| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 13.35 | 11.92 | 12.13 | 11.49 | 4.88 | 8.48 | -6.18 | 15.09 | 10.57 | 21.4 | 49.7 | 74.1 | 14.76 | 14.52 | 8.29 | 7.69 | 10.05 | 14.32 | 5.88 | 8.29 | 8.98 | 8.43 | 9.41 | 14.07 | 15.84 | 12.89 | 14.15 | 20.9 | 413.3 | |
| Price to Sales Ratio | 0.876 | 0.797 | 0.686 | 0.702 | 0.542 | 0.652 | 0.743 | 0.693 | 0.636 | 0.91 | 0.973 | 0.542 | 0.521 | 0.527 | 0.474 | 0.504 | 0.55 | 0.629 | 0.332 | 0.73 | 0.716 | 0.696 | 0.655 | 0.874 | 0.924 | 1.03 | 1.21 | 1.7 | 1.54 | |
| Price to Book Ratio | 1.37 | 1.24 | 1.09 | 1.19 | 1.08 | 0.991 | 0.863 | 1.28 | 1.24 | 1.43 | 1.22 | 0.882 | 1.28 | 1.32 | 1.27 | 1.4 | 1.37 | 1.31 | 1.21 | 2.1 | 2.16 | 2.35 | 2.03 | 2.27 | 2.4 | 2.35 | 3.15 | 3.19 | 2.63 | |
| Price to Free Cash Flow Ratio | 10.29 | 9.77 | 5.56 | 7.13 | 4.51 | 6.53 | 7.65 | 12.45 | 8.21 | 18.76 | -151.5 | 39.05 | 16.64 | 805.7 | 16.33 | 22.64 | 493.4 | -35.65 | -80.52 | 29.49 | 29.84 | 16.62 | 21.99 | 18.31 | 36.83 | 19.15 | 14.82 | 49.15 | 77.35 | |
| Price to Operating Cash Flow Ratio | 5.7 | 5.22 | 3.57 | 4.1 | 3.02 | 3.78 | 3.93 | 5.67 | 4.65 | 7.79 | 11.03 | 4.82 | 4.87 | 5.88 | 4.8 | 6.45 | 7.4 | 8.34 | 4.66 | 7.78 | 7.47 | 7.42 | 8.11 | 7.98 | 9.46 | 8.26 | 9.81 | 16.22 | 9.82 | |
| Price Earnings to Growth Ratio | 0.55 | 0.563 | -1.15 | -0.227 | 0.04 | -0.044 | 0.026 | -0.501 | 0.135 | 0.124 | 0.571 | -0.852 | -1.74 | -0.374 | -0.566 | 0.148 | 0.165 | -0.274 | -0.403 | 0.319 | 1.89 | 0.022 | -0.713 | -0.274 | 0.052 | -0.87 | 0.308 | 0.009 | 0 | |
| EV to EBITDA | 3.06 | 2.75 | 2.05 | 2.4 | 1.46 | 2.45 | -191.5 | 3.3 | 2.81 | 4.11 | 5.5 | 3.63 | 2.74 | 2.81 | 2.3 | 2.35 | 2.79 | 2.84 | 1.34 | 2.49 | 2.34 | 2.17 | 2.49 | 3.08 | 3.19 | 2.66 | 2.72 | 17.31 | 24.86 | |
| Liquidity Ratios | ||||||||||||||||||||||||||||||
| Current Ratio | 1.3 | 1.3 | 1.35 | 1.4 | 1.37 | 1.35 | 1.25 | 1.16 | 1.25 | 1.2 | 1.17 | 1.32 | 1.16 | 1.11 | 1.18 | 1.17 | 1.12 | 1.14 | 1.1 | 1.22 | 1.2 | 1.15 | 1.23 | 0.801 | 0.755 | 0.911 | 1.08 | 0.908 | 0.726 | |
| Quick Ratio | 1.03 | 1.03 | 1.1 | 1.13 | 1.1 | 1.08 | 0.984 | 0.862 | 0.981 | 0.88 | 0.878 | 1.09 | 0.929 | 0.786 | 0.866 | 0.884 | 0.831 | 0.814 | 0.921 | 0.889 | 0.895 | 0.919 | 0.939 | 0.568 | 0.549 | 0.721 | 0.891 | 0.677 | 0.534 | |
