3% | 43.38% | 28.4% | 41.22% | 38.25% | 49.77% | 28.94% | 34.36% | 38.64% | 45.57% | 45.62% | 44.17% | 37.68% | 45.66% | 47.85% | 44.39% | 41.59% | 45.53% | 42% | 43.22% | 37.97% | 26.72% | 23.78% | 35.93% | |
| Pretax Profit Margin | -45.78% | -13.83% | 45.12% | 39.99% | 43.9% | 17.05% | 28.62% | 5.89% | 11.49% | 40.09% | 55.34% | 56.21% | 54.72% | 35.47% | 25.83% | 24.85% | 32.48% | 46.78% | 29.54% | 21.59% | 89.14% | 22.04% | -38.06% | 24.72% | 44.76% | |
| Net Profit Margin | -38.05% | -9.58% | 41.9% | 35.88% | 40.59% | 14.78% | 25.41% | 5.55% | 7.85% | 35.43% | 50.47% | 50.99% | 50.4% | 31.54% | 23.65% | 24.03% | 11.19% | 6.41% | -3.72% | -5.25% | 54.69% | -10.19% | -68.54% | -190% | 3.53% | |
| Operating Cash Flow Margin | 53.59% | 55.62% | 49.9% | 44.32% | 33.26% | 103.8% | 50.16% | 25.69% | 44.94% | 44.34% | 60.23% | 47.43% | 45.97% | 48.95% | 32.12% | 46.78% | 58.76% | 49.24% | 45.1% | 45.44% | 45.18% | 17.92% | 21.13% | 34.11% | 41.06% | |
| Free Cash Flow Margin | 10.97% | 19.35% | 29.54% | 27.02% | 26.24% | 102% | 33.88% | -108.7% | -118.8% | -42.88% | 12% | 0.556% | -46.24% | 38.78% | 15.1% | 39.66% | 16.97% | -7.41% | -18.24% | 44.87% | -110.2% | 14.62% | 15.69% | 32.46% | 41.06% | |
| Return | ||||||||||||||||||||||||||
| Return on Assets | -4.88% | -1.27% | 5.38% | 3.88% | 5.06% | 1.8% | 2.83% | 0.527% | 0.677% | 3.25% | 4.96% | 5.18% | 4.77% | 3.27% | 2.51% | 2.53% | 1.07% | 0.568% | -0.292% | -0.379% | 3.84% | -0.764% | -5.56% | -12.89% | 0.434% | |
| Return on Equity | -15.64% | -3.03% | 971.5% | 553.1% | -456.4% | -84.13% | -266.6% | 1,044% | 758.3% | 24,426% | -9,794% | -14,643% | 153,620% | 9.86% | 7.88% | 9.84% | 4.18% | 2.41% | -1.35% | 1.25% | 10.34% | -6.84% | 36.06% | 107.2% | 7.13% | |
| Return on Capital Employed | -4.87% | -1.93% | 6.04% | 3.57% | 5.56% | 5.22% | 6.55% | 2.94% | 3.55% | 3.89% | 4.89% | 5.05% | 4.49% | 4.16% | 5.21% | 5.94% | 4.63% | 4.14% | 3.94% | 3.36% | 3.3% | 3.32% | 2.45% | 1.61% | 4.41% | |
| Return on Invested Capital | -4.95% | -1.94% | 6.04% | 3.61% | 5.53% | 5.29% | 6.49% | 2.7% | 3.7% | 3.99% | 4.97% | 5.1% | 4.54% | 4.27% | 5.32% | 5.99% | -1.04% | 1.07% | -2.71% | -4.04% | 3.8% | -4.41% | 8.78% | -12.34% | 1.22% | |
| Turnover Ratios | ||||||||||||||||||||||||||
| Receivables Turnover Ratio | 21.91 | 24.46 | 23.24 | 10.65 | 13.14 | 77.46 | 2.09 | 15.28 | 12.97 | 2.14 | 7.14 | 10.32 | 11.67 | 19.55 | 19 | 7.81 | 29.07 | 19.76 | 23.79 | 22.38 | 48.86 | 17.21 | 4.9 | 0 | 0 | |
