| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-28 |
2024 12-29 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||
| Price to Earnings Ratio | 13.64 | 15.05 | 33.57 | 19.05 | 13.41 | 14.03 | 8.24 | 15.44 | 19.1 | 20.77 | 22.42 | 31.56 | 47.25 | 100.8 | 289.6 | -205.8 | 1,112 | |
| Price to Sales Ratio | 0.817 | 0.895 | 1.66 | 0.721 | 0.547 | 0.561 | 0.366 | 0.41 | 0.582 | 0.706 | 0.689 | 1.13 | 1.71 | 2.12 | 3.15 | 5.11 | 10.46 | |
| Price to Book Ratio | 5.09 | 5.62 | 9.67 | 4.29 | 3.35 | 3.57 | 2.69 | 3.97 | 5.14 | 5.06 | 4.14 | 4.95 | 7.42 | 10.07 | 14.6 | 21.12 | 0 | |
| Price to Free Cash Flow Ratio | 15.43 | 16.85 | 30.8 | 20.56 | 14.17 | 13.05 | 6.36 | 13.43 | 25.82 | 29.67 | 38.26 | 37.39 | 93.97 | 70.75 | 148.8 | 227.8 | 1,049 | |
| Price to Operating Cash Flow Ratio | 10 | 11.01 | 19.8 | 10.6 | 9.43 | 9.39 | 4.79 | 6.5 | 10.29 | 10.63 | 10.96 | 16.97 | 28.08 | 32.22 | 66.9 | 107.8 | 243.2 | |
| Price Earnings to Growth Ratio | 5.47 | 0.363 | 0.674 | 3.83 | 0.981 | -1.07 | 0.087 | 9.49 | 3.73 | 0.529 | 0 | 1.89 | 0.528 | 0.588 | -1.67 | 0.329 | 0 | |
| EV to EBITDA | 9.8 | 9.61 | 22.01 | 13.25 | 9.79 | 10.2 | 7.07 | 11.64 | 10.81 | 11.62 | 10.76 | 14.17 | 20.56 | 29.55 | 46.66 | 207.6 | ||
| Liquidity Ratios | ||||||||||||||||||
| Current Ratio | 0.93 | 0.93 | 0.993 | 1.1 | 1.29 | 1.11 | 0.939 | 0.93 | 1.08 | 0.999 | 1.02 | 1.5 | 1.51 | 1.32 | 1.48 | 1.14 | 0 | |
| Quick Ratio | 0.44 | 0.44 | 0.489 | 0.513 | 0.695 | 0.589 | 0.427 | 0.268 | 0.224 | 0.233 | 0.23 | 0.78 | 0.866 | 0.646 | 0.765 | 0.44 | 0 | |
| Cash Ratio | 0.295 | 0.295 | 0.39 | 0.369 | 0.561 | 0.478 | 0.342 | 0.205 | 0.005 | 0.065 | 0.048 | 0.591 | 0.591 | 0.442 | 0.491 | 0.16 | 0 | |
| Debt Ratio | 0.467 | 0.467 | 0.461 | 0.499 | 0.502 | 0.516 | 0.523 | 0.637 | 0.346 | 0.305 | 0.267 | 0.204 | 0.297 | 0.367 | 0.484 | 0.486 | 0 | |
| Debt to Equity Ratio | 1.39 | 1.39 | 1.27 | 1.45 | 1.47 | 1.57 | 1.66 | 2.98 | 0.985 | 0.742 | 0.572 | 0.353 | 0.594 | 0.839 | 1.38 | 1.38 | 0 | |
| Long Term Debt to Capitalization | 0.557 | 0.557 | 0 | 0.098 | 0.193 | 0.207 | 0.221 | 0.48 | 0.435 | 0.348 | 0.275 | 0.163 | 0.266 | 0.373 | 0.523 | 0.524 | 0 | |
| Total Debt to Capitalization | 0.581 | 0.581 | 0.56 | 0.591 | 0.596 | 0.611 | 0.625 | 0.749 | 0.496 | 0.426 | 0.364 | 0.261 | 0.373 | 0.456 | 0.58 | 0.581 | 0 | |
| Interest Coverage Ratio | 258.4 | 259.9 | 87.31 | 53.96 | 32.38 | 19.13 | 20.51 | 10.38 | 8.01 | 10.68 | 14.39 | 12.91 | 7.97 | 3.75 | 2.68 | -1.3 | 12.58 | |
| Cash Flow to Debt Ratio | 0.368 | 0.368 | 0.384 | 0.28 | 0.241 | 0.242 | 0.337 | 0.205 | 0.507 | 0.641 | 0.661 | 0.826 | 0.445 | 0.373 | 0.158 | 0.142 | 0 | |
| Margins | ||||||||||||||||||
| Gross Profit Margin | 38.35% | 37.09% | 38.37% | 37.15% | 36.87% | 36.39% | 36.9% | 33.77% | 33.56% | 33.59% | 33.7% | 29.27% | 29.83% | 29.75% | 29.55% | 28.12% | 29% | |