| Cash Ratio | 0.367 | 0.367 | 0.412 | 0.406 | 0.332 | 0.387 | 0.432 | 0.227 | 0.344 | 0.255 | 0.259 | 0.448 | 0.251 | 0.104 | 0.191 | 0.11 | 0.134 | 0.115 | 0.144 | 0.102 | 0.117 | 0.138 | 0.175 | 0.036 | 0.028 | 0.199 | 0.268 | 0.121 | 0.087 | |
| Debt Ratio | 0.282 | 0.282 | 0.199 | 0.201 | 0.189 | 0.22 | 0.285 | 0.238 | 0.192 | 0.21 | 0.225 | 0.172 | 0.129 | 0.124 | 0.108 | 0.108 | 0.137 | 0.12 | 0.082 | 0.067 | 0.067 | 0.059 | 0.078 | 0.12 | 0.128 | 0.052 | 0.061 | 0.114 | 0.125 | |
| Debt to Equity Ratio | 0.6 | 0.6 | 0.433 | 0.437 | 0.44 | 0.518 | 0.695 | 0.517 | 0.387 | 0.441 | 0.495 | 0.358 | 0.265 | 0.245 | 0.216 | 0.219 | 0.3 | 0.257 | 0.183 | 0.146 | 0.149 | 0.142 | 0.17 | 0.264 | 0.308 | 0.098 | 0.13 | 0.23 | 0.251 | |
| Long Term Debt to Capitalization | 0.276 | 0.276 | 0.189 | 0.207 | 0.213 | 0.251 | 0.301 | 0.23 | 0.213 | 0.234 | 0.271 | 0.225 | 0.157 | 0.167 | 0.13 | 0.152 | 0.188 | 0.184 | 0.098 | 0.091 | 0.084 | 0.077 | 0.093 | 0.107 | 0.096 | 0.03 | 0.067 | 0.097 | 0.099 | |
| Total Debt to Capitalization | 0.375 | 0.375 | 0.302 | 0.304 | 0.306 | 0.341 | 0.41 | 0.341 | 0.279 | 0.306 | 0.331 | 0.264 | 0.209 | 0.197 | 0.178 | 0.18 | 0.23 | 0.204 | 0.155 | 0.127 | 0.13 | 0.124 | 0.145 | 0.209 | 0.235 | 0.089 | 0.115 | 0.187 | 0.201 | |
| Interest Coverage Ratio | 6.22 | 6.58 | 6.17 | 6.64 | 11.8 | 6.18 | -6.06 | 5.03 | 8.33 | 3.94 | 0.676 | -1.73 | 11.02 | 16.36 | 21.47 | 31.03 | 26.35 | 39.78 | 39.69 | 0 | 0 | 0 | 37.97 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.399 | 0.397 | 0.709 | 0.664 | 0.816 | 0.506 | 0.316 | 0.437 | 0.691 | 0.416 | 0.223 | 0.511 | 0.989 | 0.916 | 1.22 | 0.989 | 0.617 | 0.613 | 1.42 | 1.84 | 1.94 | 2.23 | 1.47 | 1.08 | 0.827 | 2.91 | 2.47 | 0.855 | 1.07 | |
| Margins | ||||||||||||||||||||||||||||||
| Gross Profit Margin | 16.43% | 16.67% | 16.16% | 14.91% | 20.66% | 13.71% | -7.2% | 10.66% | 11.55% | 9.46% | 7.53% | 5.85% | 9.33% | 10.67% | 12.12% | 12.83% | 12.18% | 19.9% | 17.32% | 16.13% | 17.03% | 17.64% | 16.19% | 16.74% | 17.17% | 20.24% | 20.66% | 22.33% | 18.16% | |
| Operating Profit Margin | 11.1% | 11.51% | 10.55% | 9.71% | 16.55% | 8.52% | -14.14% | 6.65% | 8.03% | 5.07% | 1.01% | -1.23% | 4.72% | 5.95% | 8.07% | 9.06% | 7.13% | 7.56% | 10.06% | 11.45% | 11.82% | 12.17% | 10.76% | 9.76% | 11% | 14.79% | 16.43% | 14.46% | 3.31% | |