| Payables Turnover Ratio | 52.37 | 55.46 | 61.06 | 6.83 | 27.81 | 58.8 | 56.88 | 72.57 | 61.81 | 33.4 | 67.69 | 300.6 | 115.3 | 86.29 | 27.39 | 19.89 | 16.62 | 7.42 | 6.63 | 8.05 | 5.01 | 3.12 | 5.33 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | -23.13 | 0 | 7.6 | 16.3 | 4.45 | 5.88 | 9.27 | 17.4 | 0 | 0 | 0 | 5.5 | 0 | 1.25 | 1.69 | 1.86 | 11.26 | 6.22 | 7.42 | 10.31 | 14.62 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 0.236 | 0.241 | 0.226 | 0.181 | 0.211 | 0.204 | 0.196 | 0.153 | 0.149 | 0.179 | 0.189 | 0.203 | 0.208 | 0.201 | 0.188 | 0.185 | 0.171 | 0.138 | 0.138 | 0.13 | 0.097 | 0.152 | 0.144 | 0 | 0 | |
| Asset Turnover Ratio | 0.128 | 0.132 | 0.128 | 0.108 | 0.125 | 0.122 | 0.111 | 0.095 | 0.086 | 0.092 | 0.098 | 0.102 | 0.095 | 0.104 | 0.106 | 0.105 | 0.096 | 0.088 | 0.079 | 0.072 | 0.07 | 0.075 | 0.081 | 0.068 | 0.123 | |
| Per Share Items () | ||||||||||||||||||||||||||
| Revenue Per Share | 6.59 | 7.11 | 7.27 | 7.05 | 6.86 | 7.09 | 7.69 | 6.41 | 5.43 | 4.98 | 5.04 | 5.33 | 5.63 | 5.91 | 6.42 | 7.02 | 6.46 | 7.21 | 6.97 | 5.23 | 4.67 | 0 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | 3.53 | 3.95 | 3.63 | 3.13 | 2.28 | 7.36 | 3.86 | 1.65 | 2.44 | 2.21 | 3.04 | 2.53 | 2.59 | 2.89 | 2.06 | 3.28 | 3.8 | 3.55 | 3.14 | 2.37 | 2.11 | 0 | 0 | 0 | 0 | |
| Free Cash Flow Per Share | 0.722 | 1.38 | 2.15 | 1.91 | 1.8 | 7.24 | 2.61 | -6.97 | -6.46 | -2.14 | 0.605 | 0.03 | -2.6 | 2.29 | 0.97 | 2.78 | 1.1 | -0.534 | -1.27 | 2.34 | -5.15 | 0 | 0 | 0 | 0 | |
| Cash & Short Term Investments | 1.34 | 1.75 | 1.89 | 2.62 | 1.23 | 2.65 | 5.55 | 2.03 | 3.19 | 3.47 | 1.56 | 2.32 | 2.2 | 1.71 | 1.69 | 1.52 | 2.06 | 2.79 | 2.52 | 0.826 | 1.11 | 0 | 0 | 0 | 0 | |
| Earnings Per Share | -2.51 | -0.681 | 3.05 | 2.53 | 2.79 | 1.05 | 1.95 | 0.356 | 0.427 | 1.77 | 2.55 | 2.72 | 2.84 | 1.87 | 1.52 | 1.69 | 0.723 | 0.462 | -0.259 | -0.274 | 2.56 | 0 | 0 | 0 | 0 | |
| EBITDA Per Share | -0.864 | 0.482 | 4.61 | 3.45 | 4.33 | 4.27 | 5.58 | 3.42 | 3.19 | 3.13 | 3.47 | 3.67 | 3.86 | 3.73 | 4.49 | 5.03 | 4.45 | 4.82 | 4.97 | 3.68 | 3.41 | None | None | None | None | |
| Dividend Per Share | 1.61 | 2.75 | 0.75 | 0.289 | 1.43 | 1.25 | 1.05 | 0.883 | 0.712 | 0.571 | 3.24 | 3.18 | 3.04 | 2.95 | 2.69 | 2.54 | 2.31 | 2.31 | 2.04 | 1.84 | 0.646 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 45.5 | 52.47 | 49.88 | 55.04 | 55.51 | 56.32 | 62.26 | 60.83 | 56.68 | 48.94 | 49.5 | 48.92 | 56.25 | 54.18 | 56.46 | 63.55 | 65.85 | 76.96 | 83.49 | 66.14 | 63.9 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | 16.03 | 22.48 | 0.314 | 0.457 | -0.61 | -1.25 | -0.733 | 0.034 | 0.056 | 0.007 | -0.026 | -0.019 | 0.002 | 18.91 | 19.27 | 17.14 | 17.3 | 19.18 | 19.21 | -21.96 | 24.72 | 0 | 0 | 0 | 0 | |
| Price Per Share | 19.68 | 26.33 | 24.36 | 22.42 | 26.25 | 24.95 | 25.9 | 21.84 | 24.58 | 24.97 | 24.97 | 24.97 | 24.97 | 24.97 | 24.97 | 24.97 | 24.97 | 24.97 | 24.97 | 24.97 | 24.97 | 0 | 0 | 0 | 0 | |
| Dividend Ratios | ||||||||||||||||||||||||||