| Operating Profit Margin | 7.8% | 7.85% | 6.54% | 5.12% | 5.6% | 5.48% | 6.05% | 3.86% | 4.28% | 4.85% | 5.26% | 6.37% | 6.73% | 5.72% | 5.3% | -2.33% | 1.66% | |
| Pretax Profit Margin | 7.82% | 7.82% | 6.56% | 5.03% | 5.45% | 5.29% | 5.83% | 3.48% | 3.76% | 4.41% | 4.91% | 5.73% | 5.87% | 3.45% | 1.94% | -4.09% | 1.58% | |
| Net Profit Margin | 5.95% | 5.95% | 4.93% | 3.79% | 4.08% | 4% | 4.44% | 2.66% | 3.04% | 3.4% | 3.07% | 3.59% | 3.63% | 2.11% | 1.09% | -2.48% | 0.941% | |
| Operating Cash Flow Margin | 8.11% | 8.13% | 8.36% | 6.8% | 5.8% | 5.98% | 7.64% | 6.3% | 5.65% | 6.64% | 6.29% | 6.68% | 6.11% | 6.59% | 4.7% | 4.74% | 4.3% | |
| Free Cash Flow Margin | 5.29% | 5.31% | 5.37% | 3.51% | 3.86% | 4.3% | 5.75% | 3.05% | 2.25% | 2.38% | 1.8% | 3.03% | 1.82% | 3% | 2.11% | 2.24% | 0.997% | |
| Return | ||||||||||||||||||
| Return on Assets | 12.59% | 12.59% | 10.45% | 7.78% | 8.51% | 8.35% | 10.24% | 5.5% | 9.46% | 10.02% | 8.63% | 9.04% | 7.87% | 4.38% | 1.77% | -3.6% | 0% | |
| Return on Equity | 38.21% | 37.32% | 28.79% | 22.54% | 24.96% | 25.44% | 32.62% | 25.71% | 26.91% | 24.35% | 18.47% | 15.67% | 15.71% | 9.99% | 5.04% | -10.26% | 0% | |
| Return on Capital Employed | 20.9% | 21.02% | 17.04% | 12.6% | 14.06% | 13.86% | 16.95% | 9.43% | 16.32% | 17.64% | 18.03% | 19.13% | 17.39% | 14% | 9.83% | -3.83% | 0% | |
| Return on Invested Capital | 17.24% | 17.34% | 14.06% | 10.23% | 11.88% | 11.69% | 13.96% | 7.47% | 13.23% | 13.81% | 11.41% | 13.52% | 12.14% | 9.27% | 5.93% | -2.38% | 0% | |
| Turnover Ratios | ||||||||||||||||||
| Receivables Turnover Ratio | 135 | 135 | 194.2 | 126.9 | 186.9 | 183.7 | 273.6 | 358.6 | 127.1 | 180.1 | 147.8 | 136.7 | 147.6 | 222.6 | 213.3 | 153.9 | 0 | |
| Payables Turnover Ratio | 18.65 | 19.03 | 22.29 | 23.88 | 23.38 | 26.59 | 29.29 | 30.38 | 28.77 | 26.02 | 23.26 | 18.9 | 18.45 | 15.41 | 15.29 | 14.74 | 0 | |
| Inventory Turnover Ratio | 12.71 | 12.97 | 13.86 | 13.3 | 13.02 | 14.62 | 16.06 | 13.52 | 13.09 | 13.49 | 13.12 | 15.36 | 14.58 | 14.48 | 12.85 | 12.49 | 0 | |
| Fixed Asset Turnover Ratio | 3.22 | 3.22 | 3.27 | 3.22 | 3.5 | 3.41 | 3.65 | 3.18 | 6.79 | 6.54 | 6.69 | 7.27 | 6.52 | 6.99 | 5.92 | 5 | 0 | |
| Asset Turnover Ratio | 2.12 | 2.12 | 2.12 | 2.05 | 2.09 | 2.09 | 2.3 | 2.07 | 3.11 | 2.95 | 2.81 | 2.52 | 2.17 | 2.08 | 1.63 | 1.45 | 0 | |
| Per Share Items () | ||||||||||||||||||
| Revenue Per Share | 91.08 | 90.15 | 76.91 | 66.72 | 59.17 | 52.87 | 54.9 | 47.21 | 40.42 | 34.51 | 27.47 | 23.47 | 19.82 | 18.11 | 12.75 | 7.85 | 3.84 | |
| Operating Cash Flow Per Share | 7.39 | 7.33 | 6.43 | 4.54 | 3.43 | 3.16 | 4.19 | 2.98 | 2.29 | 2.29 | 1.73 | 1.57 | 1.21 | 1.19 | 0.6 | 0.372 | 0.165 | |