| Pretax Profit Margin | 11.15% | 11.15% | 10.52% | 10.3% | 17% | 11.41% | -14.94% | 7.39% | 9.17% | 5.94% | 2.4% | 0.773% | 6.72% | 7.44% | 10.81% | 11.81% | 9.6% | 7.37% | 10.91% | 14.22% | 14% | 14.53% | 11.88% | 10.96% | 10.62% | 14.72% | 16.12% | 13.78% | 2.57% | |
| Net Profit Margin | 6.68% | 6.68% | 5.66% | 6.11% | 11.1% | 7.69% | -12.01% | 4.59% | 6.01% | 4.25% | 1.96% | 0.732% | 3.53% | 3.63% | 5.72% | 6.56% | 5.47% | 4.39% | 5.64% | 8.81% | 7.98% | 8.25% | 6.96% | 6.21% | 5.84% | 8.03% | 8.53% | 8.15% | 0.374% | |
| Operating Cash Flow Margin | 15.64% | 15.26% | 19.23% | 17.12% | 17.94% | 17.25% | 18.89% | 12.23% | 13.67% | 11.68% | 8.83% | 11.25% | 10.7% | 8.96% | 9.88% | 7.82% | 7.43% | 7.54% | 7.12% | 9.38% | 9.59% | 9.37% | 8.07% | 10.95% | 9.77% | 12.52% | 12.31% | 10.5% | 15.72% | |
| Free Cash Flow Margin | 8.51% | 8.16% | 12.34% | 9.85% | 12.01% | 9.98% | 9.7% | 5.57% | 7.74% | 4.85% | -0.643% | 1.39% | 3.13% | 0.065% | 2.9% | 2.23% | 0.111% | -1.76% | -0.412% | 2.48% | 2.4% | 4.18% | 2.98% | 4.77% | 2.51% | 5.4% | 8.15% | 3.46% | 2% | |
| Return | ||||||||||||||||||||||||||||||
| Return on Assets | 4.82% | 4.92% | 4.15% | 4.77% | 9.55% | 4.97% | -5.72% | 3.92% | 5.85% | 3.19% | 1.11% | 0.57% | 4.21% | 4.58% | 7.63% | 8.93% | 6.24% | 4.28% | 9.3% | 11.63% | 10.81% | 11.53% | 9.89% | 7.33% | 6.34% | 9.73% | 10.38% | 7.54% | 0.318% | |
| Return on Equity | 10.06% | 10.44% | 9.03% | 10.37% | 22.21% | 11.69% | -13.96% | 8.5% | 11.76% | 6.68% | 2.45% | 1.19% | 8.65% | 9.09% | 15.29% | 18.18% | 13.6% | 9.18% | 20.64% | 25.28% | 24.06% | 27.84% | 21.54% | 16.14% | 15.18% | 18.2% | 22.28% | 15.28% | 0.637% | |
| Return on Capital Employed | 10.3% | 10.89% | 10.25% | 9.89% | 19.62% | 7.22% | -8.36% | 7.07% | 9.7% | 4.73% | 0.701% | -1.21% | 7.45% | 10.17% | 14.89% | 17.56% | 11.82% | 10.4% | 26.5% | 23.28% | 23.77% | 27.75% | 21.28% | 17.03% | 18.65% | 25.62% | 30.7% | 18.94% | 3.93% | |
| Return on Invested Capital | 7.01% | 7.41% | 6.53% | 6.8% | 14.83% | 5.67% | -7.45% | 4.82% | 7.1% | 3.74% | 0.634% | -1.48% | 4.19% | 5.19% | 8.61% | 10.3% | 7.29% | 6.6% | 15.1% | 15.55% | 14.86% | 18.12% | 14.06% | 9.69% | 10.6% | 15.77% | 19.03% | 12.12% | 0.833% | |