| Dividend Payout Ratio | -49.78% | -404% | 24.61% | 11.43% | 51.18% | 119.5% | 53.92% | 248% | 166.8% | 32.37% | 127.2% | 117.1% | 107% | 158.4% | 177.4% | 150.8% | 318.8% | 499.9% | -785.3% | -669.8% | 25.26% | 0% | 0% | 0% | 0% | |
| Annual Dividend Yield | 8.18% | 10.45% | 3.08% | 1.29% | 5.43% | 5.02% | 4.07% | 4.04% | 2.89% | 2.29% | 12.97% | 12.73% | 12.16% | 11.83% | 10.79% | 10.18% | 9.23% | 9.25% | 8.15% | 7.36% | 2.59% | 0% | 0% | 0% | 0% | |
| Effective Tax Rate | 0.595% | 2.53% | 3.11% | 3.28% | 2.62% | 3.46% | 4.35% | 10.68% | 1.66% | 0.612% | 1.24% | 3.34% | 2.36% | 0.449% | 0.796% | 1.8% | 121.7% | 75.19% | 166.7% | 218.8% | -12.86% | 218.5% | -250.3% | 864.9% | 72.39% | |
| Short Term Coverage Ratio | 3.1 | 2.23 | 3.36 | 0.58 | 1.27 | 2.45 | 0.767 | 0.965 | 0.352 | 0.932 | 1.22 | 1.22 | 1.89 | 2.22 | 1.44 | 0.672 | 1.75 | 0.803 | 0.533 | 2.73 | 8.11 | 0.992 | 0.344 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 1.26 | 1.53 | 2.45 | 2.56 | 4.74 | 58.53 | 3.08 | 0.191 | 0.274 | 0.508 | 1.25 | 1.01 | 0.499 | 4.81 | 1.89 | 6.56 | 1.41 | 0.869 | 0.712 | 80.09 | 0.291 | 5.43 | 3.89 | 20.75 | 0 | |
| EBIT Per Revenue | -0.342 | -0.133 | 0.434 | 0.284 | 0.412 | 0.382 | 0.498 | 0.289 | 0.344 | 0.386 | 0.456 | 0.456 | 0.442 | 0.377 | 0.457 | 0.478 | 0.444 | 0.416 | 0.455 | 0.42 | 0.432 | 0.38 | 0.267 | 0.238 | 0.359 | |
| EBITDA Per Revenue | -0.131 | 0.068 | 0.634 | 0.49 | 0.631 | 0.602 | 0.725 | 0.533 | 0.587 | 0.627 | 0.688 | 0.69 | 0.687 | 0.631 | 0.699 | 0.717 | 0.688 | 0.669 | 0.713 | 0.704 | 0.729 | 0.661 | 0.537 | 0.533 | 0.626 | |
| Days of Sales Outstanding | 16.66 | 14.92 | 15.7 | 34.27 | 27.78 | 4.71 | 174.5 | 23.89 | 28.14 | 170.6 | 51.09 | 35.37 | 31.27 | 18.67 | 19.21 | 46.73 | 12.56 | 18.47 | 15.34 | 16.31 | 7.47 | 21.21 | 74.43 | 0 | 0 | |
| Days of Inventory Outstanding | 0 | 0 | -15.78 | 0 | 48.03 | 22.4 | 81.94 | 62.04 | 39.39 | 20.97 | 0 | 0 | 0 | 66.34 | 0 | 292.2 | 216.5 | 196.6 | 32.41 | 58.7 | 49.21 | 35.41 | 24.97 | 0 | 0 | |
| Days of Payables Outstanding | 6.97 | 6.58 | 5.98 | 53.44 | 13.12 | 6.21 | 6.42 | 5.03 | 5.91 | 10.93 | 5.39 | 1.21 | 3.17 | 4.23 | 13.33 | 18.35 | 21.96 | 49.22 | 55.03 | 45.31 | 72.91 | 117.2 | 68.47 | 0 | 0 | |
| Cash Conversion Cycle | 9.69 | 8.34 | -6.05 | -19.17 | 62.69 | 20.9 | 250 | 80.9 | 61.62 | 180.7 | 45.7 | 34.15 | 28.11 | 80.78 | 5.88 | 320.6 | 207.1 | 165.9 | -7.28 | 29.69 | -16.23 | -60.54 | 30.94 | 0 | 0 | |
| Cash Conversion Ratio | -1.41 | -5.8 | 1.19 | 1.24 | 0.82 | 7.02 | 1.97 | 4.62 | 5.73 | 1.25 | 1.19 | 0.93 | 0.912 | 1.55 | 1.36 | 1.95 | 5.25 | 7.68 | -12.13 | -8.66 | 0.826 | -1.76 | -0.308 | -0.179 | 11.63 | |
| Free Cash Flow to Earnings | -0.288 | -2.02 | 0.705 | 0.753 | 0.647 | 6.9 | 1.33 | -19.56 | -15.14 | -1.21 | 0.238 | 0.011 | -0.917 | 1.23 | 0.638 | 1.65 | 1.52 | -1.16 | 4.91 | -8.55 | -2.02 | -1.43 | -0.229 | -0.171 | 11.63 | |