| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 07-31 |
1992 07-31 |
1991 07-31 |
1990 07-31 |
1989 07-31 |
1988 07-31 |
1987 07-31 |
1986 07-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 19.54 | 15.09 | 14.12 | 9.6 | 9.18 | 10.64 | 9.74 | 7.55 | 22.33 | 40.97 | 31.44 | 19.26 | 18.8 | 12.36 | 19.97 | 1,057 | 22.12 | 19.89 | 23.71 | 29.26 | 18.81 | 8.78 | 8.99 | 27.9 | 37.45 | 8.71 | 9.12 | 12.92 | 15.16 | 11.45 | 47.27 | -4.63 | 5.21 | 3.6 | -6.55 | 43.41 | 44.23 | -14.04 | 11.53 | 7.8 | |
| Price to Sales Ratio | 2.09 | 1.87 | 1.45 | 1.4 | 1.6 | 1.42 | 1.26 | 0.943 | 1.38 | 1.29 | 1.24 | 1.53 | 1.54 | 1.07 | 1.21 | 1.47 | 1.52 | 1.24 | 0.962 | 1.36 | 1.37 | 0.809 | 0.609 | 0.4 | 0.397 | 0.405 | 0.435 | 0.489 | 0.646 | 0.355 | 0.297 | 0.271 | 0.321 | 0.21 | 0.238 | 0.162 | 0.332 | 0 | 0 | 0 | |
| Price to Book Ratio | 2.25 | 1.94 | 1.39 | 1.19 | 1.5 | 1.26 | 1.21 | 0.939 | 1.43 | 1.22 | 1.16 | 1.46 | 1.48 | 1.15 | 1.29 | 1.61 | 1.92 | 1.86 | 1.8 | 2.05 | 2.38 | 1.55 | 1.35 | 0.97 | 0.957 | 1.08 | 1.11 | 1.22 | 1.75 | 1.03 | 0.815 | 0.745 | 0.935 | 0.719 | 0.743 | 0.474 | 0.944 | 0 | 0 | 0 | |
| Price to Free Cash Flow Ratio | 9.39 | 26.5 | 16.49 | 5.91 | 11.07 | 3.37 | 9.31 | 7.06 | 6.27 | -7.11 | -8.76 | 15.16 | 4.55 | -6.05 | -117.4 | 17.6 | -4.47 | 3.35 | 15.8 | -7.25 | -1.76 | 2.11 | -4.47 | -80.71 | 2.72 | 1.97 | -1.03 | 2.59 | 1.82 | -0.875 | -1.27 | 0.347 | 1.45 | -0.832 | -61.13 | 10.85 | -2.74 | 0 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | 9.07 | 22.51 | 14.77 | 5.49 | 8.68 | 3.22 | 6.97 | 5.61 | 6.01 | -7.57 | -11.09 | 13.55 | 4.34 | -6.48 | 36.62 | 14.17 | -4.83 | 3.15 | 10.48 | -8.26 | -1.8 | 2.11 | -4.47 | 34.91 | 2.34 | 1.79 | -1.1 | 2.25 | 1.79 | -0.883 | -1.34 | 0.338 | 1.37 | -0.919 | 11.46 | 7.23 | -3.09 | 0 | 0 | 0 | |
| Price Earnings to Growth Ratio | 2.04 | 0.324 | -0.681 | -0.44 | 0.145 | 0.849 | 0.828 | 0.068 | 0.187 | -2.84 | -0.64 | 4.68 | -10.84 | 0.2 | 0.005 | -10.81 | 1.42 | 0.355 | 0.365 | -0.909 | -1.11 | 0.183 | 0.02 | 0.65 | -0.477 | 0.418 | 0.222 | -0.568 | 0.325 | 0.024 | -0.423 | 0.027 | 0.782 | -0.011 | 0.008 | -1.73 | -0.324 | 0.104 | 0.288 | 0 | |
| EV to EBITDA | 13.23 | 10.66 | 8.39 | 4.56 | 5.14 | 3.72 | 3.6 | 2.17 | 8.63 | 4.93 | 12.31 | 5.7 | 4.48 | 1.72 | 10.45 | 67.34 | 12.44 | 8.77 | 11.32 | 26.74 | 16.31 | 4.71 | 3.31 | 6.57 | 9.33 | 7.45 | 12.57 | 10.83 | 14.09 | 20.84 | 27.31 | -14.9 | 5.98 | 8.23 | -88.63 | 43.75 | 39.18 | ||||