| Turnover Ratios | ||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 5.99 | 6.11 | 9.1 | 8.68 | 9.64 | 7.48 | 8.22 | 11.33 | 14.1 | 9.93 | 9.07 | 11.67 | 13.34 | 11.54 | 8.85 | 0 | 0 | 0 | 0 | 6.47 | 8.04 | 0 | 95.51 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Payables Turnover Ratio | 3.86 | 3.93 | 8.01 | 7.79 | 7.1 | 6.61 | 8.54 | 10.45 | 11.32 | 8.32 | 7.7 | 10.48 | 11.88 | 9.61 | 9.67 | 5.01 | 4.22 | 3.4 | 4.53 | 8.21 | 9.98 | 3.66 | 11.94 | 6.25 | 5.07 | 5.71 | 4.45 | 4.52 | 4.83 | |
| Inventory Turnover Ratio | 10.05 | 10.22 | 10.18 | 10.35 | 9.49 | 8.93 | 9.95 | 12.8 | 16.27 | 10.96 | 9.92 | 15.77 | 19.38 | 13.43 | 13.34 | 14.14 | 11.01 | 8.33 | 19.91 | 9.47 | 11.4 | 12.77 | 14.52 | 13.01 | 12.17 | 17.01 | 15.01 | 10.58 | 12.83 | |
| Fixed Asset Turnover Ratio | 1.44 | 1.47 | 1.54 | 1.63 | 1.92 | 1.34 | 0.861 | 1.45 | 1.74 | 1.35 | 0.989 | 1.45 | 2.19 | 2.35 | 2.71 | 3.09 | 2.58 | 2.17 | 4.16 | 3.5 | 3.16 | 3.5 | 3.03 | 2.26 | 2.12 | 2.63 | 3.15 | 1.86 | 1.54 | |
| Asset Turnover Ratio | 0.721 | 0.735 | 0.734 | 0.779 | 0.861 | 0.647 | 0.476 | 0.853 | 0.973 | 0.75 | 0.568 | 0.779 | 1.19 | 1.26 | 1.33 | 1.36 | 1.14 | 0.976 | 1.65 | 1.32 | 1.36 | 1.4 | 1.42 | 1.18 | 1.09 | 1.21 | 1.22 | 0.925 | 0.851 | |
| Per Share Items () | ||||||||||||||||||||||||||||||
| Revenue Per Share | 46.56 | 46.26 | 45.13 | 46.61 | 51.9 | 33.69 | 23.16 | 42.8 | 46.89 | 37.11 | 29.82 | 41.92 | 66.72 | 71.73 | 74.61 | 75.68 | 60.02 | 46.57 | 75.63 | 56.8 | 49.72 | 45.96 | 45.22 | 29.53 | 24.8 | 23.09 | 25.47 | 17.99 | 16 | |
| Operating Cash Flow Per Share | 7.28 | 7.06 | 8.68 | 7.98 | 9.31 | 5.81 | 4.37 | 5.23 | 6.41 | 4.34 | 2.63 | 4.72 | 7.14 | 6.43 | 7.37 | 5.92 | 4.46 | 3.51 | 5.38 | 5.33 | 4.77 | 4.31 | 3.65 | 3.23 | 2.42 | 2.89 | 3.14 | 1.89 | 2.52 | |
| Free Cash Flow Per Share | 3.96 | 3.77 | 5.57 | 4.59 | 6.24 | 3.36 | 2.25 | 2.38 | 3.63 | 1.8 | -0.192 | 0.582 | 2.09 | 0.047 | 2.17 | 1.69 | 0.067 | -0.821 | -0.312 | 1.41 | 1.19 | 1.92 | 1.35 | 1.41 | 0.622 | 1.25 | 2.07 | 0.623 | 0.319 | |
| Cash & Short Term Investments | 5.27 | 5.13 | 6.21 | 5.71 | 5.48 | 4.76 | 4.08 | 2.24 | 3.23 | 2.47 | 2.44 | 5.02 | 3.42 | 1.54 | 2.96 | 1.82 | 2.19 | 1.59 | 2.47 | 1.54 | 1.4 | 1.76 | 1.56 | 0.291 | 0.232 | 1.14 | 1.95 | 0.692 | 0.467 | |
| Earnings Per Share | 3.11 | 3.09 | 2.55 | 2.85 | 5.76 | 2.59 | -2.78 | 1.97 | 2.82 | 1.58 | 0.584 | 0.307 | 2.36 | 2.6 | 4.27 | 4.96 | 3.28 | 2.04 | 4.27 | 5 | 3.97 | 3.79 | 3.15 | 1.83 | 1.45 | 1.85 | 2.17 | 1.47 | 0.06 | |
