| Period Ending: |
LTM
(Last Twelve Months) |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
|---|---|---|---|---|---|
| Report Filing | 2023-08-11 | 2023-06-29 | 2022-03-16 | 2021-03-19 | 2020-03-25 |
| Revenue | 332.4 | 670.8 | 636.9 | 195.7 | 166.2 |
| Cost of Revenue | 323.1 | 645.4 | 588.1 | 183.5 | 168 |
| Gross Profit | 9.31 | 25.33 | 48.79 | 12.18 | -1.76 |
| Operating Expenses | 171.8 | 224.5 | 225.6 | 88.43 | 75.08 |
| Research & Development | 0 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative | 157.8 | 214 | 220.1 | 83.9 | 71.86 |
| Other Operating Expenses | 14 | 10.46 | 5.59 | 4.54 | 3.22 |
| Operating Income | -162.5 | -199.1 | -176.9 | -76.25 | -76.84 |
| Net Non-Operating Interest | -11.02 | -10.95 | -8.08 | -7.65 | -3.78 |
| Interest Income | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 11.02 | 10.95 | 8.08 | 7.65 | 3.78 |
| Equity & Other Income/(Expense) | 37.45 | 38.37 | 18.89 | 24.75 | 0.144 |
| Income Before Tax | -136.1 | -171.7 | -166 | -59.15 | -80.48 |
| Income Tax Expense | 0.169 | 0.326 | 0.226 | 7.65 | 3.78 |
| Income Attributable to Non-Controlling Interest | 0.422 | 0 | 0 | 0 | 0 |
| Net Income | -136.7 | -172 | -166.3 | -66.79 | -84.27 |
| Depreciation and Amortization | 18.64 | 22.28 | 6.25 | 4.54 | 3.22 |
| EBITDA | -143.9 | -176.8 | -170.6 | -71.72 | -73.62 |
| Earnings Per Share (EPS) | -15.16 | -19.91 | -21.29 | -8.05 | -10.26 |
| Diluted Earnings Per Share | -15.35 | -19.91 | -21.29 | -8.05 | -10.26 |
| Weighted Average Shares Outstanding | 16.95 | 8.64 | 7.81 | 8.3 | 8.21 |
| Diluted Weighted Average Shares Outstanding | 16.95 | 8.64 | 7.81 | 8.3 | 8.21 |