| Liquidity Ratios | |||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 0.151 | 0.129 | 0.159 | 0.173 | 0.217 | 0.293 | 0.336 | 0.355 | 0.399 | 0.435 | 0.503 | 0.514 | 0.517 | 0.558 | 0.831 | 9.24 | 0.447 | 0.838 | 0.637 | 0.315 | 0.323 | 1.74 | 4.04 | 0.992 | 0.956 | 0.677 | 0.534 | 0.676 | 0.586 | 0.193 | 2.08 | 2.59 | 3.47 | 2.09 | 0.198 | 0.136 | 0.206 | 0 | 0 | 0 | |
| Quick Ratio | 0.151 | 0.129 | 0.159 | 0.173 | 0.217 | 0.293 | 0.336 | 0.355 | 0.399 | 0.435 | 0.503 | 0.514 | 0.517 | 0.558 | 0.831 | 9.24 | 0.447 | 0.838 | 0.637 | 0.315 | 0.323 | 1.74 | 4.04 | 0.992 | 0.956 | 0.677 | 0.534 | 0.676 | 0.586 | 0.193 | 2.08 | 2.59 | 3.47 | 2.09 | 0.198 | 0.136 | 0.206 | 0 | 0 | 0 | |
| Cash Ratio | 0.108 | 0.092 | 0.121 | 0.074 | 0.073 | 0.112 | 0.06 | 0.102 | 0.044 | 0.061 | 0.088 | 0.106 | 0.11 | 0.081 | 0.142 | 2.31 | 0.085 | 0.318 | 0.134 | 0.043 | 0.039 | 0.617 | 1.05 | 0.294 | 0.238 | 0.158 | 0.135 | 0.2 | 0.165 | 0.059 | 0.073 | 0.105 | 0.176 | 0.081 | 0.066 | 0.026 | 0.02 | 0 | 0 | 0 | |
| Debt Ratio | 0.074 | 0.069 | 0.077 | 0.05 | 0.068 | 0.068 | 0.097 | 0.134 | 0.145 | 0.091 | 0.14 | 0.074 | 0.051 | 0.111 | 0.057 | 0.048 | 0.097 | 0.058 | 0.173 | 0.432 | 0.46 | 0.18 | 0.029 | 0.113 | 0.183 | 0.228 | 0.356 | 0.255 | 0.328 | 0.486 | 0.433 | 0.352 | 0.258 | 0.385 | 0.377 | 0.482 | 0.434 | 0 | 0 | 0 | |
| Debt to Equity Ratio | 0.536 | 0.487 | 0.551 | 0.346 | 0.46 | 0.425 | 0.659 | 1.04 | 1.08 | 0.636 | 0.746 | 0.305 | 0.225 | 0.516 | 0.216 | 0.16 | 0.35 | 0.153 | 0.611 | 2.13 | 2.5 | 0.524 | 0.119 | 0.597 | 1.03 | 1.41 | 2.73 | 1.55 | 2.07 | 3.87 | 2.82 | 2.29 | 1.3 | 2.33 | 1.86 | 2.61 | 2.44 | 0 | 0 | 0 | |
| Long Term Debt to Capitalization | 0.105 | 0.106 | 0.182 | 0.181 | 0.189 | 0.217 | 0.269 | 0.362 | 0.421 | 0.389 | 0.298 | 0.234 | 0.165 | 0.238 | 0.178 | 0.067 | 0.096 | 0.13 | 0.183 | 0.24 | 0.309 | 0.208 | 0 | 0 | 0.113 | 0.119 | 0.372 | 0.272 | 0.161 | 0.209 | 0.237 | 0.253 | 0.204 | 0.24 | 0.288 | 0.267 | 0.262 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0.349 | 0.328 | 0.355 | 0.257 | 0.315 | 0.298 | 0.397 | 0.509 | 0.52 | 0.389 | 0.427 | 0.234 | 0.184 | 0.34 | 0.178 | 0.138 | 0.259 | 0.133 | 0.379 | 0.68 | 0.714 | 0.344 | 0.106 | 0.374 | 0.506 | 0.585 | 0.732 | 0.608 | 0.674 | 0.795 | 0.738 | 0.696 | 0.565 | 0.7 | 0.651 | 0.723 | 0.71 | 0 | 0 | 0 | |