| EBITDA Per Share | 18.02 | 18 | 18.05 | 16.28 | 23.27 | 11.69 | -0.141 | 11.93 | 12.77 | 10.14 | 6.99 | 7.42 | 14.06 | 15.38 | 16.72 | 17.97 | 13.64 | 11.77 | 19.65 | 17.22 | 15.68 | 14.78 | 12.26 | 9.25 | 8.02 | 8.92 | 11.06 | 1.86 | 1.07 | |
| Dividend Per Share | 1.46 | 1.47 | 1.38 | 1.24 | 1.01 | 0.806 | 0.952 | 1.89 | 1.89 | 1.32 | 1.24 | 1.48 | 1.5 | 1.14 | 1.18 | 1.11 | 1.63 | 1.75 | 1.55 | 1.44 | 1.27 | 1.58 | 1.23 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 55.22 | 49.5 | 37.02 | 39.05 | 34.04 | 28.67 | 26.97 | 39.4 | 35.86 | 41.72 | 38.39 | 26.95 | 38.57 | 43.26 | 38.44 | 42.31 | 38.02 | 33.42 | 26.41 | 42.81 | 36.67 | 32.14 | 30.52 | 28.5 | 25.62 | 23.75 | 30.06 | 32.15 | 26.59 | |
| Book Value Per Share | 30.94 | 29.61 | 28.3 | 27.47 | 25.92 | 22.16 | 19.92 | 23.14 | 23.98 | 23.63 | 23.83 | 25.77 | 27.25 | 28.62 | 27.91 | 27.29 | 24.14 | 22.28 | 20.67 | 19.79 | 16.49 | 13.62 | 14.61 | 11.35 | 9.53 | 10.18 | 9.75 | 9.59 | 9.39 | |
| Price Per Share | 42.26 | 36.87 | 30.98 | 32.74 | 28.11 | 21.95 | 17.2 | 29.67 | 29.81 | 33.77 | 29.02 | 22.73 | 34.78 | 37.78 | 35.37 | 38.15 | 32.98 | 29.28 | 25.1 | 41.46 | 35.62 | 31.97 | 29.61 | 25.79 | 22.92 | 23.89 | 30.74 | 30.64 | 24.7 | |
| Dividend Ratios | ||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 47.52% | 47.49% | 53.86% | 43.35% | 17.5% | 31.11% | -34.24% | 95.93% | 67.12% | 83.82% | 211.5% | 483.2% | 63.49% | 43.97% | 27.67% | 22.31% | 49.58% | 85.61% | 36.21% | 28.73% | 32% | 41.71% | 39% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Annual Dividend Yield | 3.46% | 3.98% | 4.44% | 3.77% | 3.59% | 3.67% | 5.54% | 6.36% | 6.35% | 3.92% | 4.26% | 6.52% | 4.3% | 3.03% | 3.34% | 2.9% | 4.93% | 5.98% | 6.16% | 3.47% | 3.56% | 4.95% | 4.15% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Effective Tax Rate | 39.12% | 39.11% | 44.79% | 39.82% | 33.85% | 30.84% | 20.15% | 35.52% | 32.89% | 25.9% | 14.79% | -7.47% | 48.34% | 50.8% | 46.42% | 44.06% | 42.07% | 39.5% | 47.9% | 36.88% | 41.04% | 40.39% | 38.43% | 44.04% | 44.05% | 43.69% | 46.9% | 39.23% | 79.54% | |
| Short Term Coverage Ratio | 4.58 | 4.55 | 7.88 | 10.1 | 14.81 | 11.06 | 2.67 | 4.17 | 5.83 | 3.33 | 2.47 | 5.96 | 6.73 | 5.1 | 6.15 | 5.48 | 2.75 | 5.15 | 3.49 | 5.82 | 5.05 | 5.38 | 3.75 | 1.97 | 1.26 | 4.25 | 5.47 | 1.6 | 1.89 | |