| Free Cash Flow Per Share | 4.82 | 4.79 | 4.13 | 2.34 | 2.29 | 2.27 | 3.16 | 1.44 | 0.91 | 0.821 | 0.494 | 0.711 | 0.362 | 0.543 | 0.269 | 0.176 | 0.038 | |
| Cash & Short Term Investments | 2.66 | 2.63 | 2.64 | 1.97 | 2.71 | 2.13 | 1.44 | 0.715 | 0.012 | 0.144 | 0.085 | 0.889 | 0.872 | 0.577 | 0.477 | 0.103 | 0 | |
| Earnings Per Share | 5.42 | 5.36 | 3.79 | 2.53 | 2.41 | 2.12 | 2.44 | 1.25 | 1.23 | 1.17 | 0.844 | 0.843 | 0.719 | 0.381 | 0.138 | -0.195 | 0.036 | |
| EBITDA Per Share | 9.14 | 10.19 | 6.42 | 4.7 | 4.49 | 3.98 | 4.4 | 2.85 | 2.59 | 2.39 | 1.99 | 1.95 | 1.74 | 1.39 | 0.931 | 0.205 | 0.169 | |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 89.6 | 97.94 | 141.4 | 62.35 | 43.9 | 40.63 | 31.11 | 33.17 | 28 | 27.78 | 21.45 | 27.6 | 35.83 | 41.05 | 43.43 | 42.64 | 0 | |
| Book Value Per Share | 14.18 | 14.36 | 13.17 | 11.21 | 9.67 | 8.32 | 7.48 | 4.88 | 4.57 | 4.81 | 4.57 | 5.38 | 4.58 | 3.82 | 2.75 | 1.9 | 0 | |
| Price Per Share | 72.16 | 80.68 | 127.3 | 48.11 | 32.37 | 29.68 | 20.1 | 19.35 | 23.51 | 24.35 | 18.92 | 26.59 | 33.98 | 38.43 | 40.11 | 40.11 | 0 | |
| Effective Tax Rate | 23.97% | 23.97% | 24.89% | 24.69% | 25.23% | 24.27% | 23.73% | 23.72% | 19.03% | 22.91% | 37.41% | 37.38% | 38.15% | 38.95% | 43.91% | 39.25% | 40.58% | |
| Short Term Coverage Ratio | 3.98 | 3.99 | 4.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.4 | 27.58 | 47.22 | 91.42 | 0 | |
| Capital Expenditure Coverage Ratio | 2.88 | 2.88 | 2.8 | 2.06 | 2.99 | 3.56 | 4.05 | 1.94 | 1.66 | 1.56 | 1.4 | 1.83 | 1.43 | 1.84 | 1.82 | 1.9 | 1.3 | |
| EBIT Per Revenue | 0.078 | 0.078 | 0.065 | 0.051 | 0.056 | 0.055 | 0.061 | 0.039 | 0.043 | 0.048 | 0.053 | 0.064 | 0.067 | 0.057 | 0.053 | -0.023 | 0.017 | |
| EBITDA Per Revenue | 0.1 | 0.113 | 0.084 | 0.071 | 0.076 | 0.075 | 0.08 | 0.06 | 0.064 | 0.069 | 0.073 | 0.083 | 0.088 | 0.077 | 0.073 | 0.026 | 0.044 | |
| Days of Sales Outstanding | 2.7 | 2.7 | 1.88 | 2.88 | 1.95 | 1.99 | 1.33 | 1.02 | 2.87 | 2.03 | 2.47 | 2.67 | 2.47 | 1.64 | 1.71 | 2.37 | 0 | |
| Days of Inventory Outstanding | 28.71 | 28.14 | 26.34 | 27.45 | 28.03 | 24.97 | 22.73 | 26.99 | 27.89 | 27.05 | 27.82 | 23.76 | 25.03 | 25.2 | 28.4 | 29.21 | 0 | |
| Days of Payables Outstanding | 19.57 | 19.18 | 16.37 | 15.28 | 15.61 | 13.73 | 12.46 | 12.01 | 12.69 | 14.03 | 15.69 | 19.31 | 19.79 | 23.69 | 23.88 | 24.77 | 0 | |
| Cash Conversion Cycle | 11.85 | 11.67 | 11.85 | 15.04 | 14.38 | 13.23 | 11.61 | 16 | 18.07 | 15.05 | 14.6 | 7.11 | 7.72 | 3.15 | 6.23 | 6.81 | 0 | |
| Cash Conversion Ratio | 1.36 | 1.37 | 1.7 | 1.8 | 1.42 | 1.49 | 1.72 | 2.37 | 1.86 | 1.95 | 2.05 | 1.86 | 1.68 | 3.13 | 4.33 | -1.91 | 4.57 | |
| Free Cash Flow to Earnings | 0.89 | 0.893 | 1.09 | 0.926 | 0.947 | 1.07 | 1.29 | 1.15 | 0.74 | 0.7 | 0.586 | 0.844 | 0.503 | 1.42 | 1.95 | -0.903 | 1.06 | |