| Interest Coverage Ratio | 0.972 | 0.946 | 0.872 | 4.4 | 23.2 | 9.9 | 3.37 | 3.14 | 3.85 | 2.13 | 3.12 | 7.05 | 3.99 | 6.88 | 5.46 | -0.017 | 9.84 | 4.96 | 1.79 | 0.249 | 5.21 | 8.39 | 4.91 | 0.759 | 0.289 | 0.713 | 1.09 | 0.867 | 0.738 | 0.683 | 0.157 | -1.51 | 2.33 | 1.65 | -0.475 | 0.068 | 0.119 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.463 | 0.177 | 0.171 | 0.629 | 0.377 | 0.923 | 0.263 | 0.161 | 0.22 | -0.254 | -0.141 | 0.354 | 1.52 | -0.343 | 0.163 | 0.71 | -1.14 | 3.86 | 0.28 | -0.117 | -0.531 | 1.4 | -2.54 | 0.047 | 0.4 | 0.43 | -0.37 | 0.351 | 0.475 | -0.302 | -0.216 | 0.963 | 0.528 | -0.336 | 0.035 | 0.025 | -0.125 | 0 | 0 | 0 | |
| Margins | |||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 85.39% | 82.9% | 83.62% | 94.82% | 99.27% | 97.35% | 94.59% | 94.02% | 97.63% | 97.43% | 98.06% | 98.14% | 97.66% | 97.91% | 98.18% | 99.03% | 98.89% | 97.92% | 96.21% | 68.17% | 97.68% | 98.26% | 97.7% | 96.74% | 93.82% | 89.61% | 93.32% | 92.87% | 90.45% | 92.53% | 91.3% | 93.5% | 95.77% | 94.91% | 92.36% | 90.77% | 89.49% | 0% | 0% | 0% | |
| Operating Profit Margin | 13.55% | 15.77% | 13.85% | 19.52% | 22.59% | 17.31% | 17.26% | 16.95% | 9.13% | 5.49% | 6.06% | 13.14% | 9.34% | 14.38% | 9.92% | -0.017% | 10.92% | 10.32% | 6.79% | 7.92% | 12.12% | 14.58% | 11.31% | 2.47% | 1.79% | 7.41% | 7.28% | 6.19% | 7.05% | 5.1% | 1.36% | -9.8% | 9.87% | 8.43% | -3.63% | 0.623% | 1.25% | 0% | 0% | 0% | |
| Pretax Profit Margin | 13.55% | 15.77% | 13.85% | 19.52% | 22.59% | 17.31% | 17.26% | 16.95% | 9.13% | 5.49% | 6.06% | 13.14% | 9.34% | 14.38% | 9.92% | -0.017% | 10.92% | 10.32% | 6.79% | 7.92% | 12.12% | 14.58% | 11.31% | 2.47% | 1.79% | 7.41% | 7.28% | 6.19% | 7.05% | 5.1% | 1.36% | -9.8% | 9.87% | 8.43% | -3.63% | 0.623% | 1.25% | 0% | 0% | 0% | |
| Net Profit Margin | 10.84% | 12.42% | 10.24% | 14.6% | 17.46% | 13.38% | 12.92% | 12.5% | 6.19% | 3.14% | 3.96% | 7.96% | 8.17% | 8.67% | 6.04% | 0.139% | 6.87% | 6.24% | 4.06% | 4.64% | 7.28% | 9.22% | 6.77% | 1.43% | 1.06% | 4.65% | 4.76% | 3.78% | 4.26% | 3.1% | 0.629% | -5.86% | 6.17% | 5.83% | -3.63% | 0.374% | 0.751% | 0% | 0% | 0% | |
| Operating Cash Flow Margin | 23.35% | 8.33% | 9.79% | 25.52% | 18.46% | 44.18% | 18.06% | 16.79% | 23.03% | -16.99% | -11.21% | 11.31% | 35.42% | -16.54% | 3.29% | 10.39% | -31.49% | 39.41% | 9.17% | -16.43% | -76.14% | 38.42% | -13.63% | 1.14% | 16.99% | 22.64% | -39.42% | 21.76% | 36.15% | -40.16% | -22.22% | 80.3% | 23.52% | -22.87% | 2.07% | 2.24% | -10.76% | 0% | 0% | 0% | |