| Capital Expenditure Coverage Ratio | 2.19 | 2.15 | 2.79 | 2.36 | 3.03 | 2.37 | 2.06 | 1.84 | 2.31 | 1.71 | 0.932 | 1.14 | 1.41 | 1.01 | 1.42 | 1.4 | 1.02 | 0.81 | 0.945 | 1.36 | 1.33 | 1.81 | 1.58 | 1.77 | 1.35 | 1.76 | 2.96 | 1.49 | 1.15 | |
| EBIT Per Revenue | 0.111 | 0.115 | 0.105 | 0.097 | 0.166 | 0.085 | -0.141 | 0.067 | 0.08 | 0.051 | 0.01 | -0.012 | 0.047 | 0.06 | 0.081 | 0.091 | 0.071 | 0.076 | 0.101 | 0.115 | 0.118 | 0.122 | 0.108 | 0.098 | 0.11 | 0.148 | 0.164 | 0.145 | 0.033 | |
| EBITDA Per Revenue | 0.194 | 0.198 | 0.2 | 0.17 | 0.224 | 0.173 | -0.003 | 0.139 | 0.136 | 0.137 | 0.117 | 0.089 | 0.105 | 0.107 | 0.112 | 0.119 | 0.114 | 0.126 | 0.13 | 0.152 | 0.158 | 0.161 | 0.156 | 0.157 | 0.162 | 0.193 | 0.217 | 0.206 | 0.134 | |
| Days of Sales Outstanding | 60.94 | 59.76 | 40.09 | 42.03 | 37.85 | 48.78 | 44.41 | 32.2 | 25.88 | 36.74 | 40.26 | 31.29 | 27.36 | 31.62 | 41.23 | 0 | 0 | 0 | 0 | 56.39 | 45.4 | 0 | 3.82 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Inventory Outstanding | 36.32 | 35.73 | 35.87 | 35.25 | 38.48 | 40.86 | 36.69 | 28.51 | 22.44 | 33.32 | 36.8 | 23.15 | 18.83 | 27.17 | 27.37 | 25.81 | 33.14 | 43.81 | 18.33 | 38.53 | 32.03 | 28.57 | 25.14 | 28.05 | 29.99 | 21.46 | 24.32 | 34.51 | 28.45 | |
| Days of Payables Outstanding | 94.45 | 92.9 | 45.58 | 46.86 | 51.43 | 55.22 | 42.74 | 34.94 | 32.25 | 43.85 | 47.43 | 34.82 | 30.72 | 37.96 | 37.74 | 72.89 | 86.44 | 107.3 | 80.64 | 44.46 | 36.57 | 99.71 | 30.56 | 58.39 | 71.95 | 63.92 | 82.09 | 80.76 | 75.57 | |
| Cash Conversion Cycle | 2.81 | 2.59 | 30.38 | 30.42 | 24.89 | 34.41 | 38.36 | 25.78 | 16.07 | 26.21 | 29.63 | 19.62 | 15.48 | 20.83 | 30.86 | -47.09 | -53.3 | -63.53 | -62.31 | 50.46 | 40.85 | -71.14 | -1.6 | -30.35 | -41.97 | -42.45 | -57.77 | -46.25 | -47.12 | |
| Cash Conversion Ratio | 2.34 | 2.28 | 3.4 | 2.8 | 1.62 | 2.24 | -1.57 | 2.66 | 2.27 | 2.75 | 4.51 | 15.37 | 3.03 | 2.47 | 1.73 | 1.19 | 1.36 | 1.72 | 1.26 | 1.07 | 1.2 | 1.14 | 1.16 | 1.76 | 1.67 | 1.56 | 1.44 | 1.29 | 42.08 | |
| Free Cash Flow to Earnings | 1.27 | 1.22 | 2.18 | 1.61 | 1.08 | 1.3 | -0.808 | 1.21 | 1.29 | 1.14 | -0.328 | 1.9 | 0.887 | 0.018 | 0.508 | 0.34 | 0.02 | -0.402 | -0.073 | 0.281 | 0.301 | 0.507 | 0.428 | 0.769 | 0.43 | 0.673 | 0.955 | 0.425 | 5.34 | |