Shell plc (SHEL) Analyst Estimates Annual - Discounting Cash Flows
SHEL
Shell plc
SHEL (NYSE)
Period Ending: 2030
12-31
2029
12-31
2028
12-31
2027
12-31
2026
12-31
2025
12-31
2024
12-31
2023
12-31
2022
12-30
2021
12-30
2020
12-30
2019
12-30
2018
12-30
2017
12-30
2016
12-30
2015
12-30
Number of Analysts 7 7 8 9 9 10 6 5 1 1 2 1 1 2 1 1
Estimated Revenue
Low 261,394 261,209 287,118 278,729 258,662 253,918 279,258 279,911 358,851 258,073 197,345 317,166 348,668 271,820 221,601 251,202
Average 282,044 281,845 290,233 284,247 267,855 270,824 301,320 302,025 388,381 279,310 213,584 343,265 377,360 294,188 239,837 271,873
High 304,748 304,532 293,349 294,317 277,117 292,435 325,575 326,336 420,431 302,359 231,210 371,592 408,500 318,464 259,628 294,308
Estimated EBITDA
Low 55,647 55,608 61,124 59,338 55,066 54,056 59,450 59,589 63,058 45,349 34,678 55,733 61,269 47,765 38,940 44,142
Average 60,044 60,001 61,787 60,512 57,023 57,655 64,147 64,297 68,247 49,081 37,532 60,319 66,310 51,695 42,145 47,774
High 64,877 64,831 62,450 62,656 58,995 62,255 69,311 69,473 73,879 53,131 40,629 65,297 71,783 55,961 45,622 51,716
Estimated EBIT
Low 34,866 34,842 38,298 37,179 34,502 33,869 37,249 37,336 30,560 21,978 16,806 27,010 29,693 23,148 18,872 21,392
Average 37,621 37,594 38,713 37,915 35,728 36,124 40,192 40,286 33,075 23,786 18,189 29,233 32,136 25,053 20,425 23,153
High 40,649 40,620 39,129 39,258 36,964 39,007 43,427 43,529 35,804 25,749 19,690 31,645 34,788 27,121 22,110 25,063
Estimated Net Income
Low 27,734 24,924 20,282 18,379 14,205 18,583 21,961 7,609 29,496 13,575 3,633 12,281 14,713 10,733 5,819 9,722
Average 30,651 27,546 21,373 23,327 16,461 19,083 23,074 8,449 32,731 15,064 4,031 13,628 16,327 11,910 6,457 10,788
High 33,859 30,428 32,028 28,275 20,395 19,582 24,186 9,289 36,242 16,680 4,464 15,090 18,079 13,188 7,150 11,945
Estimated SGA Expenses
Low 11,006 10,998 12,089 11,736 10,891 10,691 11,758 11,785 15,647 11,253 8,605 13,829 15,203 11,852 9,662 10,953
Average 11,875 11,867 12,220 11,968 11,278 11,403 12,687 12,716 16,934 12,179 9,313 14,967 16,454 12,827 10,457 11,854
High 12,831 12,822 12,351 12,392 11,668 12,313 13,708 13,740 18,332 13,184 10,081 16,202 17,812 13,886 11,320 12,833
Estimated EPS
Low 9.32 8.38 6.82 6.18 4.78 6.25 7.38 2.56 9.27 4.27 1.14 3.86 4.62 3.37 1.83 3.06
Average 10.31 9.26 8.71 7.45 6.23 6.38 7.68 2.83 10.29 4.73 1.27 4.28 5.13 3.74 2.03 3.39
High 11.38 10.23 10.77 9.51 6.86 6.58 8.13 3.12 11.39 5.24 1.4 4.74 5.68 4.14 2.25 3.75
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program