| Free Cash Flow Margin | 22.27% | 7.08% | 8.77% | 23.71% | 14.48% | 42.22% | 13.51% | 13.36% | 22.07% | -18.08% | -14.21% | 10.11% | 33.79% | -17.72% | -1.03% | 8.36% | -34.02% | 37.06% | 6.09% | -18.7% | -77.92% | 38.42% | -13.63% | -0.495% | 14.61% | 20.54% | -42.06% | 18.85% | 35.42% | -40.53% | -23.48% | 78.17% | 22.11% | -25.28% | -0.389% | 1.5% | -12.14% | 0% | 0% | 0% | |
| Return | |||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 1.59% | 1.83% | 1.39% | 1.78% | 2.42% | 1.89% | 1.82% | 1.61% | 0.855% | 0.426% | 0.693% | 1.85% | 1.8% | 1.99% | 1.7% | 0.045% | 2.39% | 3.56% | 2.15% | 1.42% | 2.33% | 6.05% | 3.64% | 0.657% | 0.456% | 2.01% | 1.59% | 1.55% | 1.84% | 1.13% | 0.265% | -2.48% | 3.56% | 3.3% | -2.3% | 0.202% | 0.379% | 0% | 0% | 0% | |
| Return on Equity | 11.75% | 12.86% | 9.87% | 12.43% | 16.38% | 11.88% | 12.4% | 12.44% | 6.39% | 2.98% | 3.7% | 7.58% | 7.87% | 9.27% | 6.46% | 0.152% | 8.68% | 9.36% | 7.58% | 7.01% | 12.67% | 17.63% | 15% | 3.48% | 2.56% | 12.41% | 12.18% | 9.45% | 11.58% | 8.99% | 1.72% | -16.08% | 17.95% | 19.94% | -11.34% | 1.09% | 2.14% | 0% | 0% | 0% | |
| Return on Capital Employed | 10.16% | 11.36% | 8.73% | 12.15% | 14.69% | 10.56% | 10.65% | 9.61% | 4.86% | 3.48% | 3.45% | 9.6% | 7.51% | 11.71% | 3.66% | -0.006% | 9.6% | 11.4% | 4.71% | 4.45% | 6.24% | 10.52% | 6.26% | 1.28% | 0.912% | 4.02% | 3.35% | 3.14% | 4.32% | 3.39% | 0.927% | -5.88% | 7.14% | 7.05% | -3.21% | 0.575% | 1.01% | 0% | 0% | 0% | |
| Return on Invested Capital | 14.59% | 13.92% | 11.58% | 13.03% | 15.56% | 12.95% | 10.04% | 10.87% | 3.77% | 2.56% | 2.81% | 7.66% | 9.88% | 9.33% | 2.34% | 0.05% | 6.94% | 9.82% | 2.94% | 2.7% | 3.84% | 7.08% | 3.86% | 0.768% | 0.567% | 2.62% | 2.31% | 2.01% | 2.81% | 2.16% | 0.448% | -3.68% | 4.67% | 4.6% | -3.3% | 0.351% | 0.61% | 0% | 0% | 0% | |
| Turnover Ratios | |||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 4.55 | 5.36 | 5 | 3.38 | 2.73 | 2.53 | 1.75 | 1.84 | 1.6 | 1.06 | 1.06 | 1.95 | 2.18 | 2.09 | 1.71 | 1.89 | 1.59 | 2.27 | 4.42 | 2.48 | 3 | 6.54 | 6.34 | 5.88 | 3.81 | 4.11 | 3.03 | 4.52 | 3.45 | 6.03 | 0.55 | 0.575 | 0.868 | 0.866 | 16.78 | 11.79 | 7.33 | 0 | 0 | 0 | |
| Payables Turnover Ratio | 0.591 | 0.829 | 0.668 | 0.11 | 0.015 | 0.041 | 0.072 | 0.117 | 0.05 | 0.038 | 0.025 | 0.065 | 0.07 | 0.057 | 0.039 | 0 | 0.033 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 6.17 | 5.88 | 5.26 | 4.65 | 5.14 | 3.91 | 3.13 | 8.45 | 19.03 | 15.03 | 12.83 | 17.81 | 18.63 | 11.3 | 13.3 | 19.15 | 17.76 | 18.61 | 19.5 | 23.19 | 23.64 | 27.55 | 26.64 | 26.67 | 18.1 | 20.45 | 19.89 | 25.92 | 61.86 | 49.91 | 31.8 | 19.56 | 25.22 | 22.98 | 19.79 | 36.45 | 29.59 | 0 | 0 | 0 | |
| Asset Turnover Ratio | 0.147 | 0.148 | 0.135 | 0.122 | 0.139 | 0.141 | 0.141 | 0.129 | 0.138 | 0.136 | 0.175 | 0.233 | 0.22 | 0.229 | 0.281 | 0.325 | 0.348 | 0.57 | 0.529 | 0.307 | 0.321 | 0.657 | 0.538 | 0.459 | 0.43 | 0.432 | 0.334 | 0.41 | 0.431 | 0.365 | 0.421 | 0.423 | 0.578 | 0.565 | 0.633 | 0.539 | 0.505 | 0 | 0 | 0 | |
| Per Share Items () | |||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 59.36 | 56.59 | 47.82 | 41.66 | 43.92 | 35.43 | 32.14 | 29.28 | 28.71 | 25.9 | 22.71 | 22.2 | 20.79 | 19.89 | 17.72 | 18.73 | 17.32 | 16.41 | 16.2 | 8.57 | 8.14 | 7.67 | 7.11 | 6.21 | 5.87 | 6.25 | 5.04 | 4.52 | 5.26 | 4.74 | 4.07 | 3.83 | 5.23 | 5.18 | 3.74 | 5.35 | 3.55 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | 13.86 | 4.71 | 4.68 | 10.63 | 8.11 | 15.65 | 5.8 | 4.92 | 6.61 | -4.4 | -2.55 | 2.51 | 7.36 | -3.29 | 0.584 | 1.95 | -5.45 | 6.47 | 1.49 | -1.41 | -6.2 | 2.95 | -0.969 | 0.071 | 0.997 | 1.42 | -1.99 | 0.984 | 1.9 | -1.9 | -0.904 | 3.08 | 1.23 | -1.19 | 0.078 | 0.12 | -0.382 | 0 | 0 | 0 | |
| Free Cash Flow Per Share | 13.22 | 4 | 4.19 | 9.88 | 6.36 | 14.96 | 4.34 | 3.91 | 6.34 | -4.68 | -3.23 | 2.24 | 7.03 | -3.52 | -0.182 | 1.57 | -5.89 | 6.08 | 0.986 | -1.6 | -6.34 | 2.95 | -0.969 | -0.031 | 0.858 | 1.28 | -2.12 | 0.852 | 1.86 | -1.92 | -0.956 | 3 | 1.16 | -1.31 | -0.015 | 0.08 | -0.431 | 0 | 0 | 0 | |
| Cash & Short Term Investments | 36.06 | 28.79 | 34.51 | 35.24 | 37.91 | 42.47 | 40.72 | 46.5 | 43.46 | 40.82 | 23.74 | 22.1 | 25.93 | 25.26 | 2.13 | 3.47 | 2.54 | 4.43 | 0.98 | 0.54 | 0.378 | 0.646 | 0.393 | 0.445 | 0.511 | 0.46 | 0.563 | 0.421 | 0.596 | 0.345 | 0.269 | 0.282 | 0.322 | 0.24 | 0.111 | 0.107 | 0.053 | 0 | 0 | 0 | |
| Earnings Per Share | 6.43 | 7.03 | 4.9 | 6.08 | 7.67 | 4.74 | 4.15 | 3.66 | 1.78 | 0.813 | 0.898 | 1.77 | 1.7 | 1.72 | 1.07 | 0.026 | 1.19 | 1.02 | 0.657 | 0.397 | 0.592 | 0.707 | 0.482 | 0.089 | 0.062 | 0.29 | 0.24 | 0.171 | 0.224 | 0.147 | 0.026 | -0.225 | 0.322 | 0.302 | -0.136 | 0.02 | 0.027 | 0 | 0 | 0 | |
| EBITDA Per Share | 8.85 | 9.75 | 7.39 | 8.78 | 10.52 | 6.7 | 6.05 | 5.34 | 3.05 | 2 | 1.84 | 3.33 | 2.43 | 3.29 | 2.18 | 0.399 | 2.3 | 2.01 | 1.76 | 0.865 | 1.38 | 1.63 | 1.31 | 0.543 | 0.462 | 0.72 | 0.557 | 0.424 | 0.484 | 0.367 | 0.188 | -0.265 | 0.617 | 0.533 | -0.034 | 0.127 | 0.107 | 0 | 0 | 0 | |
| Dividend Per Share | 1.8 | 2.18 | 1.88 | 1.57 | 0.948 | 0.695 | 0.549 | 0.409 | 0.224 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.028 | 0.029 | 0.03 | 0.026 | 0.023 | 0.026 | 0.021 | 0.016 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 117.1 | 103.9 | 61.98 | 40.04 | 54.03 | 24.95 | 21.76 | 11.57 | 26.35 | 9.83 | 22.59 | 19.01 | 10.87 | 5.65 | 22.82 | 26.84 | 28.59 | 17.63 | 19.9 | 23.14 | 22.43 | 7.67 | 4.32 | 3.56 | 4.32 | 5.36 | 7 | 4.6 | 6.81 | 7.64 | 5.13 | 3.96 | 3.69 | 4.38 | 3.01 | 5.54 | 4.18 | 0 | 0 | 0 | |
| Book Value Per Share | 54.74 | 54.65 | 49.64 | 48.95 | 46.82 | 39.92 | 33.47 | 29.42 | 27.82 | 27.3 | 24.24 | 23.29 | 21.59 | 18.6 | 16.56 | 17.16 | 13.72 | 10.95 | 8.68 | 5.67 | 4.68 | 4.01 | 3.21 | 2.56 | 2.43 | 2.34 | 1.97 | 1.81 | 1.94 | 1.63 | 1.48 | 1.4 | 1.8 | 1.52 | 1.2 | 1.83 | 1.25 | 0 | 0 | 0 | |
| Price Per Share | 123.3 | 106.1 | 69.15 | 58.37 | 70.42 | 50.46 | 40.43 | 27.61 | 39.71 | 33.3 | 28.24 | 34.01 | 31.95 | 21.31 | 21.37 | 27.57 | 26.33 | 20.38 | 15.58 | 11.62 | 11.14 | 6.21 | 4.33 | 2.48 | 2.33 | 2.53 | 2.19 | 2.21 | 3.4 | 1.68 | 1.21 | 1.04 | 1.68 | 1.09 | 0.888 | 0.869 | 1.18 | 0 | 0 | 0 | |
| Dividend Ratios | |||||||||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 36.44% | 31.08% | 38.33% | 25.83% | 12.36% | 14.65% | 13.22% | 11.17% | 12.61% | 4.79% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 16.65% | 45.17% | 10.02% | 12.5% | 15.38% | 10.34% | 17.65% | 83.33% | -7.27% | 8.57% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Annual Dividend Yield | 1.46% | 2.06% | 2.72% | 2.69% | 1.35% | 1.38% | 1.36% | 1.48% | 0.565% | 0.117% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.597% | 1.21% | 1.15% | 1.37% | 1.19% | 0.683% | 1.54% | 1.76% | 1.57% | 1.64% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Effective Tax Rate | 20.01% | 21.23% | 26.06% | 25.19% | 22.7% | 22.68% | 24.89% | 26.27% | 32.15% | 42.83% | 34.78% | 38.4% | 6.65% | 36.76% | 39% | 932.8% | 37.05% | 39.52% | 40.26% | 41.48% | 39.97% | 36.78% | 40.12% | 42.01% | 40.66% | 37.35% | 34.55% | 38.82% | 39.58% | 39.29% | 53.85% | 40.22% | 37.5% | 37.36% | 0% | 40% | 40% | 0% | 0% | 0% | |
| Short Term Coverage Ratio | 0.92 | 0.4 | 0.545 | 1.74 | 0.764 | 2.64 | 0.594 | 0.357 | 0.671 | 0 | -0.327 | 0 | 12.61 | -0.867 | 0 | 1.3 | -1.63 | 158.1 | 0.442 | -0.137 | -0.647 | 2.82 | -2.58 | 0.047 | 0.465 | 0.484 | -0.477 | 0.468 | 0.526 | -0.325 | -0.245 | 1.15 | 0.673 | -0.398 | 0.046 | 0.029 | -0.147 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 21.64 | 6.65 | 9.61 | 14.06 | 4.63 | 22.65 | 3.97 | 4.89 | 24.1 | -15.65 | -3.75 | 9.4 | 21.76 | -14.03 | 0.768 | 5.13 | -12.45 | 16.78 | 2.97 | -7.22 | -42.86 | 0 | 0 | 0.698 | 7.14 | 10.78 | -14.9 | 7.47 | 49.2 | -110.2 | -17.67 | 37.7 | 16.69 | -9.5 | 0.842 | 3 | -7.82 | 0 | 0 | 0 | |
| EBIT Per Revenue | 0.135 | 0.158 | 0.139 | 0.195 | 0.226 | 0.173 | 0.173 | 0.169 | 0.091 | 0.055 | 0.061 | 0.131 | 0.093 | 0.144 | 0.099 | -0 | 0.109 | 0.103 | 0.068 | 0.079 | 0.121 | 0.146 | 0.113 | 0.025 | 0.018 | 0.074 | 0.073 | 0.062 | 0.071 | 0.051 | 0.014 | -0.098 | 0.099 | 0.084 | -0.036 | 0.006 | 0.013 | 0 | 0 | 0 | |
| EBITDA Per Revenue | 0.149 | 0.172 | 0.155 | 0.211 | 0.239 | 0.189 | 0.188 | 0.182 | 0.106 | 0.077 | 0.081 | 0.15 | 0.117 | 0.166 | 0.123 | 0.021 | 0.133 | 0.122 | 0.109 | 0.101 | 0.169 | 0.212 | 0.184 | 0.087 | 0.079 | 0.115 | 0.11 | 0.094 | 0.092 | 0.077 | 0.046 | -0.069 | 0.118 | 0.103 | -0.009 | 0.024 | 0.03 | None | None | None | |
| Days of Sales Outstanding | 80.23 | 68.12 | 73.02 | 108 | 133.5 | 144.2 | 208.2 | 198.8 | 227.9 | 342.9 | 344.1 | 187.2 | 167.8 | 174.5 | 212.9 | 193.4 | 229.3 | 160.9 | 82.59 | 147.2 | 121.6 | 55.83 | 57.61 | 62.04 | 95.86 | 88.71 | 120.5 | 80.76 | 105.7 | 60.5 | 664.2 | 634.4 | 420.3 | 421.4 | 21.75 | 30.95 | 49.79 | 0 | 0 | 0 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 618 | 440.6 | 546.7 | 3,309 | 25,012 | 8,829 | 5,050 | 3,126 | 7,367 | 9,637 | 14,371 | 5,642 | 5,219 | 6,430 | 9,275 | 0 | 11,108 | 4,646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | -537.8 | -372.4 | -473.7 | -3,201 | -24,878 | -8,684 | -4,841 | -2,927 | -7,139 | -9,294 | -14,027 | -5,455 | -5,052 | -6,256 | -9,062 | 193.4 | -10,878 | -4,485 | 82.59 | 147.2 | 121.6 | 55.83 | 57.61 | 62.04 | 95.86 | 88.71 | 120.5 | 80.76 | 105.7 | 60.5 | 664.2 | 634.4 | 420.3 | 421.4 | 21.75 | 30.95 | 49.79 | 0 | 0 | 0 | |
| Cash Conversion Ratio | 2.15 | 0.671 | 0.956 | 1.75 | 1.06 | 3.3 | 1.4 | 1.34 | 3.72 | -5.41 | -2.84 | 1.42 | 4.33 | -1.91 | 0.545 | 74.58 | -4.58 | 6.31 | 2.26 | -3.54 | -10.47 | 4.17 | -2.01 | 0.799 | 16.03 | 4.87 | -8.28 | 5.75 | 8.48 | -12.97 | -35.33 | -13.71 | 3.81 | -3.92 | -0.571 | 6 | -14.33 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | 2.05 | 0.57 | 0.856 | 1.62 | 0.829 | 3.15 | 1.05 | 1.07 | 3.56 | -5.76 | -3.59 | 1.27 | 4.14 | -2.04 | -0.17 | 60.04 | -4.95 | 5.94 | 1.5 | -4.03 | -10.71 | 4.17 | -2.01 | -0.346 | 13.78 | 4.42 | -8.83 | 4.98 | 8.31 | -13.09 | -37.33 | -13.35 | 3.59 | -4.33 | 0.107 | 4 | -16.17 | 0 | 0 | 0 | |